MIRA INFORM REPORT

 

 

Report Date :           

05.01.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

NO VA TRADING CORPORATION 

 

 

Registered Office :

No. 307/11 Nguyen Van Troi Street - Ward 1 - Tan Binh District - Ho Chi Minh City

 

 

Country :

Vietnam

 

 

Financials (as on) :

30.06.2011

 

 

Year of Establishment :

2008

 

 

Com. Reg. No.:

0305726741

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

trading animal feeds, equipment for breeding and veterinary; fertilizers; chemicals, pesticides, agro-aquatic machines; consumer products: animal feeds, papers and paper materials

 

 

No. of Employees :

65

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Vietnam

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


SUBJECT IDENTIFICATION & LEGAL FORM

 

Current legal status

Registration English Name

 

NO VA TRADING CORPORATION

Registration Vietnamese Name

 

CONG TY CO PHAN THUONG MAI NO VA

Registration short name

 

NO VA TRADING CORP

Other short name

 

NOVA TRADING

Type of Business

 

Joint stock company

Year Established

 

2008

Business Registration No.

 

0305726741

Date of 01st Registration

 

11 Nov 2009

Date of 03rd Adjustment

 

08 Mar 2011

Place of Registration

 

Business Registration Office- Planning and Investment Department of Hochiminh City

Current registered capital

 

VND 15,000,000,000

Tax code

 

0305726741

Total Employees

 

65

 

Historical Identification & Legal form

List

Changed Items

Date of changes

1

Subject has got former Registered English Name: NO VA TRADING ONE MEMBER COMPANY LIMITED

Changed to: NO VA TRADING CORPORATION

11 Nov 2009

2

Subject has got former Registered Vietnamese Name: CONG TY TNHH MOT THANH VIEN THUONG MAI NO VA

Changed to: CONG TY CO PHAN THUONG MAI NO VA

11 Nov 2009

3

Subject has got former Type of Business: One member limited liability Changed to: Joint stock company

11 Nov 2009

4

Subject has got former Business Registration No: 4104004554 which was issued on May 08th, 2008

Changed to: 0305726741

11 Nov 2009

5

Subject has got former Registered English Name: PHU AN LOC ONE MEMBER LIABILITY LIMITED COMPANY (Original name)

Changed to: NO VA TRADING ONE MEMBER COMPANY LIMITED

N/A

6

Subject has got former Registered Vietnamese Name: CONG TY TNHH MOT THANH VIEN PHU AN LOC (Original name)

Changed to: CONG TY TNHH MOT THANH VIEN THUONG MAI NO VA

N/A

 

 

 

company ADDRESSES

 

Head Office

Address

 

No. 307/11 Nguyen Van Troi Street - Ward 1 - Tan Binh District - Ho Chi Minh City - Vietnam

Telephone

 

(84-8) 3997 3404 - 3997 3792

Fax

 

(84-8) 3997 3713

Email

 

nova_purchasing@vnn.vn 

Website

 

www.novatrading-corp.com 

 

 

 

DIRECTORS

 

1. NAME

 

Mr. NGUYEN HIEU LIEM

Position

 

Chairman - Legal Representative

Date of Birth

 

13 Mar 1959

ID Number/Passport

 

020203121

ID Issue Date

 

16 Jan 2007

ID Issue Place

 

Police Station of Hochiminh city

Resident

 

6A/11, Nguyen Canh Chan Nguyen Van Cu Ward - 1 District - Ho Chi Minh City - Vietnam

Nationality

 

Vietnamese

Qualification

 

Management

 

2. NAME

 

Mr. CAO TRIEU LIEM

Position

 

Chief Accountant

Current resident

 

Ho Chi Minh City - Vietnam

Nationality

 

Vietnamese

Tel/Mobil phone

 

+ 84 913 127 318

 

3. NAME

 

Mr. BUI PHAN PHU LOC

Position

 

