MIRA INFORM REPORT

 

 

Report Date :

03.01.2012

 

IDENTIFICATION DETAILS

 

Name :

PROEC ENERGY LIMITED

 

 

Formerly Known As :

NIPPON VINK CHEMICAL INDUSTRIES INDIA LIMITED

 

 

Registered Office :

18, Community Centre, New Friends Colony, New Delhi – 110025

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.01.1993

 

 

Com. Reg. No.:

55-51578

 

 

Capital Investment / Paid-up Capital :

Rs.1.880 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1993PLC051578

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN02646A

 

 

PAN No.:

[Permanent Account No.]

AAACN0312K

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Catalytic Convertors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 96000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered/ Corporate Office :

18, Community Centre, New Friends Colony, New Delhi-110025 (India)

Tel. No.:

91-11-41672759/ 41672760/ 41672761

Fax No.:

91-11-41627930

E-Mail :

cl.saini@proecenergy.com

nirmalsingh323@rediffmail.com

info@kkaushal.in

info@proecenergy.com

Website :

http://www.proecenergy.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Gopala Rajakumar

Designation :

Director

Address :

H-15, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age :

20.05.1955

Date of Appointment :

21.07.2009

DIN No.:

00353620

 

Other Directorship:

 

S.No.

CIN

Name of the company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC035015

JEWEL ELECTRO IMPEX PRIVATE LIMITED

Director

10/2/1989

10/2/1989

-

Active

NO

2

U15122DL1994PTC057005

EDEN BEVERAGES And SPIRITS PRIVATE LIMITED

Director

25/03/1994

25/03/1994

-

Active

NO

3

U15511DL1988PLC030921

VINTAGE DISTILLERS LIMITED

Director

5/1/1995

5/1/1995

16/07/2007

Active

NO

4

U74899DL1995PTC064723

SPECTRA HOLDINGS PRIVATE LIMITED

Director

24/01/1995

24/01/1995

-

Active

NO

5

U51312UP1990PTC011941

FORTHRIGHT BUILDERS PRIVATE LIMITED

Director

1/10/1995

1/10/1995

-

Active

NO

6

L15511DL1985PLC021272

SUNRISE DISTILLERIES LIMITED

Director

25/06/1997

25/06/1997

-

Active

NO

7

U65993DL1988PLC030825

SHUBH CREDITS LIMITED

Director

24/06/1998

24/06/1998

-

Active

NO

8

U27140DL1999PTC102730

HIGHRISE DISTILLERIES PRIVATE LIMITED

Director

8/12/1999

8/12/1999

28/02/2008

Active

NO

9

U74899DL1995PLC064165

MACL SECURITIES AND FINANCE LIMITED

Director

15/05/2001

15/05/2001

27/03/2007

Active

NO

10

U15320WB1974PLC029655

LORDS DISTILLERY LIMITED

Director

11/12/2002

11/12/2002

10/12/2009

Active

NO

11

U74899DL1973PTC006523

PHOTONICS PRIVATE LIMITED

Director

11/3/2003

11/3/2003

-

Active

NO

12

U67120DL1993PTC054053

MIDWAY SECURITIES PRIVATE LIMITED

Director

16/08/2006

16/08/2006

-

Active

NO

13

U45200DL1988PTC031656

D K DISTILLERS PRIVATE LIMITED

Director

24/08/2006

24/08/2006

30/05/2007

Active

YES

14

U74899DL1988PLC030362

UTILITY HOLDINGS LIMITED

Director

7/3/2007

7/3/2007

-

Active

NO

15

L52110DL1984PLC019625

DELTA INDUSTRIAL RESOURCES LIMITED

Director

7/3/2007

7/3/2007

-

Active

NO

16

L65920DL1984PLC019583

SURYA INDUSTRIAL RESOURCES LIMITED

Director

7/3/2007

7/3/2007

20/02/2010

Active

NO

17

U74899DL1986PLC025227

TRANSNATIONAL TRAVELS LIMITED

Director

10/9/2007

10/9/2007

-

Active

NO

18

U74899DL1987PTC027720

SKYRISE CONSTRUCTIONS COMPANY PRIVATE LIMITED

Director

19/05/2008

19/05/2008

-

Active

NO

19

U74999DL2004PTC128973

MATINA ENTERPRISES PRIVATE LIMITED

Director

1/6/2009

1/6/2009

-

Active

NO

20

U74899DL1993PLC051578

PROEC ENERGY LIMITED

Director

21/07/2009

21/07/2009

-

Active

NO

 

