MIRA INFORM REPORT

 

 

Report Date :

06.01.2012

 

IDENTIFICATION DETAILS

 

Name :

PLANTECH MEDICAL SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

58, Tirupati Estate, Behind Ambarcinema, Opposite Saraspur, Municipal Quarters, Saraspur, Ahmedabad, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.11.1994

 

 

Com. Reg. No.:

04-023652

 

 

Capital Investment / Paid-up Capital :

Rs. 0.600 Million

 

 

CIN No.:

[Company Identification No.]

U85199GJ1994PTC023652

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00099B

 

 

PAN No.:

[Permanent Account No.]

AABCP9740L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Ophthalmic Equipments and Instruments

 

 

No. of Employees :

40 (In Office-10 and In Factory-30) (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 12000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. P. R. Patel

Designation :

Director

Contact No.:

91-9824034971

Date :

04.01.2012

 

 

LOCATIONS

 

Registered Office / Factory :

58, Tirupati Estate, Behind Ambarcinema, Opposite Saraspur, Municipal Quarters, Saraspur, Ahmedabad, Gujarat, India

Tel. No.:

91-79-22748813 / 22749913 / 27540690

Mobile No.:

91-9824034971 (Mr. P. R. Patel)

Fax No.:

91-79-22760870

E-Mail :

info@plantechindia.com

Website :

www.plantechindia.com

Area :

7800 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Pravinkumar Maganlal Patel

Designation :

Director

Address :

B-102, Suyash Apartmetn, Memnagar, Ahmedabad-380052, Gujarat, India

Date of Birth/Age :

19.12.1954

Date of Appointment :

24.11.1994

DIN No.:

01598711

 

 

Name :

Mr. Arvindkumar Madhavlal Patel

Designation :

Director

Address :

B-41, Swarushi Aprtment, Bhuyangdev Charrasta, Ahmedabad-380061, Gujarat, India

Date of Birth/Age :

01.06.1956

Date of Appointment :

24.11.1994

DIN No.:

01598780

 

 

Name :

Mr. Prabodhbhai Ramanlal Patel

Designation :

Director

Address :

B-2, Vijay Flat, Opposite Ranakpur Society, Shahbag, Ahmedabad-380004, Gujarat, India

Date of Birth/Age :

14.07.1964

Date of Appointment :

24.11.1994

DIN No.:

01598668

 

 

Name :

Mr. Ravi Dwarkadas Mehra

Designation :

Director

Date of Appointment :

01.04.2003

DIN No.:

00681185

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U67120MH1995PTC093047

PADAM FININV SERVICES PRIVATE LIMITED

Director

25-09-95

25-09-95

Active

NO

2

U33110MH1996PTC104500

MEHRA EYETECH PRIVATE LIMITED

Director

13-12-96

13-12-96

Active

NO

3

U33200MH1997PTC107043

HARIKU OPTICS PRIVATE LIMITED

Director

03-04-97

03-04-97

Active

NO

4

U85199GJ1994PTC023652

PLANTECH MEDICAL SYSTEMS PRIVATE LIMITED

Director

01-04-03

01-04-03

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Prabodhkumar Ramanlal Patel

1425

Pravinkumar Maganlal Patel

1425

Arvindbhai Madhavlal Patel

1425

 

 

AS ON 12.12.2011

 

Names of Allottees

No. of Shares

Pravinkumar Maganlal Patel

1750

Prabodhkumar Ramanlal Patel

1750

Arvinbhai Madhavlal Patel

1750

Ravi Dwarkadas Mehra

750

Kunal Ravi Mehta

500

Shobha Ravi Mehra

500

Total

7000

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Ophthalmic Equipments and Instruments

 

 

Brand Names :

“PLANTECH”

 

 

Exports :

 

Products :

Ophthalmic Equipments and Instruments

Countries :

·         UAE

·         Europe

·         Philippines

·         Lebnon

·         Vietnam

·         Malaysia

·         Kenya

·         Egypt

 

 

Imports :

 

Products :

Electronics Parts and Spares for to produce ophthalmic equipments and machinery for workshop

Countries :

·         Taiwan

·         Singapore

·         Germany

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Refraction Unit

Nos.