General Director

Date of Birth

 

22 Mar 1973

ID Number/Passport

 

024651113

ID Issue Date

 

30 Oct 2006

ID Issue Place

 

Police Station of HoChiMinh City

Resident

 

No. 43/27 Bui Thi Xuan Street - Ward 3 - Tan Binh District - Ho Chi Minh City - Vietnam

Nationality

 

Vietnamese

Tel/Mobil phone

 

+84 903 935 212

Qualification

 

Bachelor

 

 

BUSINESS NATURE AND ACTIVITIES

 

Subject specializes in trading animal feeds, equipment for breeding and veterinary; fertilizers; chemicals, pesticides, agro-aquatic machines; consumer products: animal feeds, papers and paper materials.

 

 

IMPORT & EXPORT ACTIVITIES

 

IMPORT:

·         Types of products

 

materials

·         Market

 

USA, France, Singapore, Germany, China, India and Australia

·         Mode of payment

 

T/T; L/C

 

EXPORT:

·         Types of products

 

raw materials for animal feeds

·         Market

 

Hong Kong, Belgium, Turkey, New Zealand

 

 

 

BANKERS

 

1. VIETNAM EXPORT IMPORT COMMERCIAL JOINT STOCK BANK

Address

 

No. 7 Le Thi Hong Gam Street  - Nguyen Thai Binh Ward – 1st  District - Ho Chi Minh City - Vietnam

Telephone

 

(84-8) 3821 0055

Fax

 

(84-8) 3829 6063

 

2. HONGKONG SHANGHAI BANK CORPORATION (HSBC) – HO CHI MINH BRANCH

Address

 

6 Floor, No. 235 Dong Khoi Street - Ben Nghe ward – 1st District - Ho Chi Minh City - Vietnam

Telephone

 

(84-8) 3829 2288

 

3. SAIGON THUONG TIN COMMERCIAL JOINT STOCK BANK

Address

 

No. 266-268 Nam Ky Khoi Nghia Street -  Ward 8 – 3rd District - Ho Chi Minh City - Vietnam

Telephone

 

(84-8) 3932 0420 - 3932 0643

Fax

 

(84-8) 3932 2488

 

4. JOINT STOCK BANK FOR FOREIGN TRADE OF VIETNAM HO CHI MINH BRANCH

Address

 

No. 29 Ben Chuong Duong Street – Nguyen Thai Binh Ward – 1st District – Ho Chi Minh City – Vietnam

Telephone

 

(84-8) 3825 1317

Fax

 

(84-8) 3829 7228

 

 

SHAREHOLDERS

 

1. NAME

 

A NO VA CORPORATION

Vietnamese Name

 

CONG TY CO PHAN A NO VA

Business Registration

 

0301447257

Date of Registration

 

06 May 2011

Place of Registration

 

Planning and Investment Department of Ho Chi Minh City

Registered Capital

 

200,000,000,000 VND

Tax code

 

0301447257

Address

 

No. 315 Nam Ky Khoi Nghia Street - Ward 7 – 3rd  District - Ho Chi Minh City - Vietnam

Tel

 

(84-8) 3997 3672 - 3997 3390 - 3997 3442

Fax

 

(84-8) 3997 3791 - 3997 3404

Shares

 

1,497,000

Value of shares

 

VND 14,970,000,000

Percentage

 

99.8%

 

2. NAME

 

Ms. BUI CAO NGOC QUYNH

ID Number/Passport

 

024567852

Resident

 

No. 315 Nam Ky Khoi Nghia Street – Ward 7 – 3rd District – Ho Chi Minh City – Vietnam

Nationality

 

Vietnamese

Shares

 

1,500

Value of shares

 

VND 15,000,000

Percentage

 

0.1%

 

3. NAME

 

Ms. CAO THI NGOC SUONG

ID Number/Passport

 

020203157

Resident

 

