![]()
|
Report Date : |
04.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
RHJ EXTRUSION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
111/119, Shop No.7, Nathuram Poddar Building, , Thakurdwar Road,
Mumbai-400002, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.03.2004 |
|
|
|
|
Com. Reg. No.: |
11-144879 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 7.586 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27200MH2004PTC144879 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR14154A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Tube, Rod, Strip Section, Tube Rod Strip Section and
Copper |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 240000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
111/119, Shop No.7, Nathuram Poddar Building, , Thakurdwar Road, Mumbai-400002,
Maharashtra, India |
|
Tel. No.: |
91-22-22013540 |
|
Fax No.: |
91-22-22004579 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Plot No.1 and 2 and 6 to 9, Bharat Industrial Estate, Bhimpore,
Daman-396210, India |
DIRECTORS
AS ON 30.06.2011
|
Name : |
Mr. Ramesh Hamerlal Dhakad |
|
Designation : |
Director |
|
Address : |
8, Beach View, 3rd Floor, Girgaon Chowpatty, Mumbai-400007,
Maharashtra, India |
|
Date of Birth/Age : |
01.06.1951 |
|
Date of Appointment : |
05.03.2004 |
|
DIN No.: |
01213556 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current designation
of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U27200MH1988PTC047483 |
RHJ INDUSTRIES
PRIVATE LIMITED |
Director |
26-05-88 |
26-05-88 |
- |
Active |
NO |
|
2 |
U27110MH1988PTC047491 |
DHAKAD METALS
PRIVATE LIMITED |
Director |
27-05-88 |
27-05-88 |
- |
Active |
NO |
|
3 |
U32201GJ1981PTC004646 |
RHJ TUBES
PRIVATE LIMITED |
Director |
02-08-99 |
02-08-99 |
- |
Active |
NO |
|
4 |
U27100MH2003PTC141606 |
RHJ METALS
PRIVATE LIMITED |
Director |
05-08-03 |
05-08-03 |
- |
Active |
NO |
|
5 |
U23200MH2004PTC144233 |
ABC PETROCHEM
PRIVATE LIMITED |
Director |
27-01-04 |
27-01-04 |
30-03-09 |
Active |
NO |
|
6 |
U27200MH2004PTC144879 |
RHJ EXTRUSION
PRIVATE LIMITED |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
7 |
U27300MH1977NPL019956 |
BOMBAY
NON-FERROUS METALS ASSOCIATION LIMITED |
Director |
21-10-05 |
21-10-05 |
- |
Active |
NO |
|
8 |
U45201MH2006PTC164350 |
SMARTLINK REALTY
PRIVATE LIMITED |
Director |
15-10-07 |
15-10-07 |
- |
Active |
NO |
|
9 |
U74140MH2003PTC139597 |
GENUINE
COMMERCIAL SERVICES PRIVATE LIMITED |
Director |
23-02-08 |
23-02-08 |
- |
Active |
NO |
|
10 |
U45200MH2008PTC180226 |
SUNRISE SPACES
PRIVATE LIMITED |
Director |
26-03-08 |
26-03-08 |
- |
Active |
NO |
|
11 |
U45202MH2008PLC180444 |
SUNRISE HOUSING
CONSTRUCTIONS LIMITED |
Director |
08-12-09 |
08-12-09 |
- |
Active |
NO |
|
12 |
U45200MH2010PLC205738 |
ACHARYA TULSI
BUILDCON LIMITED |
Additional
director |
21-07-10 |
21-07-10 |
- |
Active |
NO |
|
13 |
U70102MH2010PLC205558 |
SHRI SHRAMAN
DEVELOPERS LIMITED |
Additional
director |
21-07-10 |
21-07-10 |
13-12-10 |
Active |
NO |
|
Name : |
Mr. Naresh Ramesh Dhakad |
|
Designation : |
Director |
|
Address : |
8, Beach View, 3rd Floor, Girgaon Chowpatty, Mumbai-400007,
Maharashtra, India |
|
Date of Birth/Age : |
15.01.1977 |
|
Date of Appointment : |
05.03.2004 |
|
DIN No.: |
00979060 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U27110MH1988PTC047491 |
DHAKAD
METALS PRIVATE LIMITED |
Director |
01-08-97 |
01-08-97 |
Active |
NO |
|
2 |
U27200MH1988PTC047483 |
RHJ
INDUSTRIES PRIVATE LIMITED |
Director |
01-08-97 |
01-08-97 |
Active |
NO |
|
3 |
U27100MH2003PTC141606 |
RHJ
METALS PRIVATE LIMITED |
Director |
05-08-03 |
05-08-03 |
Active |
NO |
|
4 |
U27200MH2004PTC144879 |
RHJ EXTRUSION
PRIVATE LIMITED |
Director |
05-03-04 |
05-03-04 |
Active |
NO |
|
Name : |
Mr. Banshilal Sohanlal Jain |
|
Designation : |
Director |
|
Address : |
202, Mahavir Building, Tatya Dharpure Road, Mughbhat Lane,
Mumbai-400002, Maharashtra, India |
|
Date of Birth/Age : |
01.01.1963 |
|
Date of Appointment : |
01.11.2010 |
|
DIN No.: |
01008470 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U32201GJ1981PTC004646 |
RHJ TUBES
PRIVATE LIMITED |
Director |
02-08-99 |
02-08-99 |
Active |
NO |
|
2 |
U27200MH2004PTC144879 |
RHJ EXTRUSION
PRIVATE LIMITED |
Director |
01-11-10 |
01-11-10 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2011
|
Names of Shareholders |
No. of Shares |
|
Ramesh Hamerlal Dhakad |
263600 |
|
Naresh Ramesh Dhakad |
255000 |
|
Sanjay T. Sanghvi |
172000 |
|
Jayantilal Vrajpal Tolia |
68000 |
|
Total |
758600 |
AS ON 30.06.2011
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
32.00 |
|
Directors or relatives of Directors |
68.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Tube, Rod, Strip Section, Tube Rod Strip Section and
Copper |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Brass Dross |
M. Tons |
57.658 |
|
Brass Rods |
M. Tons |
1007.343 |
|
Brass Ingots |
M. Tons |
0.513 |
|
Copper Billets |
M. Tons |
10.530 |
|
Copper Flat |
M. Tons |
6.649 |
|
Copper Rods |
M. Tons |
5.356 |
|
Copper Tubes |
M. Tons |
55.084 |
|
Iron Scrap |
M. Tons |
4.330 |
|
Brass Tubes |
M. Tons |
160.594 |
|
Brass Section |
M. Tons |