300

238

Operation Stool

Nos.

600

596

Vision Drum

Nos.

360

289

Motorized Stand

Nos.

360

254

Operation Table

Nos.

120

110

SL 100

Nos.

120

56

Slit Lamp

Nos.

60

--

CS-2000 (p2/p4)

Nos.

240

--

CS-2000 (PL /P3)

Nos.

12

--

Ref. Unit CS 2000

Nos.

--

202

Phaco Stand

Nos.

--

110

P3

Nos.

--

8

Phoropter Ann

Nos.

120

Surgeon Chair

Nos.

60

162

Chart Projector

Nos.

5

--

Pre OT

Nos.

24

3

Chair

Nos.

180

112

Lcd Vision Chart

Nos.

24

12

 

 

GENERAL INFORMATION

 

Suppliers :

·         Acharya Shri Atma Ram Jain Charitable Trust

·         Ceramco Detal Clinic, Mumbai

·         A. N. Fabricators

·         Ankit Services

·         Gati Limited

·         Green Fab (India)

·         Hetal Tools

·         Jhanvi Trading Company

·         JSP Enterprises

·         Krupa Plastics

 

 

Customers :

·         Wholesalers

·         End Users

·         OEM’s

 

·         Abbott Medical Optics Private Limited

·         Chakshu Chikitsa Seva Samiti, Jodhpur

·         Dhawan Optcals, Delhi

·         Maggo Opticals, Delhi

·         Specto Opticals, Pune

·         Abhinav Incorporation

·         Vision Sales Nagpur

·         Corevision Technology Company Limited, Taiwan

·         Precious Electronics Private Limtied

 

 

No. of Employees :

40 (In Office-10 and In Factory-30) (Approximately)

 

 

Bankers :

·         State Bank of India, (SMECCC), 201-205, Shukan-II, Swastik Char Rasta Commerce College Road, Navrangpura, Ahmedabad-380009, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

SBI Bapunagar-10180533356

0.258

2.128

 

 

 

Total

0.258

2.128

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kiran and Pradip Associates

Chartered Accountant

Address :

202, Rajkamal Plaza-A, Navjivan Press Road, Near Income Tax, Ahmedabad-380014, Gujarat, India 

Tel No.:

91-79-27540690

Email:

Pj_shah200259@rediffmail.com

Pan No.:

AACFK3530B

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6000

Equity Shares

Rs.100/- each

Rs. 0.600 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.600

0.600

0.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.551

1.190

1.151

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.151

1.790

1.751

LOAN FUNDS

 

 

 

1] Secured Loans

0.258

2.128

0.907

2] Unsecured Loans

0.133

0.120

0.120

TOTAL BORROWING

0.391

2.248

1.027

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.542

4.038

2.778

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.775

1.917

2.139

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.116

0.102

0.084

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.854

2.419

3.230

 

Sundry Debtors

3.597

4.342

4.290

 

Cash & Bank Balances

3.994

1.612

0.483

 

Other Current Assets

0.709

0.680

0.499

 

Loans & Advances

0.341

0.333

0.296

Total Current Assets

10.495

9.386

8.798

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.015

6.960

7.991

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.829

0.407

0.252

Total Current Liabilities

8.844

7.367

8.243

Net Current Assets

1.651

2.019

0.555

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.542

4.038

2.778

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

45.094

38.764

42.701

 

 

Other Income

0.111

0.000

0.000

 

 

TOTAL                                     (A)

45.205

38.764

42.701

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials

31.376

28.197

30.854

 

 

Manufacturing Expenses

4.648

4.074

4.534

 

 

Salaries and Wages

0.815

0.763

0.697

 

 

Administrative Expenses

5.111

4.593

3.979

 

 

Selling Expenses

0.222

0.637

1.609

 

 

Increase (Decrease) in Stock

0.454

(0.430)

0.186

 

 

TOTAL                                     (B)

42.626

37.834

41.859

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2.579

0.930

0.842

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.214

0.270

0.254

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.365

0.660

0.588

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.314

0.339

0.392

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.051

0.321

0.196

 

 

 

 

 

Less

TAX                                                                  (H)

0.690

0.132

0.124

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.361

0.189

0.072

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.021

0.000

 

 

Proposed Dividend

0.000

0.150

0.000

 

BALANCE CARRIED TO THE B/S

1.361

0.018

0.072

 

 

 

 

 

 

EXPORT VALUE

7.177

8.792

8.930

 

 

 

 

 

 

IMPORTS VALUE

0.140

0.218

0.070

 

 

 

 

 

 

Earnings Per Share (Rs.)

