BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

INDIA

Company Name

NOKIA SIEMENS NETWORKS INDIA PRIVATE LIMITED

Principal Name 1

MR. MICHAEL KUEHNER

Status

SATISFACTORY

Principal Name 2

MR. SURESH C. WADHWANI

 

 

Registration #

08-015044

Street Address

10TH FLOOR, RAHEJA TOWERS, 26-27, M.G. ROAD, BANGALORE – 560 001, KARNATAKA

Established Date

17.12.1993

SIC Code

--

Telephone#

NOT AVAILABLE

Business Style 1

SUBJECT IS ENGAGED IN THE BUSINESS OF PROVIDING TELECOM SERVICES. 

Fax #

NOT AVAILABLE

Business Style 2

--

Homepage

NOT AVAILABLE

Product Name 1

--

# of employees

INFORMATION DECLINED BY THE MANAGEMENT

Product Name 2

--

Paid up capital

RS.124,250,000/-

Product Name 3

--

Shareholders

BODIES CORPORATE-100%

Banking

NOT DIVULGED

Public Limited Corp.

NO

Business Period

18 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

HOLDING COMPANY

--

NOKIA SIEMENS NETWORKS PRIVATE LIMITED

 

--

Note

--

2. Summary Financial Statement

Balance Sheet as of

31.03.2008

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

5,203,073,000

Current Liabilities

4,234,054,000

Inventories

855,834,000

Long-term Liabilities

5,610,000

Fixed Assets

285,737,000

Other Liabilities

1,073,879,000

Deferred Assets

326,000,000

Total Liabilities

5,313,543,000

Invest& other Assets

12,124,000

Retained Earnings

1,244,975,000

 

 

Net Worth

1,369,225,000

Total Assets

6,682,768,000

Total Liab. & Equity

6,682,768,000

 Total Assets

(Previous Year – 30.09.2006)

4,280,478,000

 

 

P/L Statement as of

31.03.2008

(Unit: Indian Rs.)

Sales

11,501,000,000

Net Profit

423,860,000

Sales(Previous yr – 30.09.2006)

6,190,030,000

Net Profit(Prev.yr)

206,930,000

 

MIRA INFORM REPORT

 

 

Report Date :

05.01.2012

 

IDENTIFICATION DETAILS

 

Name :

NOKIA SIEMENS NETWORKS INDIA PRIVATE LIMITED (w.e.f.17.05.2007)

 

 

Formerly Known As :

SIEMENS PUBLIC COMMUNICATION NETWORKS PRIVATE LIMITED

 

 

Registered Office :

10th Floor, Raheja Towers, 26-27, M.G. Road, Bangalore – 560 001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

17.12.1993

 

 

Com. Reg. No.:

08-015044

 

 

Capital Investment / Paid-up Capital :

Rs.124.250 millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1993PTC015044

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN08029A

 

 

PAN No.:

[Permanent Account No.]

AACCN3871F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing telecom services. 

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5477000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Nokia Siemens Networks Private Limited. It is a well established and reputed company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Shudeep Majumdar

Designation :

Communication Department

Contact No.:

91-7838369161

91-124-4504000

Date :

04.01.2012

 

 

LOCATIONS

 

Registered Office :

10th Floor, Raheja Towers, 26-27, M.G. Road, Bangalore – 560 001, Karnataka, India

Mobile No.:

91-7838369161 (Mr. Shudeep Majumdar)

E-Mail :

pv.subba-rao@nokia.com

jns@airtelbroadband.in

partha.sen@nsn.com

countrycontrolling.india@nsn.com

aditya.tripathi@nsn.com

 

 

Corporate Office :

7F, Tower – A, Building No.9A, Cybercity, DLF, Phase-III, Gurgaon – 122 002, Haryana, India

Tel No.:

91-124-4504000

Fax No. :

91-124-4504999

 

 

Factory :

Gate No.1, Plot No.OZ-8, Oragadam, Kacheepuram, Tamilnadu, India

Tel. No.:

91-44-67111692

Fax No.:

91-44-67111724

 

 

DIRECTORS

 

AS ON 27.06.2008

 

Name :

Mr. Michael Kuehner

Designation :

Whole Time Directors

Address :

3/11, Shanti Niketan, Ground Floor, New Delhi, India

Date of Birth/Age :

15.02.1952

Date of Appointment :

01.11.2005

 

 

Name :

Mr. Suresh C. Wadhwani

Designation :

Director

Address :

521-B, Hamilton Court, DLF City, Phase-IV, Gurgaon, Haryana, India

Date of Birth/Age :

11.04.1961

Date of Appointment :

30.04.2007

Date of Ceasing :

14.11.2008

DIN No :

00015291

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1995PTC068904

Nokia India Private Limited

Director

06-12-95

06-12-95

30-09-07

Active

NO

2

U70101DL2005PTC136155

Hika Real Estates Private Limited

Director

12-05-05

12-05-05

-

Active

NO

3

U51909DL2005PTC138199

Suvan Exports Private Limited

Director

01-07-05

01-07-05

-

Active

NO

4

U72900DL2006PTC155149

Nokia Siemens Networks Private Limited

Additional director

13-05-11

14-02-07

-

Active

NO

5

U85110KA1993PTC015044

Nokia Siemens Networks India Private Limited

Additional director

30-04-07

30-04-07

14-11-08

Active

YES

6

U74999DL2003PTC209110

Atrica Systems and Services India Private Limited

Director

03-03-08

03-03-08

14-11-08

Under Process of Striking off

NO

 

 

Name :

Mr. Ashish Chowdhary

Designation :

Director

Address :

D-1/12 Vasant Vihar, New Delhi, India

Date of Birth/Age :

