![]()
|
Report Date : |
09.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
CONTINENTAL
DEVICE INDIA LIMITED DELTRON (A
DIVISION OF CONTINENTAL DEVICE INDIA LIMITED) |
|
|
|
|
Registered
Office : |
C / 120, Naraina
Industrial Area, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.12.1964 |
|
|
|
|
Com. Reg. No.: |
55-4291 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 43.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32109DL1964PLC004291 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELC07659B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC1835E |
|
|
|
|
Legal Form : |
Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturing and exporting of discrete silicon
semiconductor components like Transistors, Diodes, Zener Diodes in standard
and surface |
RATING & COMMENTS
|
MIRA’s Rating : |
A (57) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 4000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and well established company having fine track.
Financial position of the company appears to be good. Trade relations are reported
as fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Factory 1 : |
C / 120, Naraina
Industrial Area, |
|
Tel. No.: |
91-11-25796150
/ 6151 / 6152 / 6153/51411112 |
|
Fax No..: |
91-11-25799569/25795290/51411119 |
|
E-Mail.: |
|
|
Website : |
|
|
Area : |
10000 sq.fts |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
14/5, Mathura
Road, Faridabad, Haryana, India |
|
|
|
|
Factory 3: |
132, Industrial Area,
Chandigarh, India |
|
|
|
|
Factory 4 : |
Electronics
Complex, Rangreth, Sri Nagar, Jammu & Kashmir, India |
|
|
|
|
Factory 5: |
B-97, Phase-VIII
Industrial Area, SAS Nagar, Mohali 160059, Punjab, India |
|
|
|
|
Branches : |
4801, High Point IV,
45, Palace Road, Bangalore– 560 001, Karnataka, India |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Gurpreet Singh |
|
Designation : |
Chairman and
Managing Director |
|
Address : |
20-A, |
|
Date of Birth/Age : |
22.11.1933 |
|
Date of Appointment : |
10.12.1964 |
|
DIN No.: |
00173503 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1947PTC001234 |
NATIONAL
COLD STORAGE AND REFRIGERATION PRIVATE LIMITED |
Director |
15-12-54 |
15-12-54 |
- |
Active |
NO |
|
2 |
U32109DL1964PLC004291 |
CONTINENTAL
DEVICE INDIA LIMITED |
Managing
director |
01-12-09 |
10-12-64 |
- |
Active |
NO |
|
3 |
U74899DL1970PTC005207 |
DELTA
ELECTRONICS PRIVATE LIMITED |
Director |
27-10-70 |
27-10-70 |
- |
Active |
NO |
|
4 |
U74899DL1968PTC004976 |
SEMTECH
PRIVATE LIMITED. |
Director |
13-09-75 |
13-09-75 |
- |
Active |
NO |
|
5 |
L32109DL1982PLC013838 |
DELTRON
LIMITED |
Director |
17-10-83 |
17-10-83 |
- |
Active |
NO |
|
6 |
U74899DL1970PTC005443 |
SIMRAN
ELECTRONICS PRIVATE LIMITED |
Director |
12-07-90 |
12-07-90 |
- |
Active |
NO |
|
7 |
U67120DL2001PTC111221 |
M D
HOLDINGS PRIVATE LIMITED |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
8 |
U45201DL2001PTC111217 |
RAGHAV
PROPERTIES PRIVATE LIMITED |
Director |
08-03-04 |
08-03-04 |
- |
Active |
NO |
|
9 |
U72900DL2006PLC153842 |
NILE
TECH LIMITED |
Director |
29-09-07 |
15-09-06 |
04-03-11 |
Active |
NO |
|
10 |
U72200DL2006PLC154058 |
CONTINENTAL
DEVICE INFOTECH LIMITED |
Director |
19-09-06 |
19-09-06 |
- |
Active |
NO |
|
11 |
U45201DL2003PTC123474 |
MULBERRY
PROJECTS PRIVATE LIMITED |
Director |
29-09-07 |
10-05-07 |
- |
Active |
NO |
|
Name : |
Mr. Inderdeep Singh |
|
Designation : |
Managing Director |
|
Address : |
20-A, |
|
Date of Birth/Age : |
18.08.1960 |
|
Date of Appointment : |
01.09.1988 |
|
DIN No.: |
00173538 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U32109DL1964PLC004291 |
CONTINENTAL
DEVICE INDIA LIMITED |
Managing
director |
01-12-09 |
