MIRA INFORM REPORT

 

 

Report Date :

09.01.2012

 

IDENTIFICATION DETAILS

 

Name :

INDIAN FURNITURE PRODUCTS LIMITED

 

 

Registered Office :

Jai Kisan Bhawan, Zuari Nagar, Goa - 403726

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.12.2000

 

 

Com. Reg. No.:

24-002922

 

 

Capital Investment / Paid-up Capital :

Rs.230.001 Millions

 

 

CIN No.:

[Company Identification No.]

U72200GA2000PLC002922

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Furniture.

 

 

No. of Employees :

150 (Approximately) (In Office + In Factory)

 

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prasad

Designation :

Account Department

Contact No.:

91-44-27662420

Date :

07.01.2012

 

 

LOCATIONS

 

Registered Office :

Jai Kisan Bhawan, Zuari Nagar, Goa – 403726, India

Tel. No.:

91-44-27600229

Fax No.:

91-44-27661780

E-Mail :

vivek@stylespafurniture.com

tprasad@stylespafurniture.com

sudhakar@stylespafurniture.com

Website :

http://www.zuari-furniture.com

http://www.stylespafurniture.com

Location :

Owned

 

 

Corporate Office :

"Zuari House", 41, Montieth Road, Chennai-600 008, Tamil Nadu, India

Tel. No.:

91-44-28528731

Fax No.:

91-44-28545343

 

 

Factory :

G106, SIDCO Industrial Estate, Kakkalur, Thiruvallur-602 003, Tamil Nadu, India.

Tel. No.:

91-44-27662420

Fax No.:

91-44-27661780

E-Mail :

enquiry@zuari-furniture.com

kitchens@zuari-furniture.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Anil Kapoor

Designation :

Director

Address :

C-36, First Floor, Kalindi Colony, New Delhi – 110065, India

Date of Birth/Age :

16.08.1953

Date of Appointment :

25.08.2003

DIN No.:

00032299

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65993GA1995PLC001942

Zuari Investments Limited

Director

01-03-02

01-03-02

24-12-10

Active

NO

2

U72200GA2000PLC002922

Indian Furniture Products Limited

Director

25-08-03

25-08-03

-

Active

NO

3

U24124GA2002PLC003064

Zuari Maroc Phosphates Limited

Managing director

30-05-05

30-05-05

08-05-07

Active

NO

4

U11202GA2000PLC002869

Zuari Indian Oiltanking Limited

Director

14-10-05

14-10-05

23-08-07

Active

NO

5

U74900GA2006PLC004921

Zuari Management Services Limited

Director

06-12-06

06-12-06

11-11-09

Active

NO

6

L24124RJ1985PLC003293

Chambal Fertilisers And Chemicals Limited

Managing director

16-02-07

16-02-07

-

Active

NO

7

U45200DL2007PLC157223

Chambal Infrastructure Ventures Limited

Director

27-06-08

22-06-07

-

Active

NO

8

U26941KA2007PLC054428

Gulbarga Cement Limited

Director

30-10-07

30-10-07

11-11-09

Active

NO

9

U40300DL2007PLC171736

Chambal Energy (Orissa) Limited

Director

20-12-07

20-12-07

-

Active

NO

10

U40300DL2007PLC171762

Chambal Energy (Chhattisgarh) Limited

Director

20-12-07

20-12-07

-

Active

NO

11

U85300DL1955NPL002999

The Fertiliser Association of India.

Director

12-09-08

12-09-08

-

Active

NO

12

U01122GA1995PLC001751

Zuari Seeds Limited

Director

27-09-10

28-05-10

-

Active

NO

13

U61100RJ2011PLC034702

India Steamship Limited

Director

01-04-11

01-04-11

-

Active

NO

 

Name :

Mr. Arun Mahajan

Designation :

Managing Director

Address :

B-1/18, II Floor, Safarjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

12.03.1955

Date of Appointment :

01.11.2006

DIN No.:

00610171

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65993GA1995PLC001942

Zuari Investments Limited

Director

11-03-03

11-03-03

-

Active

NO

2

U72200GA2000PLC002922

Indian Furniture Products Limited

Managing director

01-11-09

01-11-06

-

Active

NO

3

U66010GA2003PLC003185

Zuari Insurance Brokers Limited

Director

13-11-06

13-11-06

-

Active

NO

4

U36101TN1998PLC039842

Style Spa Furniture Limited

Managing director

28-02-07

28-02-07

-

Active

NO

5

U27205DL2008PLC180160

Zuari Commodity Trading Limited

Director

27-06-08

27-06-08

-

Active

NO

6

U65100DL2008PLC180229

Zuari Financial Services Limited

Director

27-06-08

27-06-08

-

Active

NO

7

U65910GA2009PLC006177

Zuari Holdings Limited

Director

10-09-09

10-09-09

24-05-11

Active

NO

 