No. 315 Nam Ky Khoi Nghia Street – Ward 7 – 3rd District – Ho Chi Minh City – Vietnam

Nationality

 

Vietnamese

Shares

 

1,500

Value of shares

 

VND 15,000,000

Percentage

 

0.1%

 

 

FINANCIAL DATA

 

BALANCE SHEET

Unit: One VND

Balance sheet date

30/06/2011

31/12/2010

31/12/2009

Number of weeks

26

52

52

ASSETS

A – CURRENT ASSETS

150,292,277,653

131,743,000,000

102,395,958,340

I. Cash and cash equivalents

3,138,850,294

10,676,000,000

3,295,218,873

1. Cash

3,138,850,294

10,676,000,000

3,295,218,873

2. Cash equivalents

0

0

0

II. Short-term investments

0

0

0

1. Short-term investments

0

0

0

2. Provisions for devaluation of short-term investments

0

0

0

III. Accounts receivable

96,925,190,170

47,550,000,000

49,234,791,374

1. Receivable from customers

74,173,556,988

43,507,000,000

48,068,337,061

2. Prepayments to suppliers

22,139,068,693

3,856,000,000

1,166,454,313

3. Inter-company receivable

0

0

0

4. Receivable according to the progress of construction

0

0

0

5. Other receivable

612,564,489

187,000,000

0

6. Provisions for bad debts

0

0

0

IV. Inventories

48,304,942,545

70,436,000,000

46,822,001,336

1. Inventories

48,304,942,545

70,436,000,000

46,822,001,336

2. Provisions for devaluation of inventories

0

0

0

V. Other Current Assets

1,923,294,644

3,081,000,000

3,043,946,757

1. Short-term prepaid expenses

78,074,256

101,000,000

100,974,168

2. VAT to be deducted

1,615,655,125

2,508,000,000

2,730,941,279

3. Taxes and other accounts receivable from the State

0

0

0

4. Other current assets

229,565,263

472,000,000

212,031,310

B. LONG-TERM ASSETS

2,144,297,465

1,793,000,000

1,980,987,805

I. Long term account receivable

0

0

0

1. Long term account receivable from customers

0

0

0

2. Working capital in affiliates

0

0

0

3. Long-term inter-company receivable

0

0

0

4. Other long-term receivable

0

0

0

5. Provisions for bad debts from customers

0

0

0

II. Fixed assets

1,375,725,796

1,564,000,000

1,768,859,827

1. Tangible assets

1,375,725,796

1,564,000,000

1,768,859,827

- Historical costs

1,944,845,584

1,945,000,000

1,796,684,399

- Accumulated depreciation

-569,119,788

-381,000,000

-27,824,572

2. Financial leasehold assets

0

0

0

- Historical costs

0

0

0

- Accumulated depreciation

0

0

0

3. Intangible assets

0

0

0

- Initial costs

0

0

0

- Accumulated amortization

0

0

0

4. Construction-in-progress

0

0

0

III. Investment property

0

0

0

Historical costs

0

0

0

Accumulated depreciation

0

0

0

IV. Long-term investments

0

0

0

1. Investments in affiliates

0

0

0

2. Investments in business concerns and joint ventures

0

0

0

3. Other long-term investments

0

0

0

4. Provisions for devaluation of long-term investments

0

0

0

V. Other long-term assets

768,571,669

229,000,000

212,127,978

1. Long-term prepaid expenses

58,571,669

79,000,000

62,127,978

2. Deferred income tax assets

0

0

0

3. Other long-term assets

710,000,000

150,000,000

150,000,000

VI. Goodwill

0

0

0

1. Goodwill

0

0

0

TOTAL ASSETS

152,436,575,118

133,536,000,000

104,376,946,145

 

