MIRA INFORM REPORT

 

 

Report Date :

05.01.2012

 

IDENTIFICATION DETAILS

 

Name :

PRECISE ALLOYS PRIVATE LIMITED

 

 

Registered Office :

G-20/2, MIDC, Tarapur, District Thane – 401 506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.11.1989

 

 

Com. Reg. No.:

11-54184

 

 

Capital Investment / Paid-up Capital :

Rs.3.721 Millions

 

 

CIN No.:

[Company Identification No.]

U28991MH1989PTC054184

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15773C

 

 

PAN No.:

[Permanent Account No.]

AAACP9548B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Steel Wires.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 69000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INFORMATION PARTED BY

 

Name :

Mr. Sharad Jain

Designation :

Director

Contact No.:

91-9821233381

Date :

04.01.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

G-20/2, MIDC, Tarapur, District Thane – 401 506, Maharashtra, India

Tel. No.:

91-2525-656589 / 645477 / 273222

Mobile No.:

91-9821233381 (Mr. Sharad Jain)

Fax No.:

91-2525-261906 / 273222

E-Mail :

sales@precisesteelwires.com

precise_alloys@sancharnet.in

accounts@precisesteelwires.com

Website :

http://www.precisesteelwires.com

Location :

Leased

 

 

Sales Office :

301, Siddhachal, Above Sabkuch Supermarket Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Tel. No.:

91-22-32542181 / 28785599 / 28768081

Fax No.:

91-22-28768081

Location :

Rented

 

 

DIRECTORS

 

As on 30.08.2011

 

Name :

Mr. Sharad Jainendra Jain

Designation :

Director

Address :

17/201, Shakti Nagar, Dahisar (East), Mumbai – 400 068, Maharashtra, India

Date of Birth/Age :

14.11.1965

Date of Appointment :

15.02.1996

DIN No.:

00908174

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28991MH1989PTC054184

Precise Alloys Private Limited

Director

08-11-89

08-11-89

Active

NO

 

 

Name :

Mrs. Deepa Dinesh Jain

Designation :

Director

Address :

B/2/132, Ahinsa Kutir, Jawahar Nagar, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

08.11.1989

DIN No.:

00908206

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.08.2011

 

Names of Shareholders

 

No. of Shares

 

Sardarilal Munshilal Jain

 

25600

Deepa Dinesh Jain

 

26900

Dinesh Sardarilal Jain

 

7000

Ushadevi Sardarilal Jain

 

4000

Pradeep Sardarlilal Jain

 

4000

Sangeeta Pradeep Jain

 

2500

Dushyant Dinesh Jain

 

1000

Yogendra Kishan Agrawal

 

5000

Mohan Kishan Agrawal

 

3000

Sharad Jainendra Jain

 

241100

Rita Pradeep Jain

 

1000

Kishan B Agarwal

 

1000

Ashu Sharad Jain

 

50000

Total

 

372100

 

As on 30.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Steel Wires.

 

 

Products :

·         Mild Steel Wires

·         Electrodes Wires

·         Medium Carbon Steel Wires

·         High Carbon Steel Wires

·         Ball Bearing Steel Wires

·         Alloy Steel Wire for Fasteners Industries

·         Wires for Electro Galvanizing

·         Copper Coating

·         Shape Wires

·         MS Black Annealed Wires etc.

 

 

Exports :

 

Products :

Steel Wires

Countries :

·         Dubai

·         Bangladesh

·         Europe

 

 

Imports :

 

Products :

Steel Wire Rod

Countries :

China

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

Credit (30 days / 60 days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Hu Fit Fastener Private Limited

·         Bombay Supply Agency

·         D C Gupta Investments Private Limited

·         Mandar K Patil and Company

·         Sms Air and Sea Logistics Limited

·         Bharat Industries

·         Manisha Enterprises

·         Pamarox Private Limited

·         Premiar Roadways

 

 

Customers :

Industries and Industries Automobile

·         Jindal Steel Private Limited

·         Darbari Industries

·         Kundan Industries Limited

·         Om Sai Fasteners

·         Mahalaxmi Fasteners Private Limited

·         Ideal and Engineering Works

·         Gargi Enterprises

·         H K Industries  

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         Citi Bank N.A.

Trent House, 2nd Floor, G Block, Plot No. C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

 

·         State Bank of India

 

·         The Saraswat Co operative Bank Limited

SME Vileparle Branch, Bholanath Co-Operative Housing Society,  Subhash Road, Vileparle (East), Mumbai-400057, Maharashtra, India

 

·         The Saraswat Co-Operative Bank Limited

Plot No. CIS, 383-A, Junction of S V Road and Jamnadas Road, Kandivili (West)l, Mumbai-400067, Maharashtra, India

 

 

Facilities :

Cash Credit Rs.45.000 millions (Citi Bank)  

 

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Cash Credit from Saraswat Co-Operative Bank

(Against Hypothecation of Stock and Book Debts) 

0.000

31.111

Cash Credit from Citi Bank Limited

(Against Hypothecation of Stock and Book Debts) 

41.094

0.000

Kotak Mahindra Prime Limited

(Against Hypothecation of Vehicle)

0.150

0.222

Tata Capital Term Loan A/c

(Against Hypothecation of Vehicles)

1.062

0.000

Saraswat Co-Operative Bank Term Loan A/c

(Against Hypothecation of Machinery)