Name :

Mr. Narayanan Suresh Krishnan

Designation :

Director

Address :

Flat No.105, Four Seasons No.16, Brunton Road, Bangalore – 560025, Karnataka, India

Date of Birth/Age :

03.06.1964

Date of Appointment :

26.03.2007

DIN No.:

00021965

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40109AP2005PLC046893

Sitapuram Power Limited

Director

18-07-05

18-07-05

20-10-08

Active

NO

2

U26942AP2000PLC050415

Zuari Cement Limited

Director

07-02-06

07-02-06

06-12-06

Active

NO

3

U24124GA2002PLC003064

Zuari Maroc Phosphates Limited

Managing director

24-09-07

08-11-06

-

Active

NO

4

U66010GA2003PLC003185

Zuari Insurance Brokers Limited

Director

07-09-07

13-11-06

22-09-10

Active

NO

5

U74900GA2006PLC004921

Zuari Management Services Limited

Director

06-12-06

06-12-06

-

Active

NO

6

U11202GA2000PLC002869

Zuari Indian Oiltanking Limited

Director

26-09-08

12-12-06

-

Active

NO

7

U01122GA1995PLC001751

Zuari Seeds Limited

Director

24-09-07

15-03-07

-

Active

NO

8

U72200GA2000PLC002922

Indian Furniture Products Limited

Director

07-09-07

26-03-07

-

Active

NO

9

U65993GA1995PLC001942

Zuari Investments Limited

Director

07-09-07

07-09-07

-

Active

NO

10

U26941KA2007PLC054428

Gulbarga Cement Limited

Director

30-10-07

30-10-07

-

Active

NO

11

U01409GA2007PLC005489

Zuari Rotem Speciality Fertilizers Limited

Director

28-12-09

15-11-07

11-07-11

Active

NO

12

U45309KA2007PLC043161

Adventz Infraworld India Limited

Director

19-09-08

11-12-07

-

Active

NO

13

U27205DL2008PLC180160

Zuari Commodity Trading Limited

Director

27-06-08

27-06-08

10-08-10

Active

NO

14

U65100DL2008PLC180229

Zuari Financial Services Limited

Director

27-06-08

27-06-08

10-08-10

Active

NO

15

U24120GA2009PLC006158

Zuari Fertilisers And Chemicals Limited

Director

11-08-09

11-08-09

-

Active

NO

16

U65910GA2009PLC006177

Zuari Holdings Limited

Director

10-09-09

10-09-09

-

Active

NO

17

U74900GA2010PLC006413

Adventz Industries India Limited

Director

14-06-10

14-06-10

-

Active

NO

18

L65921GA1967PLC000157

Zuari Industries Limited

Director

19-09-11

21-01-11

-

Active

NO

 

Name :

Mr. Ramabhadran Raghunathan

Designation :

Additional Director 

Address :

Abhirami Shrutilaya, Flat SB, No.42, 28th Cross Street, Indira Nagar, Adyar, Chennai – 600020, Tamil Nadu, India

Date of Birth/Age :

05.06.1949

Date of Appointment :

24.03.2011

DIN No.:

01343980

 

 

KEY EXECUTIVES

 

Name :

Mr. Prasad

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Zuari Industries Limited, India

 

23000000

BK Kinekar, Jointly with Zuari Industries Limited, India

 

10

L. M. Chandrashekhar jointly with Zuari Industries Limited, India

 

10

H. C. Shah jointly with Zuari Industries Limited, India

 

10

K. G. Dhume jointly with Zuari Industries Limited, India

 

10

N. Suresh Krishnan jointly with Zuari Industries Limited, India

 

10

R. Y. Patil jointly with Zuari Industries Limited, India

 

10

B. V. jointly with Zuari Industries Limited, India

 

10

Harish Malhotra jointly with Zuari Industries Limited, India

 

10

Total

 

23000080

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Furniture.