01-09-88 |
- |
Active |
NO |
|
2 |
U74899DL1987PTC026729 |
SOFT
ELECTRONICS PRIVATE LIMITED |
Director |
04-09-89 |
04-09-89 |
- |
Active |
NO |
|
3 |
U74899DL1970PTC005443 |
SIMRAN
ELECTRONICS PRIVATE LIMITED |
Director |
12-07-90 |
12-07-90 |
- |
Active |
NO |
|
4 |
L32109DL1982PLC013838 |
DELTRON
LIMITED |
Director |
26-11-91 |
26-11-91 |
- |
Active |
NO |
|
5 |
U74899DL1947PTC001234 |
NATIONAL
COLD STORAGE AND REFRIGERATION PRIVATE LIMITED |
Director |
04-08-99 |
04-08-99 |
- |
Active |
NO |
|
6 |
U67120DL2001PTC111221 |
M D
HOLDINGS PRIVATE LIMITED |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
7 |
U45201DL2001PTC111217 |
RAGHAV
PROPERTIES PRIVATE LIMITED |
Director |
08-03-04 |
08-03-04 |
- |
Active |
NO |
|
8 |
U65999CH1998SGC022010 |
PUNJAB
VENTURE CAPITAL LIMITED |
Director |
14-12-05 |
14-12-05 |
28-06-10 |
Active |
NO |
|
9 |
U72900DL2006PLC153842 |
NILE
TECH LIMITED |
Director |
29-09-07 |
15-09-06 |
02-03-11 |
Active |
NO |
|
10 |
U72200DL2006PLC154058 |
CONTINENTAL
DEVICE INFOTECH LIMITED |
Director |
19-09-06 |
19-09-06 |
- |
Active |
NO |
|
11 |
U45201DL2003PTC123474 |
MULBERRY
PROJECTS PRIVATE LIMITED |
Director |
29-09-07 |
07-05-07 |
- |
Active |
NO |
|
12 |
L29112DL1963PLC004084 |
SHRIRAM
PISTONS AND RINGS LIMITED |
Director
appointed in casual vacancy |
25-03-08 |
25-03-08 |
- |
Active |
NO |
|
13 |
U91900PB2011NPL034564 |
YOUNG
PRESIDENT'S ORGANISATION (PUNJAB CHAPTER) |
Director |
05-01-11 |
05-01-11 |
- |
Active |
NO |
|
14 |
U74140DL2011PTC216948 |
BELLA
VISTA MANAGEMENT SOLUTIONS PRIVATE LIMITED |
Director |
04-04-11 |
04-04-11 |
- |
Active |
NO |
|
Name : |
Ms. Gita Maharani Devi |
|
Designation : |
Director |
|
Address : |
B 90-A, Greater Kailash, Part-I, New Delhi-110048, India |
|
Date of Birth/Age : |
21.03.1936 |
|
Date of Appointment : |
11.12.1969 |
|
DIN No.: |
00215138 |
|
|
|
|
Name : |
Mr. Kushal G Singh |
|
Designation : |
Director |
|
Address : |
20-A, |
|
Date of Birth/Age : |
19.02.1935 |
|
Date of Appointment : |
07.03.1966 |
|
DIN No.: |
00178630 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U32109DL1964PLC004291 |
CONTINENTAL
DEVICE INDIA LIMITED |
Director |
07-03-66 |
07-03-66 |
Active |
NO |
|
2 |
U74899DL1968PTC004976 |
SEMTECH
PRIVATE LIMITED. |
Director |
23-03-69 |
23-03-69 |
Active |
NO |
|
3 |
U74899DL1970PTC005207 |
DELTA
ELECTRONICS PRIVATE LIMITED |
Whole-time
director |
27-10-70 |
27-10-70 |
Active |
NO |
|
4 |
U74899DL1970PTC005443 |
SIMRAN
ELECTRONICS PRIVATE LIMITED |
Director |
06-11-75 |
06-11-75 |
Active |
NO |
|
Name : |
Mr. G V Subramaniam |
|
Designation : |
Director |
|
Address : |
EB-150, G-8, Area Maya Enclave, New Delhi-110064, India |
|
Date of Birth/Age : |
18.02.1940 |
|
Date of Appointment : |
28.10.2002 |
|
DIN No.: |
00173861 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1947PTC001234 |
NATIONAL
COLD STORAGE AND REFRIGERATION PRIVATE LIMITED |
Director |
04-02-87 |
04-02-87 |
- |
Active |
NO |
|
2 |
U74899DL1947PTC001282 |
A G
TRADERS PRIVATE LIMITED |
Director |
14-03-87 |
14-03-87 |
- |
Active |
NO |
|
3 |
U74899DL1970PTC005207 |
DELTA
ELECTRONICS PRIVATE LIMITED |
Director |
22-06-89 |
22-06-89 |
- |
Active |
NO |
|
4 |
U72900DL1999PTC102689 |
QUALITY
SOLUTIONS (INDIA) PRIVATE LIMITED |
Director |
06-12-99 |
06-12-99 |
01-12-11 |
Active |
NO |
|
5 |
U32109DL1964PLC004291 |
CONTINENTAL
DEVICE INDIA LIMITED |
Director |
28-10-02 |
28-10-02 |
- |
Active |
NO |
|
6 |
U72200DL2006PLC154058 |
CONTINENTAL
DEVICE INFOTECH LIMITED |
Director |
19-09-06 |
19-09-06 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Sumir Pal Singh Sethi |
38320 |
|
Thermadyne Private Limited, India |
75890 |
|
Simran Bhargava Kushal G. Singh S. Gurpreet Singh |
