MIRA INFORM REPORT

 

 

Report Date :           

05.01.2012

 

IDENTIFICATION DETAILS

 

Name :

EHFIELD CO., LTD.

 

 

Registered Office :

Room 2109, New World Centre A, No. 88 Zhujiang Road, Nanjing, Jiangsu Province 210000 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

03.04.2007

 

 

Com. Reg. No.:

320113000042855

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

selling API, intermediates, herbal extracts, and food additives

 

 

No. of Employees :

11

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2,000

 

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

China

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

EHField Co., Ltd.

room 2109, new world centre a, no. 88 zhujiang road, nanjing

jiangsu province 210000 PR CHINA

TEL: 86 (0) 25-86551227

FAX: 86 (0) 25-86551227

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : april 3, 2007

REGISTRATION NO.                  : 320113000042855

LEGAL FORM                           : Limited liabilities company

CHIEF EXECUTIVE            : wang yan (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : cny 600,000

staff                                      : 11

BUSINESS CATEGORY             : trading

Revenue                                : CNY 21,544,000 (AS OF DEC. 31, 2010)

EQUITIES                                 : CNY 401,000 (AS OF DEC. 31, 2010)

WEBSITE                                 : N/A

E-MAIL                                     : N/A

PAYMENT                                : AVERAGE

Recommended Credit Limit: UP TO USD 2,000

MARKET CONDITION                : average

FINANCIAL CONDITION             : FAIR

OPERATIONAL TREND              : Ordinary

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.29 = USD 1

 

 

Adopted abbreviations

(As Follows)

 

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 320113000042855 on April 3, 2007.

 

SC’s Organization Code Certificate No.: 66065141-5

SC’s Tax No.: 320113660651415

 

SC’s registered capital: cny 600,000

 

SC’s paid-in capital: cny 600,000

 

Registration Change Record:

Date

Change of Contents

Before the change

After the change

--

Registration No.

3201132006574

320113000042855

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Chen Zhangsong

 

10

Wang Yan

 

80

Zhang Huifang

 

10

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Wang Yan

Supervisor

Zhang Huifang

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

Chen Zhangsong                                                                                                10

Wang Yan                                                                                                         80

Zhang Huifang                                                                                                    10

 

 

MANAGEMENT

 

Wang Yan, Legal Representative, Chairman and General Manager

-----------------------------------------------------------------------------------------------

Ø         Gender: F

Ø         Age: 37

Ø         ID# 32010219740101322X

Ø         Qualification: University

Ø         Working experience (s):

 

From 2007 to present, working in SC as legal representative, chairman and general manager

 

 

Zhang Huifang, Supervisor

-----------------------------------------------

Ø         Gender: F

Ø         Age: 71

Ø         ID# 320113194012205223

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes medical technology development, research and development of biological products; selling chemical products, light industrial products, cosmetics, arts and crafts, textiles, mechanical and electrical products, electronic products, instruments, building materials; developing and selling computer software; technology information consulting services; operating and acting as an agent of importing and exporting various kinds of commodities and technology, excluding the goods forbidden by the government.

 

SC is mainly engaged in selling API, intermediates, herbal extracts, and food additives.

 

SC’s products mainly include: intermediates of ophthalmic, arbutin, nucleotides products, etc.

 

SC sources its materials 80% from domestic market, and 20% from overseas market. SC sells 30% of its products in domestic market, and 70% to overseas market, mainly Southeast Asian market.

 

The buying terms of SC include T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Supplier:

=============

Harbin Pharmaceutical Group Co., Ltd.

 

Staff & Office:

--------------------------

SC is known to have approx. 11 staff at present.

 

SC rents an area as its operating office of approx. 100 sq. meters at the heading address.

 

 

RELATED COMPANY

 

SC is not known to have any subsidiary at present.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

***Note: SC’s management declined to release whether it has account in State Bank of India Shanghai Branch.

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2009

As of Dec. 31, 2010

Cash

1,313

122

Accounts receivable

1,524

1,909

Advances to suppliers

4,504

3,462

Other receivable

71

142

Subsidies receivable

836

337

Inventory

68

1

Prepaid expenses

13

0

Other current assets

0

0

 

------------------

------------------

Current assets

8,329

5,973

Fixed assets

1,867

1,766

Construction in progress

0

0

Intangible assets

0

0

Long-term prepaid expenses

83

21

Deferred income tax assets

0

0

Other non-current assets

0

0

 

------------------

------------------

Total assets

10,279

7,760

 

=============

=============

Short-term loans

0

0

Notes payable

0

0

Accounts payable

5,527

1,881

Wages payable

0

0

Taxes payable

664

-249

Advances from clients

10

2,149

Other payable

3,782

3,578

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

9,983

7,359

Non-current liabilities

0

0

 

------------------

------------------

Total liabilities

9,983

7,359

Equities

296

401

 

------------------

------------------

Total liabilities & equities

10,279

7,760

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2009

As of Dec. 31, 2010

Revenue

14,934

21,544

Cost of sales

13,976

19,930

     Sales expense

494

643

     Management expense

835

990

     Finance expense

63

90

Subsidy income

88

77

Non-business income

0

5

    Non-business expense

0

0

Profit before tax

-338

100

Less: profit tax

5

0

Profits

-343

100

 

Important Ratios

=============

 

As of Dec. 31, 2009

As of Dec. 31, 2010

*Current ratio

0.83

0.81

*Quick ratio

0.83

0.81

*Liabilities to assets

0.97

0.95

*Net profit margin (%)

-2.30

0.46

*Return on total assets (%)

-3.34

1.29

*Inventory / Revenue ×365

2 days

1 day

*Accounts receivable/ Revenue ×365

38 days

33 days

* Revenue/Total assets

1.45

2.78

* Cost of sales / Revenue

0.94

0.93

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l         The revenue of SC appears average, and it was rising in 2010.

l         SC’s net profit margin is fair in 2009 and average in 2010.

l         SC’s return on total assets is fair in 2009 and average in 2010.

l         SC’s cost of goods sold is fairly high, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a fair level.

l         SC’s quick ratio is maintained in a normal level.

l         The inventory of SC is maintained in an average level.

l         The accounts receivable of SC is maintained in an average level.

l         SC has no short-term loan in both years.

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

l         The debt ratio of SC is high.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fair.

CONCLUSIONS

 

SC is considered small-sized in its line with fair financial conditions. A credit line up to USD 2,000 would appear to be within SC’s capacities.

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.14

UK Pound

1

Rs.83.08

Euro

1

Rs.69.25

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.