 

 

Products :

Product Description

Item Code

Ready to Assemble Furniture

940300

 

 

Exports :

 

Products :

Furniture

Countries :

  • Europe Countries
  • Dubai
  • Saudi Arabia 

 

 

Imports :

 

Products :

  • Machinery
  • Raw Material

Countries :

  • Japan
  • Germany

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Furniture

Units

160000

136899

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

150 (Approximately) (In Office + In Factory)

 

 

Bankers :

Canara Bank – Leader of the Consortium, Mount Road Branch, 781-785, Anna Salai, Chennai - 600002, Tamil Nadu, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Working Capital Loan

154.388

60.409

Total

154.388

60.409

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Deposits related parties

134.444

150.804

Deferred Sales Tax

75.863

88.985

Total

210.307

239.789

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

3, Cenotaph Road, Teynampet, Chennai - 600 018, Tamil Nadu, India

Tel. No.:

91-44-66328400

Fax No.:

91-44-24311450

PAN.:

AALFS0506L

 

 

Group Companies :

Zuari Industries Limited

 

 

Subsidiary companies :

  • Indian Furniture Products Limited
  • Zuari Seeds Limited
  • Simon India Limited
  • Adventz Infraworld India Limited (AIIL)
  • Gulbarga Cement Limited (GCL)
  • Zuari Fertilisers and Chemicals Limited (ZFCL)
  • Zuari Holdings Limited (ZHL)
  • Globex Limited (GL)
  • Zuari Management Services Limited (ZMSL)
  • Zuari Investment Limited
  • Zuari Insurance Brokers Limited (ZIBL)
  • Zuari Commodity Trading Limited (ZCTL)
  • Zuari Financial Services Limited (ZFSL)

 

 

Joint venture Companies :

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23100000

Equity Shares

Rs.10/- each

Rs.231.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23000080

Equity Shares

Rs.10/- each

Rs.230.001 Millions

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

230.001

230.001

230.001

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(8.154)

(15.509)

(36.120)

NETWORTH

221.847

214.492

193.881

LOAN FUNDS

 

 

 

1] Secured Loans

154.388

60.409

37.192

2] Unsecured Loans

210.307

239.789

285.181

TOTAL BORROWING

364.695

300.198

322.373

DEFERRED TAX LIABILITIES

1.158

0.000

0.000

 

 

 

 

TOTAL

587.700

514.690

516.254

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

172.977

173.855

161.411

Capital work-in-progress

0.289

0.000

0.000

 

 

 

 

INVESTMENT

23.300

23.300

23.300

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

353.539

307.142

315.554

 

Sundry Debtors

51.761

37.577

22.900

 

Cash & Bank Balances

12.678

22.013

21.964

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

142.629

143.784

126.146

Total Current Assets

560.607

510.516

486.564

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

69.871

38.703

98.891

 

Other Current Liabilities

89.130

145.116

48.661

 

Provisions

10.472

9.162

7.469

Total Current Liabilities

169.473

192.981

155.021

Net Current Assets

391.134

317.535

331.543

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

587.700

514.690

516.254

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1302.848

989.909

918.632

 

 

Other Income

9.823

24.817

3.944

 

 

TOTAL                                     (A)

1312.671

1014.726

922.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

797.710

609.831

 

 

Manufacturing service costs

183.929

139.691

 

 

 

Contract cost

30.218

10.763

 

 

 

Employee related expenses

116.793

98.298

 

 

 

Administrative selling other expenses

118.653

85.644

 

 

 

TOTAL                                     (B)

1247.303

944.227

858.132

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

65.368

70.499

64.444

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

36.758

28.934

23.341

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.610

41.565

41.103

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.978

16.757

13.844

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.632

24.808

27.259

 

 

 

 

 

Less

TAX                                                                  (I)

3.277

4.197

3.707

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

7.355

20.611

23.552

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(15.509)

(36.120)

(59.672)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(8.154)

(15.509)

(36.120)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.000

0.000

1.882

 

TOTAL EARNINGS

0.000

0.000

1.882

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

224.773

167.262

190.090

 

 

Tools and Spares parts

0.797

0.107

0.960

 

 

Capital Goods

3.923

3.238

0.714

 

 

Traded Goods

111.183

45.538

48.134

 

TOTAL IMPORTS

340.676

216.145

239.898

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.32

0.90

1.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.56

2.03

2.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.82

2.51

2.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.45

3.62

4.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.12

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41

2.30

2.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.31

2.65

3.14

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Due Small Micro Enterprises

2.840

2.429

Due Others

67.031

36.274

 

 

69.871

38.703

97.891

 

 

OPERATIONS:

 