271000 |
|
S. Inderdeep Singh Kushal G. Singh S. Gurpreet Singh |
720000 |
|
Kushal G. Singh S. Inderdeep Singh S. Gurpreet Singh |
493316 |
|
S. Gurpreet Singh-Huf S. Inderdeep Singh |
36892 |
|
S. Gurpreet Singh S. Inderdeep Singh Kushal G.Singh |
32006 |
|
S. Arjan Singh Huf S. Gurpreet Singh S. Inderdeep Singh |
50180 |
|
Punita G Singh Kushal G. Singh S. Gurpreet Singh |
237600 |
|
S. Inderdeep Singh Reena I. Singh Prithvideep Singh |
332695 |
|
Simran Bhargava Tara Bhargava Amira Bhargava |
106890 |
|
Prithvideep Singh Reena I. Singh Inderdeep Singh |
241335 |
|
Gitana Singh Reena I. Singh Inderdeep Singh |
123105 |
|
Reena I. Singh Prithvideep Singh Inderdeep Singh |
125000 |
|
S. Gurpreet Singh Kushal G Singh S. Inderdeep Singh |
477864 |
AS ON 30.09.2011
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
1.76 |
|
Directors or relatives of Directors |
97.18 |
|
Other top fifty shareholders |
1.06 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and
Exporting of discrete silicon Semiconductor components like Transistors,
Diodes, Zener Diodes in standard and
surface |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Devices
and Chips |
Million |
652.500 |
652.50 |
339.67 |
|
Sub-Assemblies
(Electronic) |
Million / Nos. |
0.05 |
0.05 |
886616 |
|
Operating
Units |
Million |
0.50 |
0.10 |
-- |
|
TV
Receivers |
Million |
0.15 |
0.07 |
-- |
|
EPABX |
Mn Lines / K Lines |
0.02 |
15 |
-- |
GENERAL INFORMATION
|
Bankers : |
·
Standard Chartered Bank, Sansad Marg, New
Delhi-110001, India ·
ING Vysya Bank Limited, Narain Manzil, 23,
Barakhamba Road, New Delhi, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Raghu Nath Rai And Co Chartered Accountant |
|
Address : |
9 B Mathura Road, Jangpura, New Delhi- 110014, India |
|
Pan No.: |
AAAFR6306E |
|
|
|
|
Group Company : |
·
Deltron Limited ·
Mulberry Projects Private Limited ·
NCS and R Private Limited |
|
|
|
|
Subsidiaries : |
·
CDIL H K Limited ·
Nile Tech Limited (Sold During the Year) ·
Continental Device Infotech Limited CIN NO.: U72200DL2006PLC154058 |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4900000 |
Equity Shares |
Rs.10/- each |
Rs. 49.000 Millions |
|
10000 |
Redeemable Preference Shares |
Rs. 100/- each |
Rs. 1.000 Million |
|
|
Total |
|
Rs. 50.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4300000 |
Equity Shares |
Rs.10/- each |
Rs. 43.000
Millions |
|
|
|
|
|
Note:
(Out of the above
49,000 shares are allotted as fully paid up pursuant to a contract for
consideration other than cash and 80,000 shares allotted as fully paid up by
way of bonus shares by Capitalization of Reserves)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
43.000 |
43.000 |
43.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
980.301 |
701.699 |
671.009 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1023.301 |
744.699 |
714.009 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
23.448 |
16.262 |
22.529 |
|
|
2] Unsecured Loans |
306.364 |
176.949 |
145.744 |
|
|
TOTAL BORROWING |
329.812 |
193.211 |
168.273 |
|
|
DEFERRED TAX LIABILITIES |
28.426 |
32.389 |
34.674 |
|
|
|
|
|
|
|
|
TOTAL |
1381.539 |
970.299 |
916.956 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
324.223 |
339.700 |
356.848 |
|
|
Capital work-in-progress |
19.740 |
2.827 |
2.805 |
|
|
|
|
|
|
|
|
INVESTMENT |
899.967 |
508.498 |
410.008 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
74.607
|
69.103 |
53.304 |
|
|
Sundry Debtors |
122.759
|
116.208 |
116.662 |
|
|
Cash & Bank Balances |
39.216
|
23.653 |
72.875 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
58.986
|
50.133 |
61.524 |
|
Total
Current Assets |
295.568
|
259.097 |