29.07.1965

Date of Appointment :

30.04.2007

 

 

Name :

Mr. Aninda Chatterjee

Designation :

Whole Time Director

Address :

1B, Building-1, Ganguly Apartments, 8th Dr. Ashutosh Sastri Road, Beliaghata, Kolkata, West Bengal, India

Date of Birth/Age :

19.09.1965

Date of Appointment :

13.07.2007

 

 

KEY EXECUTIVES

 

Name :

Mr. Partha Kamal Sen

Designation :

Secretary

Address :

Flat No.8, CI, Brook Tower, Hiland Park, Kolkata, West Bengal, India

Date of Birth/Age :

26.07.1958

Date of Appointment :

18.04.1997

Date of Ceasing :

17.12.2007

 

 

Name :

Mr. Rakesh Bapna

Designation :

Secretary

Address :

E-203, Park View City, Sohna Road, Gurgaon, Haryana, India

Date of Birth/Age :

25.06.1972

Date of Appointment :

29.02.2008

 

 

Name :

Mr. Shudeep Majumdar

Designation :

Communication Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.06.2008

 

Names of Shareholders

 

 

No. of Shares

Nokia Siemens Networks Private Limited, India

 

12424990

Nokia Siemens Tietoliikenne OY, Finland Jointly Nokia Siemens Networks Private Limited 

 

10

Total

 

12425000

 

AS ON 27.06.2008

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing telecom services. 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees:

Information declined by the Management

 

 

Bankers :

Not Divulged

 

 

Facilities :

SECURED LOAN

31.03.2008

Rs. In Millions

30.09.2006

Rs. In Millions

Finance Lease obligation

(Secured by hypothecation of vehicles taken on lease)

 

 

5.610

 

 

19.484

Total

5.610

19.484

 

 

 

UNSECURED LOAN

31.03.2008

Rs. In Millions

31.09.2006

Rs. In Millions

Inter Corporate Deposits from Siemens Limited

0.000

575.000

Total

0.000

575.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building 8, 7th and 8th Floor, Tower B, DLF Cybercity, Gurgaon – 122 002, Haryana, India

 

 

Holding Company :

Nokia Siemens Networks Private Limited

CIN No : U72900DL2006PTC155149

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12425000

Equity Shares

Rs.10/- each

Rs.124.250 millions

 

 

 

 

 

Note: Out of the above equity shares, 12424990 equity shares are held by the holding company. Nokia Siemens Networks Private Limited and 10 equity shares are held by Nokia Siemens Tietoliikenne OY. The ultimate holding company of Nokia Siemens Networks Private Limited is Nokia Siemens Network B.V.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

(18 Months)

30.09.2006

(12 Months)

30.09.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

124.250

124.250

124.250

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1244.975

882.298

958.720

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1369.225

1006.548

1082.970

LOAN FUNDS

 

 

 

1] Secured Loans

5.610

19.484

33.448

2] Unsecured Loans

0.000

575.000

900.000

TOTAL BORROWING

5.610

594.484

933.448

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1374.835

1601.032

2016.418

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

285.737

412.984

442.459

Capital work-in-progress

12.124

13.495

18.664

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

326.000

142.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

855.834

578.760

409.948

 

Sundry Debtors

4524.646

2276.590

2335.502

 

Cash & Bank Balances

180.987

169.810

237.646

 

Other Current Assets

0.000

0.000

96.000

 

Loans & Advances

497.440

686.839

405.927

Total Current Assets

6058.907

3711.999

3485.023

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3700.972

1270.911

1206.006

 

Other Current Liabilities

533.082

692.736

200.333

 

Provisions

1073.879

715.799

523.389

Total Current Liabilities

5307.933

2679.446

1929.728

Net Current Assets

750.974

1032.553

1555.295

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1374.835

1601.032

2016.418

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2008

(18 Months)

30.09.2006

(12 Months)

30.09.2005

 

SALES

 

 

 

 

 

Income

11501.000

6190.030

4775.770

 

 

Other Income

282.520

232.740

380.040

 

 

TOTAL                                    

11783.520

6422.770

5155.810

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

11118.080

6054.450

4757.350

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

11118.080

6054.450

4757.350

 

 

 

 

 

 

PROFIT BEFORE TAX

665.440

368.320

398.460

 

 

 

 

 

Less

TAX                                                                 

241.580

161.390

122.760

 

 

 

 

 

 

PROFIT AFTER TAX

423.860

206.930

275.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

179.070

276.490

0.790

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

21.000

0.000

 

 

Dividend

0.000

248.500

0.000

 

 

Tax on Dividend

0.000

34.850

0.000

 

BALANCE CARRIED TO THE B/S

602.930

179.070

276.490

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY VALUE

2753.334

2731.920

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

34.11

16.65

22.19

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

(18 Months)

30.09.2006

(12 Months)

30.09.2005

PAT / Total Income

(%)

3.60

3.22

5.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.79

5.95

8.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.96

8.63

10.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.37

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.88

3.25

2.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.39

1.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL RESULTS

 

During the current period, the Company has changed its accounting year from 30th September to 31st March and also extended its current financial year to 18 months. Therefore, the current year Financial Statements are for a period of 18 months (from 1st October, 2006 to 31st March, 2008) as compared to the previous year Financial Statements that were for a period of 12 months (from 1st October, 2005 to 30th September, 2006). Accordingly, the current period figures are not comparable to the previous year figures.

 

FIXED ASSTES

 

v      Leasehold Land

v      Building

v      Plant and Machinery

v      Furniture and Fittings

v      Vehicles

v      Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject   :                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.14

UK Pound

1

Rs.83.08

Euro

1

Rs.69.25

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.