Furniture industry staged significant recovery in the financial year 2010-11. Organized furniture Retail grew by 20% while the company has grown by 30% over the previous year. Sales growth was however scarred by inflationary spills which kept the margins under check. Zuari channel augmented its dealer base as well as geographical reach. It embraced aggressive pricing strategies in its pursuit of garnering larger market share. It has created enormous visibility and carved out a name for the Brand "Zuari Furniture" in the multi brand outlets registering 43% growth in Sales over the previous year. Major buyer Style Spa Furniture Limited registered 20% growth which bolstered the momentum provided by the Zuari channel. The company has embarked a more aggressive plan in the year ahead with contemporary products and designs while widening its reach. The company is looking for international collaborations for increasing the productivity of the plant as well as improving the technology for better product features and designs. Sales grew to Rs.1300.000 Millions ( Previous year Rs.1000.000 Millions, ) and operating profits (EBIDA)recorded Rs.65.368 Millions compared to Rs70.498 Millions ,(EBIDA) of previous year. Margins have been under strain due to invading imports of Finished goods and company' penetrating pricing strategy. Company' decision not to accrue interest on ICD issued to M/s Straight curve Ideas Private Limited., has dwindled the profits by Rs.16.900 Millions, resulting in a PBT of Rs.10.600 Millions compared to Rs24.800 Millions of the previous year. Mr. Vijay Shankar, Director of the Company, has resigned from the Board of Directors and Mr. R.Raghunathan is appointed as an Additional Director till the next AGM. Mr. S.K. Poddar and Mr. Suresh Krishnan retire by rotation at the forthcoming Annual General Meeting and being eligible offer themselves for re-appointment.

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

CONTINGENT LIABILITY:

 

Particulars

31.03.2011

31.03.2010

 

 

 

Disputed Tax

4.963

19.247

Disputed Service Tax

0.000

10.451

 

Note ;

 

Sales tax matters under appeal Rs.4.963 Millions. Any cash outflow in respect of sales tax and service tax matters under appeal would depend on the ultimate outcome of the appeal. No reimbursements are expected.

 

FORM 8 :

 

Corporate identity number of the company

U72200GA2000PLC002922

Name of the company

INDIAN FURNITURE PRODUCTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jai Kisaan Bhawan, Zuari Nagar, Goa – 403726, India

E-mail Id : vivek@stylespafurniture.com 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90076445

Type of charge

  • Immovable property
  • Any interest in immovable property
  • Book debts
  • Movable property (not being pledge)
  • Floating charge
  • Others (Whole of  Current  assets)

Particular of charge holder

Canara Bank – Leader of the Consortium, Mount Road Branch, 781-785, Anna Salai, Chennai - 600002, Tamil Nadu, India

E-Mail : cb0911@canarabank.com

Nature of instrument creating charge

Supplemental Joint Deed Of Hypothecation ,Supplemental Working Capital Consortium agreement ,Inter-Se  agreement, Extension of Equitable Mortgage by deposit of title deeds

Date of instrument Creating the charge

11.10.2011

Amount secured by the charge

Rs.468.700 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BR+3%  for Canara Bank and J and K Bank, BR +3.5%  for Axis bank, BR +4.75%  for C B I morefully described in the agreement (rate of interest is subject to change by the bank from time to time)

 

Terms of repayment

As per the agreements

 

Margin

As per the agreements

 

Extent and operation of the charge

On Paripassu 1st charge basis with

1) Canara Bank, Mount Road Branch, Anna Salai, Chennai-400002, Tasmil Nadu, India (Leader) - Rs.220.000 Millions, 

2) Central Bank of India, Second Line Beach, Chennai-400001, Tamil Nadu, India - Rs.60.000 Millions,

3) Jammu and Kashmir Bank, Armenian Street, Chennai-400001, - Rs.115.000 Millions

4)Axis Bank, RK Salai, Chennai-4 - Rs.73.700 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Extension of Equitable Mortgage by deposit of Title Deeds of immovable property , both present and future admeasuring 16.447 acres at S.Nos.482, 488/1 and 2, 489, 490, 491, 492/1 and 2,496 part Thaneerkulam Village,79 pt 81/1, 82,83 part, Putlur Village, Thiruvellore Dt at G 106-108 SIDCO Industrial Estate, Kakkalur, Thiruvellore together with all buildings and structures thereon and all plant and machinery therein, morefully described in the document  enclosed by way of pari passu 1st charge.

 

Whole of the existing Securities including those acquired and or to be acquired out of the enhanced Credit Limits made available now including whole of Current Assets including Stocks of Raw Materials, Stock in process, Semi finished Goods, stores and spares not relating to Plant and Machinery (Consumable stores and spares) Bills Receivable, Book Debts and all other Assets   and movables both present and future morefully described in the document enclosed by way of pari passu 1st charge.

 

This is in addition to all other existing securities

Date of instrument modifying the charge

11.03.2011

Particulars of the present modification

Credit limits enhanced to Rs.468.700 Millions and further secured by properties given above more fully described in the documents enclosed. All other terms and conditions of the original charge and the subsequent modification remain unchanged.

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Computers
  • Furniture and Fittings
  • Office equipments
  • Electrical Installations
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.78

UK Pound

1

Rs.81.79

Euro

1

Rs.67.46

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.