304.365 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
68.966
|
74.114 |
70.150 |
|
|
Other Current Liabilities |
62.936
|
49.608 |
70.673 |
|
|
Provisions |
26.057
|
16.101 |
16.247 |
|
Total
Current Liabilities |
157.959
|
139.823 |
157.070 |
|
|
Net Current Assets |
137.609
|
119.274 |
147.295 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1381.539 |
970.299 |
916.956 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
846.554 |
774.769 |
839.122 |
|
|
|
Other Income |
2.551 |
21.152 |
0.998 |
|
|
|
Export
Incentives |
0.402 |
2.818 |
2.860 |
|
|
|
Dividends |
3.413 |
4.002 |
5.235 |
|
|
|
Profit / (Loss)
on Sale of Assets |
2.463 |
3.435 |
(1.236) |
|
|
|
Profit / (Loss)
on Sale of Investments |
376.961 |
4.263 |
1.810 |
|
|
|
Profit / (Loss)
from Partnership Firm |
(6.727) |
1.353 |
3.460 |
|
|
|
TOTAL (A) |
1225.617 |
811.792 |
852.249 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material,
Stores & Spares, Finished Goods and Work in Progress and other
Manufacturing Expenses |
592.058 |
526.433 |
566.724 |
|
|
|
Salary, Wages,
Bonus & Gratuity |
123.562 |
114.691 |
120.911 |
|
|
|
Contribution to PF,
ESI (Including of Managing Director) |
10.154 |
9.617 |
10.060 |
|
|
|
Staff Welfare |
8.449 |
7.676 |
8.576 |
|
|
|
Power, Fuel & Electricity |
27.029 |
23.665 |
29.842 |
|
|
|
Rent, Hire &
Leasing Charges |
1.382 |
2.217 |
2.588 |
|
|
|
Rates & Taxes |
1.234 |
1.346 |
1.101 |
|
|
|
Insurance |
2.056 |
1.872 |
2.108 |
|
|
|
Advertisement
& Publicity |
1.094 |
0.370 |
0.803 |
|
|
|
Audit &
Legal Charges |
4.389 |
3.579 |
3.993 |
|
|
|
Director
Remuneration |
7.200 |
7.200 |
7.200 |
|
|
|
Director Fees |
0.026 |
0.016 |
0.028 |
|
|
|
Administrative
Expenses |
22.029 |
20.731 |
24.336 |
|
|
|
Research &
Development Expenses |
5.443 |
6.054 |
6.275 |
|
|
|
Repairs &
Maintenance |
7.140 |
6.465 |
7.874 |
|
|
|
TOTAL (B) |
813.245 |
731.932 |
792.419 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
412.372 |
79.860 |
59.830 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
33.413 |
13.234 |
10.333 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
378.959 |
66.626 |
49.497 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
22.324 |
23.222 |
24.817 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
356.635 |
43.404 |
24.680 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
68.038 |
12.714 |
6.780 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
288.597 |
30.690 |
17.900 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
110.544 |
83.854 |
70.954 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
21.700 |
4.000 |
5.000 |
|
|
|
Dividend |
8.600 |
0.000 |
0.000 |
|
|
|
Tax on Dividend |
1.395 |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
367.446 |
110.544 |
83.854 |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
369.720 |
336.620 |
445.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
372.010 |
224.900 |
293.800 |
|
|
|
Trading Material, Stores & Spares |
160.780 |
175.820 |
162.790 |
|
|
TOTAL IMPORTS |
532.790 |
400.720 |
456.590 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
67.12 |
7.14 |
4.16 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
23.55
|
3.78 |
2.10 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
42.13
|
5.60 |
2.94 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
57.54
|
7.25 |
3.73 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35
|
0.06 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.50
|
0.49 |
0.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.87
|
1.85 |
1.94 |
LOCAL AGENCY FURTHER INFORMATION
THE YEAR IN RETROSPECT
Steady growth and fiscal
consolidation have been the hallmark of the Indian economy in the year 2010-11.
