MIRA INFORM REPORT

 

 

Report Date :

04.01.2012

 

IDENTIFICATION DETAILS

 

Name :

RHJ EXTRUSION PRIVATE LIMITED

 

 

Registered Office :

111/119, Shop No.7, Nathuram Poddar Building, , Thakurdwar Road, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.03.2004

 

 

Com. Reg. No.:

11-144879

 

 

Capital Investment / Paid-up Capital :

Rs. 7.586 Millions

 

 

CIN No.:

[Company Identification No.]

U27200MH2004PTC144879

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14154A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Tube, Rod, Strip Section, Tube Rod Strip Section and Copper

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

111/119, Shop No.7, Nathuram Poddar Building, , Thakurdwar Road, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22013540

Fax No.:

91-22-22004579

E-Mail :

rhj@bom3.vsnl.net.in

 

 

Factory :

Plot No.1 and 2 and 6 to 9, Bharat Industrial Estate, Bhimpore, Daman-396210, India

 

 

DIRECTORS

 

AS ON 30.06.2011

 

Name :

Mr. Ramesh Hamerlal Dhakad

Designation :

Director

Address :

8, Beach View, 3rd Floor, Girgaon Chowpatty, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

01.06.1951

Date of Appointment :

05.03.2004

DIN No.:

01213556

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27200MH1988PTC047483

RHJ INDUSTRIES PRIVATE LIMITED

Director

26-05-88

26-05-88

-

Active

NO

2

U27110MH1988PTC047491

DHAKAD METALS PRIVATE LIMITED

Director

27-05-88

27-05-88

-

Active

NO

3

U32201GJ1981PTC004646

RHJ TUBES PRIVATE LIMITED

Director

02-08-99

02-08-99

-

Active

NO

4

U27100MH2003PTC141606

RHJ METALS PRIVATE LIMITED

Director

05-08-03

05-08-03

-

Active

NO

5

U23200MH2004PTC144233

ABC PETROCHEM PRIVATE LIMITED

Director

27-01-04

27-01-04

30-03-09

Active

NO

6

U27200MH2004PTC144879

RHJ EXTRUSION PRIVATE LIMITED

Director

05-03-04

05-03-04

-

Active

NO

7

U27300MH1977NPL019956

BOMBAY NON-FERROUS METALS ASSOCIATION LIMITED

Director

21-10-05

21-10-05

-

Active

NO

8

U45201MH2006PTC164350

SMARTLINK REALTY PRIVATE LIMITED

Director

15-10-07

15-10-07

-

Active

NO

9

U74140MH2003PTC139597

GENUINE COMMERCIAL SERVICES PRIVATE LIMITED

Director

23-02-08

23-02-08

-

Active

NO

10

U45200MH2008PTC180226

SUNRISE SPACES PRIVATE LIMITED

Director

26-03-08

26-03-08

-

Active

NO

11

U45202MH2008PLC180444

SUNRISE HOUSING CONSTRUCTIONS LIMITED

Director

08-12-09

08-12-09

-

Active

NO

12

U45200MH2010PLC205738

ACHARYA TULSI BUILDCON LIMITED

Additional director

21-07-10

21-07-10

-

Active

NO

13

U70102MH2010PLC205558

SHRI SHRAMAN DEVELOPERS LIMITED

Additional director

21-07-10

21-07-10

13-12-10

Active

NO

 

 

Name :

Mr. Naresh Ramesh Dhakad

Designation :

Director

Address :

8, Beach View, 3rd Floor, Girgaon Chowpatty, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

15.01.1977

Date of Appointment :

05.03.2004

DIN No.:

00979060

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27110MH1988PTC047491

DHAKAD METALS PRIVATE LIMITED

Director

01-08-97

01-08-97

Active

NO

2

U27200MH1988PTC047483

RHJ INDUSTRIES PRIVATE LIMITED

Director

01-08-97

01-08-97

Active

NO

3

U27100MH2003PTC141606

RHJ METALS PRIVATE LIMITED

Director

05-08-03

05-08-03

Active

NO

4

U27200MH2004PTC144879

RHJ EXTRUSION PRIVATE LIMITED

Director

05-03-04

05-03-04

Active

NO

 

 

Name :

Mr. Banshilal Sohanlal Jain

Designation :

Director

Address :

202, Mahavir Building, Tatya Dharpure Road, Mughbhat Lane, Mumbai-400002, Maharashtra, India

Date of Birth/Age :

01.01.1963

Date of Appointment :

01.11.2010

DIN No.:

01008470

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U32201GJ1981PTC004646

RHJ TUBES PRIVATE LIMITED

Director

02-08-99

02-08-99

Active

NO

2

U27200MH2004PTC144879

RHJ EXTRUSION PRIVATE LIMITED

Director

01-11-10

01-11-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2011

 

Names of Shareholders

No. of Shares

Ramesh Hamerlal Dhakad

263600

Naresh Ramesh Dhakad

255000

Sanjay T. Sanghvi

172000

Jayantilal Vrajpal Tolia

68000

Total

758600

 

AS ON 30.06.2011

 

Equity Shares Break Up

Percentage

Bodies corporate

32.00

Directors or relatives of Directors

68.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tube, Rod, Strip Section, Tube Rod Strip Section and Copper

 

 

Products :

ITC CODE

PRODUCTS

74,721.20

Brass Rods

262,030.10

Brass Dross

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

Brass Dross

M. Tons

57.658

Brass Rods

M. Tons

1007.343

Brass Ingots

M. Tons

0.513

Copper Billets

M. Tons

10.530

Copper Flat

M. Tons

6.649

Copper Rods

M. Tons

5.356

Copper Tubes

M. Tons

55.084

Iron Scrap

M. Tons

4.330

Brass Tubes

M. Tons

160.594

Brass Section

M. Tons

0.207

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Intercorporate

10.450

16.125

From Directors

15.543

0.000

 

 

 

Total

25.993

16.125

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kamlesh and Associates

Chartered Accountant

Address :

A/2, Poonam, 45/48, Lallubhai Park, Andheri (West), Mumbai-400058, Maharashtra, India

Tel. No.:

91-22-26700537

Mobile No.:

91-9821115725

E-Mail :

cakamleshshah@yahoo.com

Pan No.:

AABPS3435L

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

758600

Equity Shares

Rs.10/- each

Rs. 7.586 Millions

 

 

 

 

 

Note:

 

(Out of the above 494900 equity shares of Rs. 10/- were allotted as fully paid bonus shares by capitalization of free reserve)

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.586

7.586

7.586

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

54.361

44.870

33.798

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

61.947

52.456

41.384

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

25.993

16.125

17.774

TOTAL BORROWING

25.993

16.125

17.774

DEFERRED TAX LIABILITIES

0.055

0.030

0.069

 

 

 

 

TOTAL

87.995

68.611

59.227

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

12.211

9.793

10.683

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.343

21.603

34.802

 

Sundry Debtors

124.299

38.871

49.813

 

Cash & Bank Balances

6.375

7.930

5.055

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

45.068

23.457

31.966

Total Current Assets

204.085

91.861

121.636

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

107.656

23.528

67.803

 

Other Current Liabilities

10.195

3.895

0.124

 

Provisions

10.450

5.650

5.225

Total Current Liabilities

128.301

33.073

73.152

Net Current Assets

75.784

58.788

48.484

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.030

0.060

 

 

 

 

TOTAL

87.995

68.611

59.227

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

441.981

253.798

232.857

 

 

Other Income

0.079

0.053

 

 

 

TOTAL                                    

442.060

253.851

232.857

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

426.232

238.141

235.971

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

426.232

238.141

235.971

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

15.828

15.710

(3.114)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.512

1.572

1.648

 

 

 

 

 

 

PROFIT BEFORE TAX

14.316

14.138

(4.762)

 

 

 

 

 

Less

TAX                                                                 

4.825

3.066

0.209

 

 

 

 

 

 

PROFIT AFTER TAX                            

9.491

11.072

(4.971)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.706

4.634

9.605

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

25.197

15.706

4.634

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.00

15.00

7.00

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.15

4.36

(2.13)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.24

5.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.62

13.91

(3.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.27

(0.12)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.49

0.94

2.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

2.78

1.66

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U27200MH2004PTC144879

Name of the company

RHJ EXTRUSION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

111/119  Thakurdwar Road Shop No 7, Nathuram Poddar Building, Mumbai-400002, Maharashtra, India

 

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

Nature of instrument creating charge

Letter of Hypothecation.

Date of instrument Creating the charge

03.08.2011

Amount secured by the charge

Rs. 65.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment

On Demand.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge

Hypothecation by way of First Charge on Stocks and Book Debts etc. to secure as a for the repayment of Rs.65.000 millions, together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

Stock in Trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties.

 

All the debts, that is, all the book debts, out standings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights which are now due

 

 

FIXED ASSETS

 

·         Goodwill

·         Factory Building

·         Plant and Machinery

·         Computer

·         Electrical Installation

·         Furniture

·         Office Equipments

·         Air Conditioner

·         Scooter

·         Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.22

UK Pound

1

Rs. 82.86

Euro

1

Rs. 69.12

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.