0.000

0.749

Saraswat Co-Operative Bank Vehicle Loan A/c

(Against Hypothecation of Goods Vehicle)

0.000

0.393

Total

42.306

32.475

 

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Loan from Directors and Relatives

1.721

1.721

Interest free loan from D C K Limited

2.956

2.956

Total

4.677

4.677

 

 

 

Banking Relations :

--

 

 

Financial Institute:

Kotak Mahindra Prime Limited

 

 

Auditors :

 

Name :

R G Muley and Company

Chartered Accountants

Address :

221/222, Swastik Plaza, Pokharan Road No. 2, Thane (West), Thane – 400 601, Maharashtra, India

Tel. No.:

91-22-21731574

PAN No.:

AAPPM4897C

 

 

Memberships :

Small Scale Wire Drawing Units Association

 

 

CAPITAL STRUCTURE

 

As on 30.08.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

372100

Equity Shares

Rs.10/- each

Rs.3.721 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.721

3.721

1.221

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13.503

9.507

6.108

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

17.224

13.228

7.329

LOAN FUNDS

 

 

 

1] Secured Loans

42.306

32.475

31.334

2] Unsecured Loans

4.677

4.677

4.827

TOTAL BORROWING

46.983

37.152

36.161

DEFERRED TAX LIABILITIES

1.033

0.701

0.416

 

 

 

 

TOTAL

65.240

51.081

43.906

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

12.252

9.642

7.402

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.025

0.025

0.025

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

22.870

17.429

15.767

 

Sundry Debtors

48.044

40.215

27.961

 

Cash & Bank Balances

2.315

1.151

0.669

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.928

8.590

8.063

Total Current Assets

87.157

67.385

52.460

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

27.859

18.916

9.926

 

Other Current Liabilities

3.712

4.625

4.846

 

Provisions

2.700

2.486

1.236

Total Current Liabilities

34.271

26.027

16.008

Net Current Assets

52.886

41.358

36.452

 

 

 

 

MISCELLANEOUS EXPENSES

0.077

0.056

0.027

 

 

 

 

TOTAL

65.240

51.081

43.906

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

238.150

220.549

178.589

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.669

5.614

2.613

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.927

0.679

0.461

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

5.742

4.935

2.152

 

 

 

 

 

Less

TAX                                                                 

1.747

1.536

0.882

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.995

3.399

1.270

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.74

9.13

10.40

 

Expected Sales (2011-2012) : Rs.300.000 millions

 

The above information has been parted by Mr. Sharad Jain

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

2.41

2.24

1.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.78

6.41

3.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.37

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.72

4.78

7.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

2.59

3.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

--

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last three years

YES

12.

Profitability for last three years

NO

13.

Reasons for variations <> 20%

NO

14.

Estimation for coming financial year

YES

15.

Capital in the business

YES

16.

Details of sister concerns

--

17.

Major Suppliers

YES

18.

Major Customers

YES

19.

Payment terms

YES

20.

Export / Import details (is applicable)

YES

21.

Market information

--

22.

Litigation that the firm / promoter involved in

--

23.

Banking Details

YES

24.

Banking facility details

YES

25.

Conduct of the banking account

--

26.

Buyer visit details

--

27.

Financials, if provided

NO

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 

FINANCIAL RESULTS

 

During the year, the Turnover of the Company has been increased from Rs.220.549 millions to Rs.238.150 millions, indicating an increase by 7.98%. However Profit before tax increased from 4.935 millions to Rs.5.742 millions showing an increase by 16.35% and Net Profit After Tax increased from Rs.3.399 millions to Rs.3.995 millions recording an increase by 17.53%.

 

CURRENT SCENARIO

 

The directors are of the strong opinion and confidence that during the current year the company shall perform very well. The current year trend indicates encouragement to the company.

 

FORM 8

 

Corporate identity number of the company

U28991MH1989PTC054184

Name of the company

PRECISE ALLOYS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-20/2, MIDC, Tarapur, District Thane – 401 506, Maharashtra, India

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Citi Bank N.A.

Trent House, 2nd Floor, G Block, Plot No. C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

E-Mail : vlaxman@vsnl.com 

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

15.02.2011

Amount secured by the charge

Rs.42.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest to be charged at such rate/s as may be determined by the Bank from time to time.

 

Terms of repayment

On Demand

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge

The Company created mortgage by deposit of title deeds with the Bank, in respect of immovable properties for repayment of its Rs.42.500 millions, together with interest, additional interest, liquidated damages, commitment charges, premia on repayment or on redemption, costs, expenses and other monies due and payable by the Borrower to the Bank.

 

Others

NIL

Short particulars of the property charged

Equitable Mortgage on property including land and building situated at Plot No.G.20/2, Precise Alloys Private Limited, MIDC, Opp Viraj Industry, Tarapur, Thane - 401506.

 

TRADE REFERENCE

 

·         Jindal Steel Private Limited

·         Hu Fit Fastener Private Limited

 

 


FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Laboratory Equipments

·         Energy Saving Devices

·         Furnace

·         Transformer

·         Electric Installation

·         Weighting Scale

·         Furniture and Fixture

·         Water Tank

·         Office Equipments

·         Vehicles

·         Scooter

·         Computer

·         Flat

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.14

UK Pound

1

Rs.83.08

Euro

1

Rs.69.25

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.