![]()
1. Summary Information
|
|
|
Country |
|
|
Company Name |
CONTINENTAL INDIA LIMITED |
Principal Name 1 |
Mr. Alok
Modi |
|
Status |
Moderate |
Principal Name 2 |
Mr. Devendra
Nath Lohani |
|
|
|
Registration # |
55-153993 |
|
Street Address |
1012-1015, 10th Floor, |
||
|
Established Date |
16.09.2006 |
SIC Code |
-- |
|
Telephone# |
91-11-43744600 / 26848416 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-11-43744667 / 26837530 |
Business Style 2 |
- |
|
Homepage |
Product Name 1 |
Tyres |
|
|
# of employees |
Not Available |
Product Name 2 |
Related Components for Heavy Vehicles. |
|
Paid up capital |
Rs.560,466,800/- |
Product Name 3 |
- |
|
Shareholders |
Bodies corporate – 100% |
Banking |
Yes Bank Limited |
|
Public Limited Corp. |
No |
Business Period |
6 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ca [17] |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding
company |
- |
Modi Rubber Limited |
- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
716,472,000 |
Current Liabilities |
1,326,185,000 |
|
Inventories |
621,888,000 |
Long-term Liabilities |
1,663,473,000 |
|
Fixed Assets |
536,519,000 |
Other Liabilities |
155,658,000 |
|
Deferred Assets |
0 |
Total Liabilities |
3,145,316,000 |
|
Invest& other Assets |
286,000 |
Retained Earnings |
0 |
|
|
|
Net Worth |
(1,270,151,000) |
|
Total Assets |
1,875,165,000 |
Total Liab. &
Equity |
1,875,165,000 |
|
Total Assets (Previous Year) |
2,474,160,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
6,149,683,000 |
Net Profit |
(1,468,136,000) |
|
Sales(Previous yr) |
3,579,493,000 |
Net Profit(Prev.yr) |
(246,015,000) |
|
Report Date : |
09.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
CONTINENTAL INDIA LIMITED [w.e.f.
23.09.2011] |
|
|
|
|
Formerly Known
As : |
MODI TYRES COMPANY LIMITED |
|
|
|
|
Registered
Office : |
1012-1015, 10th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
16.09.2006 |
|
|
|
|
Com. Reg. No.: |
55-153993 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.560.466
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25203DL2006PLC153993 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Tyres and Related Components
for Heavy Vehicles. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (17) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
huge accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES: Any query related to this
report can be made on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
1012-1015, 10th Floor, |
|
Tel. No.: |
91-11-43744600 / 26848416 |
|
Fax No.: |
91-11-43744667 / 26837530 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
NH-58, |
|
Email : |
DIRECTORS
AS ON 29.09.2011
|
Name : |
Mr. Alok Kumar Modi
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
55-A, Friends Colony, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.06.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00174374 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Peter Maria Fidelius Cornelis
Verbruggen |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kuilenstraat 51, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.04.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
01730049 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Benoit Henri Ghislain Marie Henry |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
90, JLN Setia Murni
6, Bukit Damansara –
50490, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.11.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
03534144 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nikolai Setzer |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Hinter Der Gartnere 114, 31515, Wumstorfot Kolenfeld, Wunstorf. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.04.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
03552400 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pennert Hugo Andreas |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
George Krauss St.28, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.02.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