 

Name :

Mr. Manav Modi

Designation :

Director

Address :

15, Friends Colony [West], New Delhi – 110065, India

Date of Birth/Age :

23.05.1980

Date of Appointment :

26.04.2005

DIN No.:

01983833

 

 

Name :

Mr. Sanjay Gupta

Designation :

Director

Address :

H. No.118 C, Sector 30, Gurgaon – 122001, Haryana, India 

Date of Birth/Age :

05.07.1967

Date of Appointment :

26.04.2005

DIN No.:

00511367

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1993PLC051578

PROEC ENERGY LIMITED

Director

26/04/2005

26/04/2005

-

Active

NO

2

U15511DL1988PLC030921

VINTAGE DISTILLERS LIMITED

Director

4/6/2005

4/6/2005

16/07/2007

Active

NO

3

U15320WB1974PLC029655

LORDS DISTILLERY LIMITED

Whole-time director

1/11/2007

1/9/2007

-

Active

NO

4

U74899DL1995PLC064165

MACL SECURITIES AND FINANCE LIMITED

Director

30/09/2009

10/1/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Manav Modi

 

92960

Nidhi Modi

 

2000

Bhupinder Singh

 

1010

Aneeta Kaur

 

1010

C. L. Saini

 

10

G. Rajkumar

 

10

Matina Enterprises Private Limited, India

 

88000

Navya Modi

 

3000

 

 

 

Total

 

188000

 

 

AS ON 30.09.2011

 

Equity Shares Break Up

Category

Percentage

 

 

Bodies corporate

46.81

Directors or relatives of Directors

52.11

Other top fifty shareholders

1.08

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Catalytic Convertors.

 

 

Products :

Product Description

 

ITC Code No

Catalytic Convertor

87089200

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of India

Parliament Street Branch, 4 PTI Building , Parliament Street Branch, New Delhi – 110001, India

 

Kotak Maindra Bank

ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

 

 

 

From Bank of India – Export Packing Credit

10.000

0.000

From Bank of India  - Foreign Bills Purchase

0.000

0.000

-          Against Stock – In – Trade and Book Debts

 

 

 

 

 

From Bank of India – Term Loans

4.671

--

-          Against Plant and Machinery

 

 

 

 

 

From Kotak Maindra Bank – Against DG Ste

0.084

0.258

From ICICI Bank – Against Toyota Corolla

0.970

--

From ICICI Bank – Against Indica car

--

0.113

 

 

 

Total

 

15.725

0.371

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

 

 

 

Ramesh Suri

--

5.000

Punam Kumar

--

3.000

Naveen Kumar

--

1.850

Jalco Financial Services Private Limited

0.165

0.165

MACL Securities and Finance Limited

1.293

1.167

Transnational Securities and Finlease Limited

1.058

0.955

Manav Modi

20.600

--

Matina Enterprises Private Limited

0.196

--

 

 

 

Total

 

23.312

12.137

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K. Kaushal and Associates

Chartered Accountants

Address :

40, LGF National Park, Lajpat Nagar, IV , New Delhi – 110024, India

Tel No.:

91-11-40522521/ 26468219

Email :

info@kkaushal.in

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

188000

Equity Shares

Rs.10/- each

Rs.1.880 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

 

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.880

1.880

1.880

2] Share Application Money

0.312

0.312

0.312

3] Reserves & Surplus

21.829

15.097

13.212

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

24.021

17.289

15.404

LOAN FUNDS

 

 

 

1] Secured Loans

15.725

0.371

0.648

2] Unsecured Loans

23.312

12.137

4.222

TOTAL BORROWING

39.037

12.508

4.870

DEFERRED TAX LIABILITIES

0.435

0.173

0.170

 

 

 

 

TOTAL

63.493

29.970

20.444

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

37.564

21.607

17.827

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.162

4.472

3.311

 