226.83

31.50

12.00

 

Expected Sales (2011-2012) : Rs. 45.000 Millions

 

The above information has been parted by Mr. P. R. Patel.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.01

0.49

0.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

45.48

0.83

0.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.56

2.81

1.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.65

0.18

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.93

5.37

5.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.27

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS PARTIAL DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Acharya Shri Atma Ram Jain Charitable Trust

0.004

0.004

0.000

Ceramco Detal Clinic, Mumbai

0.000

0.037

0.000

A. N. Fabricators

0.044

0.027

0.053

Ankit Services

0.000

0.040

0.006

Gati Limited

0.110

0.133

0.119

Green Fab (India)

0.029

0.058

0.000

Hetal Tools

0.003

0.002

0.003

Jhanvi Trading Company

0.083

0.024

0.001

JSP Enterprises

0.175

0.093

0.154

Krupa Plastics

0.019

0.026

0.039

Shivshakti Tools Scrap

0.000

0.000

0.001

Shree Brhamanti Industries

0.000

0.000

0.054

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

Yes

15.   Capital in the business

Yes

16.   Details of sister concerns

No

17.   Major suppliers

Yes

18.   Major customers

Yes

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

FUTURE PLAN:

 

The management has decided to intensify the activities of trading, investment and exports and is hopeful to generate revenue out of the said activities.

 

INDUSTRIAL RELATIONS:

 

The company continued to maintain harmonious and cordial relation with its workers of factory.

 

  

FORM 8

 

Corporate identity number of the company

U85199GJ1994PTC023652

Name of the company

PLANTECH MEDICAL SYSTEMS PRIVATE LIMTIED

Address of the registered office or of the principal place of  business in India of the company

58, Tirupati Estate, Behind Ambarcinema, Opposite Saraspur, Municipal Quarters, Saraspur, Ahmedabad, Gujarat, India

This form is for

Modification of charge

Type of charge

Immovable property

Movable property (not being pledge)

Particular of charge holder

State Bank of India, (SMECCC), 201-205, Shukan-II, Swastik Char Rasta Commerce College Road, Navrangpura, Ahmedabad-380009, Gujarat, India

Nature of instrument creating charge

Deposit of Titled - Memorandum, Supplementary Agreement Dated 13.12.2011 AND Letter of Arrangement

Date of instrument Creating the charge

13.12.2011

Amount secured by the charge

Rs. 7.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

For C.C. Interest 6.5 % above base rate, For Regular term loan Interest @ 7.25 % above base rate. For open term loan Interest @ 7.25 % above base rate.

 

Terms of repayment

As determined by the Bank in terms of Sanction letter.

 

Margin

Determined by the Bank in terms of Sanction

 

Extent and operation of the charge

To cover the entire facilities granted by the Bank.

Short particulars of the property charged (Including location of the property)

Shed No. 55 and 56 at Tirupati Estate Corporation, Nr. Rangshala Compound, Saraspur, Ahmedabad – 380024.

Charge identification number of the charge to be modified

90103871

Date of instrument modifying the charge

27.11.2006

Particulars of the present modification

Shed No. 55 and 58 at Tirupati Estate Corporation Nr. Rangshala compound , Saraspur, Ahmedabad under charge ID Rs. 90103871 has been extended for additional Term loan of Rs. 5.500 millions

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Cellular Phone

·         Computer

·         Direct Purchase

·         Electric Installation

·         Fax Machine

·         Furniture and Fixtures

·         Machinery

·         Office Equipments

·         Shed Purchase

·         Tools

·         Type Writer

·         Vehicles

·         Water Cooler 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.78

UK Pound

1

Rs. 82.33

Euro

1

Rs. 68.19

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.