03541610 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devendra Nath Lohani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Espace – 74, Nirvana Country, Sector – 54, Gurgaon – 122001, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.06.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
03426600 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Saroj Kumar Thakur
|
|
Designation : |
Company Secretary |
|
Address : |
House No.1082, Sector 3, Ballabgarh, |
|
Date of Birth/Age : |
04.06.1984 |
|
Date of Appointment : |
20.01.2010 |
|
PAN : |
AIXPT2670A |
|
|
|
|
Name : |
Mr. Claude D Gama Rose |
|
Designation : |
Manager |
|
Address : |
Flat No.111, The Embassy No.15, |
|
Date of Birth/Age : |
29.10.1956 |
|
Date of Appointment : |
15.07.2011 |
|
PAN : |
ABFPD2556C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.09.2011)
|
Names of Shareholders |
No. of Shares |
|
Continental |
1 |
|
Continental Reifen Deutschland |
1 |
|
Continental Caoutchouc – |
1 |
|
Cas-One |
1 |
|
Conti Tech Universe Verwaltungs – |
1 |
|
CGH Holding B.V., |
1 |
|
Continental Global Holding Neitherland B V, |
132065584 |
|
Total |
132065590 |
(AS ON 29.09.2011)
|
Equity Share
Breakup Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Tyres and Related Components
for Heavy Vehicles. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
Tyres |
No. |
1140000 |
469350 |
|
Tubes |
No. |
1200000 |
495600 |
|
Flaps |
No. |
240000 |
154876 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Yes Bank Limited 9th
Floor, Nehru Centre, Discovery of India, Dr. Annie Besant
Road, Worli, Mumbai – 400018, Maharashtra,
India · Yes Bank Limited Ved Vyaspuri,
Industrial Area – II, Partapur, |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name 1 : |
BSR and Company Chartered Accountants |
|
Address : |
Building No.10, 8th Floor, Tower-B, |
|
PAN : |
AAIFB0630K |
|
|
|
|
Ultimate Holding Company/ Holding Company : |
· Modi Rubber Limited CIN : L25199UP1971PLC003392 |
|
|
|
|
Fellow Subsidiary Company : |
·
Spin Investment ( CIN : U74899DL1982PLC013733 |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75,000,000 |
Equity Shares |
Rs.10/- each |
Rs.750.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
56,046,680 |
Equity Shares |
Rs.10/- each |
Rs.560.466
Millions |
|
|
|
|
|
As on 29.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200,000,000 |
Equity Shares |
Rs.10/- each |
Rs.2000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
132,065,590 |
Equity Shares |
Rs.10/- each |
Rs.1320.656
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
560.466 |
560.466 |
560.466 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(1830.617) |
(362.481) |
(116.466) |
|
|
NETWORTH |
(1270.151) |
197.985 |
444.000 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1482.953 |
1000.866 |
14.768 |
|
|
2] Unsecured Loans |
180.520 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
1663.473 |
1000.866 |
14.768 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
393.322 |
1198.851 |
458.768 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
536.519 |
587.695 |
93.457 |
|
|
Capital work-in-progress |
0.286 |
71.259 |
543.597 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
621.888
|
913.712
|
85.064
|
|
|
Sundry Debtors |
499.120
|
592.695
|
0.000
|
|
|
Cash & Bank Balances |
15.776
|
45.135
|
2.896
|
|
|
Other Current Assets |
68.371
|
65.454
|
0.000
|
|
|
Loans & Advances |
133.205
|
198.209
|
2.004
|
|
Total
Current Assets |
1338.360
|
1815.205
|
89.964
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
390.369
|
374.606
|
161.397
|
|
|
Other Current Liabilities |
935.816
|
801.914
|
33.153
|
|
|
Provisions |
155.658
|
98.789
|
73.700
|
|
Total
Current Liabilities |
1481.843
|
1275.309
|
268.250
|
|
|
Net Current Assets |
(143.483)
|
539.897
|
(178.286)
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
393.322 |
1198.851 |
458.768 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
Income |
6149.683 |
3579.493 |
- |
|
|
|