Sundry Debtors

22.663

16.446

5.643

 

Cash & Bank Balances

7.815

2.335

3.553

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

9.396

4.402

3.084

Total Current Assets

51.036

27.655

15.591

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.249

17.980

10.273

 

Other Current Liabilities

0.409

0.408

0.407

 

Provisions

3.449

0.904

2.294

Total Current Liabilities

25.107

19.292

12.974

Net Current Assets

25.929

8.363

2.617

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

63.493

29.970

20.444

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

117.527

65.009

98.017

 

 

Export Incentive and entitlements

0.000

1.577

2.229

 

 

Foreign Exchange Fluctuation

0.324

0.000

3.946

 

 

Other Income

0.987

0.016

0.033

 

 

TOTAL                                     (A)

118.838

66.602

104.225

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ (Decrease) in Stock

(6.690)

(1.161)

(3.311)

 

 

Purchases Account

44.408

25.365

51.688

 

 

Manufacturing and Operating Expenses

54.365

26.821

36.228

 

 

Administrative and Other Expenses

4.943

3.730

4.352

 

 

Personal Expanses

6.843

5.237

4.773

 

 

Selling and distribution expenses

0.489

0.262

0.772

 

 

Foreign Exchange Fluctuation

0.068

0.550

0.000

 

 

TOTAL                                     (B)

104.426

60.804

94.502

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.412

5.798

9.723

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.840

0.784

1.093

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.572

5.014

8.630

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.042

2.068

0.905

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.530

2.946

7.725

 

 

 

 

 

Less

TAX                                                                  (H)

3.802

1.061

2.487

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.728

1.885

5.238

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

116.774

62.907

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

35.79

10.03

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

 

PAT / Total Income

(%)

5.66

2.83

5.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.96

4.53

7.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.88

5.98

23.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.17

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.67

1.84

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

1.43

1.20

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:

 

The Registered Office of the company has been shifted from F-4-5, Triveni Commercial Sheikh Sarai, Phase -1, New Delhi, India to the present address w.e.f. 10.12.2007.

 

 

OPERATIONS AND PERFORMANCE OF THE COMPANY

 

The sales of the company increased to Rs.117.527 Millions as compared to previous figure of Rs.65.009 Millions. Then company’s prospects are very good in the coming years. The company hopes to perform still better in the coming years.

 

 

FORM 8

 

Corporate identity number of the company

U74899DL1993PLC051578

Name of the company

PROEC ENERGY  LIMITED

Address of the registered office or of the principal place of  business in India of the company

18 Community Centre, New Friends Colony, New Delhi – 110025, India

info@proecenergy.com

This form is for

Creation of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Bank of India

Parliament Street Branch, 4 PTI Building , Parliament Street Branch, New Delhi – 110001, India

gupta1010@hotmail.com

Nature of instrument creating charge

1. No Instrument. Oral assent for creation of equitable mortgage by deposit of title deeds of lease hold rights of the Company's immovable property situate at Plot No. 6, in the Ambaji Industrial Estate consisting of revenue survey No.-15/1 , within the village limits of Chikla , Ambaji , Ta. Danta, Dist. Banaskantha, Gujarat comprising of land and buildings and other structures now or hereafter to be erected or to be installed thereon.

 

2. Credit Facility Agreement.

Date of instrument Creating the charge

14.09.2010

Amount secured by the charge

Rs.23.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Term Loan: 0.50% over BPLR minimum 12.50%p.a. with monthly rests or at such other rate as may be prescribed by the bank from time to time.

EPC/FBP: 9.25% Upto 270 days.

 

Terms of repayment

As prescribed by the Bank from time to time.

 

Margin

As prescribed by the Bank from time to time.