LIABILITIES

A- LIABILITIES

125,866,745,986

103,390,000,000

84,667,726,342

I. Current liabilities

125,866,745,986

103,390,000,000

84,667,726,342

1. Short-term debts and loans

109,931,167,292

67,451,000,000

0

2. Payable to suppliers

7,481,596,489

27,728,000,000

82,595,888,309

3. Advances from customers

556,701,861

3,410,000,000

842,409,509

4. Taxes and other obligations to the State Budget

6,604,283,833

4,451,000,000

1,123,838,524

5. Payable to employees

150,000,000

0

0

6. Accrued expenses

1,090,166,663

289,000,000

20,000,000

7. Inter-company payable

0

0

0

8. Payable according to the progress of construction contracts

0

0

0

9. Other payable

52,829,848

61,000,000

85,590,000

10. Provisions for short-term accounts payable

0

0

0

II. Long-Term Liabilities

0

0

0

1. Long-term accounts payable to suppliers

0

0

0

2. Long-term inter-company payable

0

0

0

3. Other long-term payable

0

0

0

4. Long-term debts and loans

0

0

0

5. Deferred income tax payable

0

0

0

6. Provisions for unemployment allowances

0

0

0

7. Provisions for long-term accounts payable

0

0

0

B- OWNER’S EQUITY

26,569,829,132

30,146,000,000

19,709,219,803

I. OWNER’S EQUITY

26,569,829,132

30,146,000,000

19,709,219,803

1. Capital

15,000,000,000

15,000,000,000

15,000,000,000

2. Share premiums

0

0

0

3. Other sources of capital

0

0

0

4. Treasury stocks

0

0

0

5. Differences on asset revaluation

0

0

0

6. Foreign exchange differences

0

0

0

7. Business promotion fund

0

0

0

8. Financial reserved fund

0

0

0

9. Other funds

0

0

0

10. Retained earnings

11,569,829,132

15,146,000,000

4,709,219,803

11. Construction investment fund

0

0

0

II. Other sources and funds

0

0

0

1. Bonus and welfare funds

0

0

0

2. Sources of expenditure

0

0

0

3. Fund to form fixed assets

0

0

0

MINORITY’S INTEREST

0

0

0

TOTAL LIABILITIES AND OWNER’S EQUITY

152,436,575,118

133,536,000,000

104,376,946,145

 

 

PROFIT & LOSS STATEMENT

 

Description

First Half/ FY2011

FY2010

FY2009

1. Total Sale

395,845,409,127

619,647,000,000

172,579,122,950

2. Deduction item

90,000

1,000,000

0

3. Net sale

395,845,319,127

619,646,000,000

172,579,122,950

4. Costs of goods sold

366,825,824,211

579,218,000,000

162,844,049,490

5. Gross profit

29,019,494,916

40,428,000,000

9,735,073,460

6. Financial income

371,000,739

1,693,000,000

74,008,675

7. Financial expenses

7,621,948,420

6,416,000,000

32,957,093

- In which: Loan interest expenses

4,603,692,826

5,722,000,000

 

8. Selling expenses

9,334,962,639

16,231,000,000

3,174,857,287

9. Administrative overheads

3,505,667,930

6,182,000,000

843,207,929

10. Net operating profit

8,927,916,666

13,292,000,000

5,758,059,826

11. Other income

1,255,105,746

1,284,000,000

13,729

12. Other expenses

84,557,673

75,000,000

1,239,000

13. Other profit /(loss)

1,170,548,073

1,209,000,000

-1,225,271

14. Total accounting profit before tax

10,098,464,739

14,501,000,000

5,756,834,555

15. Current corporate income tax

2,843,030,325

3,668,000,000

1,050,553,218

16. Deferred corporate income tax

0

0

0

17. Interest from subsidiaries/related companies

0

0

0

18. Profit after tax

7,255,434,414

10,833,000,000

4,706,281,337

 

 

FINANCIAL RATIOS AND AVERAGE INDUSTRY RATIOS

 