Other Income |
32.003 |
96.847 |
- |
|
|
|
|
TOTAL (A) |
6181.686 |
3676.340 |
Nil |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption material changes inventories |
5442.550 |
2563.910 |
0.000 |
|
|
|
Manufacturing service costs |
647.116 |
465.282 |
0.000 |
|
|
|
Employee related expenses |
443.348 |
329.570 |
68.715 |
|
|
|
Administrative selling other expenses |
659.853 |
338.134 |
33.298 |
|
|
|
Stores and spares consumed |
0.000 |
0.000 |
1.429 |
|
|
|
TOTAL (B) |
7192.867 |
3696.896 |
103.442 |
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(1011.181) |
(20.556) |
(103.442) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
383.401 |
164.245 |
4.761 |
|
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1394.582) |
(184.801) |
(108.203) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
73.554 |
61.214 |
6.560 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
BEFORE TAX (E-F) (G) |
(1468.136) |
(246.015) |
(114.763) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
1.703 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
AFTER TAX (G-H) (I) |
(1468.136) |
(246.015) |
(116.466) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(362.481) |
(116.466) |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(1830.617) |
(362.481) |
(116.466) |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
|
|
|
|
|
|
Raw Materials |
- |
157.100 |
0.000 |
|
|
|
Stores & Spares |
- |
0.111 |
0.000 |
|
|
|
Capital Goods |
- |
2.469 |
1.088 |
|
|
|
TOTAL IMPORTS |
NA |
159.680 |
1.088 |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
NA |
755.411 |
- |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(26.19) |
(4.39) |
(2.75) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(23.75)
|
(6.69)
|
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(23.87)
|
(6.87)
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(78.30)
|
(10.24)
|
(62.57)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.16)
|
(1.24)
|
(0.26)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
(2.48)
|
11.50
|
0.64
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.90
|
1.42
|
0.33
|
LOCAL AGENCY FURTHER INFORMATION
NOTE: The Registered Office
of the company has been shifted from, 4/7C DDA Shopping Centre, New Friends
colony,
Indian Economy and
Outlook
Indian Economy is growing at a rapid pace having recorded a growth
of around 8.5% for the year 2010-2011. Inflation remains a matter of challenge
for the entire corporate world and had tremendous effect on the raw material
costs across the country. The price of Natural Rubber has almost doubled during
the year. The Industrial production reflected some down trends during second
half of the year due changes in the Government policy led to rise in interest
costs. The Automotive sector had achieved a growth rate of near around 27% of
production with increased in the production Truck and Buses by 38% and that of
Passenger Car by 28%. This increase in growth rate has resulted in robust
demand of Tyres. Indian Economy is directing towards
growth at healthy pace and with the automobile industry making rapid strides,
the demand of tyres is expected to increase sizably.
The Company was ramping up its operations in both the replacement market and in
the OEM category. The Company believes that radialisation
will be the driving force in the Indian truck tyre
market and hence plans to manufacture and prepare a solid base to meet the
demand in radial tyres category. The Company plans to
start production of radial tyres for passenger and
commercial vehicles in the coming years.
FIXED ASSETS:
·
· Building
· Plant and Machinery
· Furniture and Fixtures
· Office Equipments
· Computers
·
Software License
·
Assets
·
Vehicles
FORM: 8
|
Corporate
identity number of the company |
U25203DL2006PLC153993 |
|
Name of the
company |
MODI TYRES
COMPANY LIMITED |
|
Address of the registered
office or of the principal place of
business in |
4/7C DDA Shopping
Centre, New Friends Colony, New Delhi – 110025, India |
|
This form is for |
Modification of