India’s GDP registered a modest growth of 8.6% in 2010-11 aided by 5.4% growth
in the Agriculture sector and 9.1% growth in the Manufacturing sector besides
the gains registered by the Services sectors.
The Economic
Survey shows that the Gross Fiscal Deficit is down to 4.8% of GDP in 2010-11 as
against 6.3% in the previous year while the Revenue deficit is down to 3.5% of
GDP as against 5.1% in the previous year.
However food
inflation, higher commodity prices and volatility in global commodity markets
have been a cause of concern underscoring the need of fiscal consolidation and
stronger reserves.
While inflationary
pressures and increased competition have continued to adversely influence the
margins, the Company’s performance during the year can be considered
reasonable.
FINANCIAL RESULTS
During the year,
the Company’s total revenue was Rs.1225.600 millions as compared to Rs. 811.800
millions for the year ended on 31st March 2010. Pre-tax profits for the year
were at Rs. 356.600 millions after providing for depreciation of Rs.22.300
millions.
The total funds
available for appropriation amount to Rs. 399.100 millions after providing
Rs.72.000 millions for current income tax. An amount of Rs. 21.700 millions has
been transferred to General Reserves, Rs.10.000 millions provided for Dividend
& Dividend Tax and balance sum of Rs. 367.400 millions has been carried
over to the Balance Sheet.
FUTURE OUTLOOK
Sovereign debt
crisis in the euro-zone nations coupled with high oil prices, continuing high
inflation and slowing demand are expected to moderate India's economic growth
in the year 2011-12. While the International Monetary Fund has projected the
Indian economy to expand by 8.2% in 2011, the World Bank in its recent edition
of Global Economic Prospects has pegged the growth rate at 8% during 2011-12.
The Reserve Bank of India has also projected a growth rate of 8% for India’s
Economy in 2011-12, despite a normal monsoon during the year, which is lower
than the 9% growth rate estimated by the Government.
Inflation
continues to be a cause for great concern. High international oil prices,
likely decontrol of diesel prices, high global food prices and hike in Minimum Support
Prices for the upcoming agriculture season are likely to stoke inflation and
undermine growth. Despite large scale tightening of the monetary policy by the
RBI and other steps initiated by the Government, inflation is likely to remain
close to the double digit mark.
The momentum in
exports witnessed during the second half of 2010-11 is likely to be tempered in
the current year due to rising interest rates, rising raw materials and labour
costs and oil prices, withdrawal of incentive schemes like DEPB and likely
slowdown in Asian economies. Overall macro conditions will remain vulnerable
during the year.
On a brighter
note, a high level committee chaired by the Prime Minister has approved the
draft “National Manufacturing Policy” aimed at increasing the share of
manufacturing in the GDP from the current 16% to 25% by the year 2025. This
ambitious policy, when implemented, could give a boost to the manufacturing
sector while creating additional 100 million jobs in the process. However,
environment and labour concerns still need to be resolved before it is sent for
the cabinet’s approval.
FIXED ASSETS
·
Land
·
Building
·
Plant
and Machinery
·
Air
Conditioning Plant
·
Office
Equipments
·
Furniture
and Fixture
·
Vehicles
·
Electrical
Installations
WEB SITE DETAILS
THE PIONEERS
Subject is proud to have
pioneered the manufacture of Silicon Semiconductor Devices in India, way back
in 1964. The Company was the first Electronic Components Manufacturer in India
to have received the ISO certification in 1992 and presently we are certified
under the ISO/TS 16949 and ISO 9001 Quality Management Systems, as well as the
ISO 14001 Environmental Management System.
MAINTAINING LEADERSHIP PROFILE
Subject maintains
Leadership Profile in the Manufacture of a Wide Range of
Quality Semiconductor Components. Components that support Manufacturers to
create sophisticated and cutting-edge-technology products for global markets.
In a small but significant way, Subject is contributing to this technology
build-up, at home as well as in the international markets.
RECOGNITION
CDIL has bagged numerous awards and received
recognition from the Industry, Trade Associations and Government bodies
for excellence in Quality, Production, Research and Development, Valued
Partner / Best Vendor, Export Performance, Environment Management, Safety. A
short selection of the Awards and Recognition are listed:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 52.78 |
|
|
1 |
Rs. 81.78 |
|
Euro |
1 |
Rs. 67.46 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
57 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.