Description

FY2010

FY2009

Average Industry

Current liquidity ratio

1.27

1.21

1.45

Quick liquidity ratio

0.59

0.66

0.87

Inventory circle

8.22

3.48

7.48

Average receive period

28.01

104.13

64.15

Utilizing asset performance

4.64

1.65

2.38

Liability by total asset

77.42

81.12

69.14

Liability by owner equity

342.96

429.58

281.46

Ebit / Total asset (ROA)

15.14

5.52

10.33

Ebit / Owner's equity (ROE)

67.08

29.21

35.61

Ebit / Total sale (NPM)

3.26

3.34

4.71

Gross profit / Total sale (GPM)

6.52

5.64

15.43

Note: The Average Industry was calculated by Vietnam Credit based on our owned statistical data

 

 

 

PAYMENT HISTORY & PERFORMANCE EXPERIENCES

 

Trade Morality

 

Fair

Liquidity

 

Medium

Payment status

 

Average

Financial Situation

 

Average

Development trend

 

Uptrend

Litigation data

 

No Recorded

Bankruptcy

 

No Recorded

Payment Methods

 

Cash, L/C, T/T

Sale Methods

 

Retailer and Wholesaler

Public opinion

 

Good

 

 

Total Evaluated Scores

55

100

 

CREDIT INQUIRY: 125,000 USD, D/A

Accepted!

 

 

 

INTERPRETATION ON THE SCORES

 

The subject was established in 2008. After times of adjustment and change, the subject is operating under the Business Code 0305726741 and registration capital VND 15 billion. Subject specializes in trading animal feeds, equipment for breeding and veterinary; fertilizers; chemicals, pesticides, agro-aquatic machines; consumer products: animal feeds, papers and paper materials.

Subject represents as exclusive distributor for many animal feed manufacturers from USA, France, Germany, Australia, India, Korea, China... such as MITSUI, VEDAN, CP VIETNAM, CARGILL, ALAND, CJ, KIRINS, NB GROUP... It often imports from USA, France, Singapore, Germany, China, India and Australia markets. The subject has been regarded as a strong distributor in products of Methionine, Ascorbic acid, Cholin Chloride, Sodium bicarbonate, Ferrous sulphate, Zinc sulphate, Zinc oxide and Manganese sulphate.

Premises and facilities of the subject are fair. Subject is a member of ANOVA GROUP (former was NOVA GROUP). Management capacity of the subject is fair with 65 employees.

Currently, the subject is operating fair effectively and busily. According to reported financial statements, its financial capacity was fair. Its sale and profit in were high and increased.

In general, subject is a medium company in its operating industry. It is expected that the company’s income and profit margin would be optimistic in the next couple of years; therefore the rating outlook for the company is above average level. The company has guarantees for small, average size debt repayment.

 

 

APPENDIXES

 

INDUSTRY DATA

 

Industry code

Growth speed (%)

Total employees 2009 (Thousand)

Total enterprises

Annual average capital of enterprises

Predict 2010

2009

Agriculture, Forestry and Fishing

2.8

3.0

24,788.5

2,399

50,530

Trade and Services

7.5

11

10,517.9

79,181

1,754,973

Construction

7

11.3

2,692.8

17,783

248,268

Manufacturing

12

7.6

7,591.2

30,786

967,068

 

ECONOMIC INDICATORS

 

 

2010 

2009 

2008 

Population (Million person)

86.93

86.02

86.1

Gross Domestic Products (US$ billion)

102.2

91

84.9

GDP Growth (%)

6.78

5.32

6.2

GDP Per Capita (US$)

1,160

1,080

1,040

Inflation (% Change in Composite CPI)

11.75

6.88

24.4

 

SERVICE TRADE PERFORMANCE

 

Billion USD 

2010 

2009 

2008 

Exports

71.6

56.6

62.9

Imports

84

68.8

76.6

Trade Balance

-12.4

-12.2

-14.6

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.14

UK Pound

1

Rs.83.08

Euro

1

Rs.69.25

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.