Charge |
|
Charge
identification number of the charge to be modified |
10157353 |
|
Type of charge |
Immovable
Property Book Debts Movable Property Floating Charge Others : All Current and Movable Fixed Assets |
|
Particular of charge
holder |
Yes Bank Limited,
9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant
Road, Worli, Mumbai – 400018, Maharashtra,
India Email : delhicadmidoffice@yesbank.in |
|
Nature of instrument
creating charge |
1 Supplemental
Deed of hypothecation dated March 23, 2011 for enhancement of facilities to
Rs.140.000 Millions 2 Supplemental
Deed of hypothecation dated March 23, 2011 for enhancement of facilities from
Rs.140.000 Millions to Rs.160.000 Millions |
|
Date of
instrument Creating the charge |
23.03.2011 |
|
Amount secured by
the charge |
Rs.1600.000
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest
: LC/ FBG: 3% p.a. CC/WCDL: YBL Base
rate plus 8% p.a. EPC: YBL Base
rate plus 8% p.a. PCFC/PSFC:LIBOR
plus 2%pa STL: Base Rate
plus 5.50% pa TL A: Base Rate
plus 3% pa TL B: Base Rate
plus 8% pa Terms of
Repayment : 1 Letter of
Credit (LC) (Rs.1300 Million): NA Sub Limit of 1 1a Cash Credit /
Working Capital Demand Loan: Payable on Demand 1b Export Packing
Credit In Rupee (EPC)/ Post Shipment in Foreign Currency (PSFC)/ Packing
Credit in Foreign Currency (PCFC)/ Bank Guarantee (Financial) (BG): NA 1d Short Term
Loan: 9 monthly installment after moratorium of 3 months 2 Term Loan A
(Rs.200 Million): Bullet repayment on December 31, 2011 3 Term Loan B
(Rs.100 Million): Bullet repayment on December 31, 2011 Margin : 1 Cash Credit (CC)/
Working Capital Demand Loan (WCDL): 25% of Debtors (not more than 90 days
old) plus 25% of Raw Material plus 20% of work in progress and finished goods
plus 33.37% of stores and spares less creditors (Good covered under unpaid
bills under LC will be excluded from the total value of stocks) 2 LC/BG: 10% Cash
Margin 3 EPC/PCFC/PSFC:
Nil 4 Term Loan A (TL
A): Nil 5 Term Loan B (TL
B): Nil Extent and
operation of the charge : Exclusive charge
by way of Hypothecation on all Current assets and Movable Fixed Assets of the
Borrower (both present and future) Exclusive charge
by way of Equitable mortgage on properties: 1. Plot of land
bearing Khasra No. 1M (0-17-7), 4M(174-11-3),
6M(5-5-10), vill. Mukurrabpur
Palhera and Khasra
Bearing No. 1699M(4-12-0), 1700M (1-18-0) vill. Pabil Khas, Parghana
Daurala, Tehsil Sardhana, Meerut Total
admeasuring(admg) 117Acres(approx). 2. Plot of land admg 12045 Sq. Mtrs. Ved Vyas Puri,
|
|
Short Particulars
of the property charged |
Exclusive Charge
on whole of the Current Assets of the Borrower's stock of raw material,
semi-finished and finished goods, stores and spares, bills receivables and
book debts (both present and future) Exclusive Charge
on whole of the Movable Fixed Assets of the Borrower located anywhere in Equitable
mortgage on Plot bearing Khasra No.1M(0-17-7), 4M
(174-11-3),6M (5-5-10) at Mukurrabpur Palhera and Khasra bearing
1699M(4-12-0),1700M (1-18-0) at Pabil khas, Parghana Daurala, Tehsil Sardhana, Equitable mortgage
on Plot of land admeasuring 12045 Sq. Mts. at Ved Vyas Puri, |
|
Date of last
modification prior to the present modification |
06.09.2010 |
|
Particulars of
the present modification |
Modification is
pursuant to enhancement in the facility amount from Rs.1300.000 Millions to
Rs.1600.000 Millions pursuant to sanction of fresh TL A of INR 200 Million
and fresh TL B of Rs.100 Million Charge on the
immovable property is only on the facility amount of Rs.1300 million. Charge on the
current and movable fixed assets is on the facility amount of Rs.1600
million. Total charge on
the Current Assets, Movable fixed Assets and Immovable Property shall not
exceed Rs.1600.000 Millions |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.78 |
|
|
1 |
Rs.81.79 |
|
Euro |
1 |
Rs.67.46 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
- |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
17 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.