0.207 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
HDFC Bank
Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West),
Mumbai-400013, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kamlesh and Associates Chartered Accountant |
|
Address : |
A/2, Poonam, 45/48, Lallubhai Park, Andheri (West), Mumbai-400058,
Maharashtra, India |
|
Tel. No.: |
91-22-26700537 |
|
Mobile No.: |
91-9821115725 |
|
E-Mail : |
|
|
Pan No.: |
AABPS3435L |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
758600 |
Equity Shares |
Rs.10/- each |
Rs. 7.586
Millions |
|
|
|
|
|
Note:
(Out of the above 494900 equity shares of Rs. 10/-
were allotted as fully paid bonus shares by capitalization of free reserve)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.586 |
7.586 |
7.586 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
54.361 |
44.870 |
33.798 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
61.947 |
52.456 |
41.384 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
25.993 |
16.125 |
17.774 |
|
|
TOTAL BORROWING |
25.993 |
16.125 |
17.774 |
|
|
DEFERRED TAX LIABILITIES |
0.055 |
0.030 |
0.069 |
|
|
|
|
|
|
|
|
TOTAL |
87.995 |
68.611 |
59.227 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
12.211 |
9.793 |
10.683 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
28.343
|
21.603 |
34.802 |
|
|
Sundry Debtors |
124.299
|
38.871 |
49.813 |
|
|
Cash & Bank Balances |
6.375
|
7.930 |
5.055 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
45.068
|
23.457 |
31.966 |
|
Total
Current Assets |
204.085
|
91.861 |
121.636 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
107.656
|
23.528 |
67.803 |
|
|
Other Current Liabilities |
10.195
|
3.895 |
0.124 |
|
|
Provisions |
10.450
|
5.650 |
5.225 |
|
Total
Current Liabilities |
128.301
|
33.073 |
73.152 |
|
|
Net Current Assets |
75.784
|
58.788 |
48.484 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.030 |
0.060 |
|
|
|
|
|
|
|
|
TOTAL |
87.995 |
68.611 |
59.227 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
441.981 |
253.798 |
|
|
|
|
Other Income |
0.079 |
0.053 |
|
|
|
|
TOTAL |
442.060 |
253.851 |
232.857 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
426.232 |
238.141 |
235.971 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
15.828 |
15.710 |
(3.114) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.512 |
1.572 |
1.648 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
|
14.316 |
14.138 |
(4.762) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
4.825 |
3.066 |
0.209 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
9.491 |
11.072 |
(4.971) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
15.706 |
4.634 |
9.605 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
25.197 |
15.706 |
4.634 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
13.00 |
15.00 |
7.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.15
|
4.36 |
(2.13) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.24
|
5.57 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.62
|
13.91 |
(3.60) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.27 |
(0.12) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.49
|
0.94 |
2.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.59
|
2.78 |
1.66 |
LOCAL AGENCY FURTHER INFORMATION
FORM 8
|
Corporate
identity number of the company |
U27200MH2004PTC144879 |
|
Name of the
company |
RHJ EXTRUSION
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
111/119 Thakurdwar Road Shop No 7, Nathuram Poddar
Building, Mumbai-400002, Maharashtra, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Book debts Movable property
(not being pledge) Floating charge |
|
Particular of
charge holder |
HDFC Bank
Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West),
Mumbai-400013, Maharashtra, India |
|
Nature of
instrument creating charge |
Letter of
Hypothecation. |
|
Date of
instrument Creating the charge |
03.08.2011 |
|
Amount secured by
the charge |
Rs. 65.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Interest at the
rate as may be communicated by the Bank from time to time. Terms of repayment On Demand. Margin As may be
stipulated by the Bank from time to time. Extent and operation of the charge Hypothecation by
way of First Charge on Stocks and Book Debts etc. to secure as a for the repayment
of Rs.65.000 millions, together with interest, costs, charges, expenses and
other moneys due and payable by the Company to the Bank. |
|
Short particulars
of the property charged (Including location of the property) |
Stock in Trade,
consisting of raw materials, goods in process of manufacturing finished
goods, and other merchandise whatsoever being movable properties. All the debts,
that is, all the book debts, out standings, monies receivables, claims, bills, invoice documents, contracts, guarantees,
and rights which are now due |
FIXED ASSETS
·
Goodwill
·
Factory Building
·
Plant and Machinery
·
Computer
·
Electrical Installation
·
Furniture
·
Office Equipments
·
Air Conditioner
·
Scooter
·
Motor Car
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.22 |
|
|
1 |
Rs. 82.86 |
|
Euro |
1 |
Rs. 69.12 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.