 

Extent and operation of the charge

First charge on all the hypothecated movable assets and mortgaged immovable property of the Company

 

Other

The charge is created to secure the following credit facilities granted by the Bank to the Company :

1. EPC Limit : Rs.10.000 Millions

2. FBP Limit: Rs.  5.000 Millions

Maximum of 1+2 : Rs.10.000 Millions

3. Term Loan : Rs.10.500 Millions

Total Fund Based Limit (A) : Rs.20.500

4. Letter Of Credit : Rs.2.500 Millions

5. Bank Guarantee Limit : Rs.0.5 Million

Maximum of 4+5 (B) : Rs.2.500 Millions

Totaling (A) + (B) : Rs.23.000 Millions

 

 

FIXED ASSETS:

 

·         Factory Land

Factory Building

Plant and Machinery

Office and Electricity

Lab equipment

Car

Generator

Motor Cycle / Scooter

Furniture and Fixture

Computers

 

 

AS PER WEBSITE

 

COMPANY OVERVIEW

 

Subject is a fast growing manufacturer and supplier of Oilfield Chemicals catering to the Oil and Gas, Mining, Refractories and General Chemicals industries worldwide. The company operates in the niche area of Drilling and Cementing Additives and Commercial Chemicals for the Oil and Gas Industry worldwide with primary market focus on the Middle East, Far East, Africa, India and West Europe. With experience gained over the last 4 years, PROEC has secured a growing reputation as a reliable partner for international service companies supporting the Oil and Gas industry.

 

The company has extensive manufacturing capabilities in grinding, drying, sizing, blending and bagging of numerous private label drilling fluids products that are used as bridging agents, shale stabilizers, filtration control agents and seepage and lost circulation materials. With excellent manufacturing testing and sourcing capabilities in India, company is perfectly placed to support its customers as they seek cost effective solutions to numerous opportunities in the oilfield chemicals industry.

 

 

BACKGROUND

 

Subject is promoted by Manav Modi. Manav belongs to one of India’s oldest industrial houses with interests ranging from chemicals, industrial gases to distilleries and higher education. It has established itself as one of India’s premier business houses since its inception during pre-independence days. The group has extensive expertise in Manufacturing, Finance, Commerce, Procurement, IT, HR and Industrial Relations.

 

Company is professionally managed by a team comprising of dynamic and experienced techno-commercial individuals from the Indian Chemical, Mining and Oil and Gas Industries. The company is headquartered in New Delhi with two processing plants in U.P. and Gujarat and a fully equipped quality control and R&D lab near New Delhi.

 

 

BOARD OF DIRECTORS

 

Mr. Rajiv Savara

 

Rajiv, 46, is a Director and a principal promoter of PROEC Energy. A Fellow Chartered Accountant with Management Consultancy background, with over 14 years of experience in the Oil and Gas Industry, Rajiv high-schooled at St. Xavier's High School, Delhi and after graduating with Honors in Commerce from the Sri Ram College of Commerce, Delhi University, he articled with Mohinder Puri and Company On qualifying as a Chartered Accountant, in July 1984, Rajiv joined the Management Consultancy Division of A. F. Ferguson and Company (erstwhile KPMG associate in India) where he carried out varied financial and accounting including strategic acquisition assignments. In 1989, Rajiv played a significant role in the conceptualization and formation of G&T Resources Worldwide having identified the niche for a professionally run business for the supply of equipment and providing services to the Oil and Gas Sector. G&T Resources and its associated companies in under fifteen years have established several successful partnerships, three of these with Fortune 500 companies.

 

Mr. Manav Modi

 

Manav Modi, is the Managing Director and a principle promoter of Company. A Masters Degree holder in Corporate Finance and Accounts from the London School of Economics, U.K and a Management Science graduate from the University of Warwick, U.K, Manav worked with Chase Capital Partners, Mumbai before joining the family business. He has been involved with the families Distillery division where he has been instrumental in setting up one of the plants for the group.

 

During his young career, Manav has gained invaluable experience in Procurement, Vendor Development, Accounting, Taxation, Corporate Finance and Manufacturing. Currently, he is heading company. where he is responsible for the day to day affairs of the company.

 

 

Mr. Sanjay Gupta

 

Sanjay Gupta, 40, a Director on the Board of company, is an MBA from the Centre of Management Development (CMD), New Delhi with a specialization in Materials and Finance. Over his 16 year career, he has been associated with the groups manufacturing projects where he was responsible for project conceptualization, implementation and commissioning. Currently, Sanjay is the COO of the group’s Education initiatives and lends his astute operational skills to Proec’s execution strategy.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.30

UK Pound

1

Rs.82.66

Euro

1

Rs.68.91

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.