MIRA INFORM REPORT

 

 

Report Date :

09.01.2012

 

IDENTIFICATION DETAILS

 

Name :

SECURE METERS LIMITED

 

 

Registered Office :

E- Class Pratap Nagar, Industrial Area, Udaipur- 313001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.04.1987

 

 

Com. Reg. No.:

17-29106

 

 

Capital Investment / Paid-up Capital :

Rs.590.471 Millions

 

 

CIN No.:

[Company Identification No.]

U74899RJ1987PLC029106

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHS00044C / JDHS00332D

 

 

PAN No.:

[Permanent Account No.]

AACCS8785M

 

 

Legal Form :

 A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Secure Energy Metering systems Accuchecks for calibration of Energy Meters, Prepayment Meters, Test Benches and an Software Solutions for online Monitoring.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 14240000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

E- Class Pratap Nagar, Industrial Area, Udaipur- 313001, Rajasthan, India

Tel. No.:

91-294-2492300/301/2492302/2492303/2492304/2492305

Fax No.:

91-294-2492310

E-Mail :

hemender.pandwal@securemeters.com

sml@securemeters.com

Website :

http://www.securemeters.com

 

 

Factory/Warehouse:

Udaipur Unit

‘E’ Class, Pratap Nagar Industrial Area, Udaipur [Rajasthan]

 

Barotiwala Unit

Haripur Road, Barotiwala, District – Solan, Himachal Pradesh

 

Bated Unit

Village Bated, off Haripur Road, Barotiwala, District Solan, Himachal Pradesh

 

Haripur Unit 

Village Bated, Near Haripur Road, Barotiwala, District Solan, Himachal Pradesh 

 

G 1, 466-467, Meware Industrial Area, Udaipur – 313003, India

 

 

Overseas Office:

101, Upper Cross Street, No. 08-07, People’s Park Centre, Singapore – 058357

 

 

Branches :

Located At:-

 

v      Sir Pherozeshah Mehta Road, Post Box No. 1345, Mumbai – 400001, Maharashtra

 

v      606-607, Silver Oaks, Opposite Arun Society, Near Paldi Bus Stand, Ahmedabad – 380007, Gujarat

 

v      134, Mittal Tower, ‘C’ Nariman Point, Mumbai – 400021, Maharashtra

 

v      20, C. V. Raman Road, Alwarpet, Chennai – 600018, Tamilnadu

 

v      127, Vedachalam Street, Vasudevan Nagar, Jafferkhanpet, Chennai – 600083, Tamilnadu

 

v      1, ‘E’ Neelamber, 28-B, Shakespeare Sarani, Kolkata – 700017, West Bengal

 

v      Plot No. BH. Bayababa Math, Unit 9, Bhubaneshwar, Orissa

 

v      B-10, Greenland Society, Opp Harinagar, Gotri Road, Vadodara,                       Gujarat

 

v      No. 6, Marappa Road, Ulsoor, Bangalore, Karnataka

 

v      Plot No. 31, Southern Railway Colony, Picket, Secunderabad,                   Andhra Pradesh

 

v      Plot No. 11, Home No. 1010, Shaktinagar, Gupteswar, Jabalpur – 482008, Madhya Pradesh

 

v      A-111/201, B, Kamal Apartment (2), Power House Road, Bani Park, Jaipur – 302001, Rajasthan

 

v      Springdale School Complex, Manik Nagar, R. G. Baruah Road, P.O. Japorigog, Guwahati – 781005, Assam

 

v      TC No. 3/2187, ‘Sulatha’, 1st Floor, LIC Lane, Patton, Thiruvananthapuram – 695004, Kerala

 

v      Pesticides India, Chandola Talao, Near Kashiram Textiles, N.H. 8, Post Narol, Ahmedabad – 382405, Gujarat

 

v      85, Seema Nagar 2, Palanpur Patia, Rander Road, Surat, Gujarat

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Salil Singhal

Designation :

Director

Address :

Singhal Farm House, Rajokri, New Delhi-110038, India

Date of Birth/Age :

21.08.1946

Date of Appointment :

29.12.1994

DIN No.:

00006629

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24211RJ1946PLC000469

PI Industries Limited

Managing director

01-07-10

10-03-76

-

Active

NO

2

U24211DL1970NPL005200

Crop Care Federation Of India

Director

03-08-79

03-08-79

05-12-09

Active

NO

3

U29299RJ1971PLC001379

Wolkem India Limited

Director

07-08-79

07-08-79

-

Active

NO

4

U74899RJ1987PLC029106

Secure Meters Limited

Director

29-12-94

29-12-94

-

Active

NO

5

U55101RJ1989PTC005105

Historic Resort Hotels Private Limited

Director

27-09-96

27-09-96

-

Active

NO

6

U55101RJ1963PTC001158

The Lake Palace Hotels and Motels Private Limited

Director

30-09-00

30-09-00

-

Active

NO

7

L40200DL1968PLC005169

Somany Ceramics Limited

Director

27-07-02

27-07-02

-

Active

NO

8

U65990GJ1992PLC018163

Pill Finance and Investments Limited

Director

29-03-04

29-03-04

-

Active

NO

9

L31400WB1986PLC091621

Usha Martin Limited

Director

29-07-09

12-05-09

-

Active

NO

 

 

Name :

Mr. Arvind Singhal

Designation :

Director

Address :

Lake House, P.P. Singhal Marg, Udaipur, Rajasthan-313001

Date of Birth/Age :

29.11.1947

Qualification :

M. Com

Experience :

30 Years

Date of Appointment :

21.09.1999

DIN No.:

00092425

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24211RJ1946PLC000469

PI Industries Limited

Director

06-08-79

06-08-79

18-12-06

Active

NO

2

U74140RJ1995PLC010096

Wolkem Minerals Limited

Director

26-05-95

26-05-95

-

Active

NO

3

U29299RJ1971PLC001379

Wolkem India Limited

Managing director

01-04-10

01-08-95

-

Active

NO

4

U27101RJ1982PLC002442

Fimakem India Limited

Director

29-09-98

29-09-98

-

Active

NO

5

U74899RJ1987PLC029106

Secure Meters Limited

Director

21-09-99

21-09-99

-

Active

NO

6

U14107UR2002PTC027145

Wolkem Talc Private Limited

Director

21-10-03

21-10-03

-

Active

NO

7

U13209AP2004PTC043579

Nephkem Minerals Private Limited

Director

05-07-04

05-07-04

-

Under Process of Striking off

NO

8

U14106RJ2007PTC023768

Wolkem Omega Minerals India Private Limited

Director

02-02-07

02-02-07

-

Active

NO

9

U74999AP1993PTC035758

Wollmine India Private Limited

Director

29-09-09

13-11-08

-

Active

NO

10

U26900OR2011PLC014275

Wolkem Lime Limited

Director

27-09-11

27-09-11

-

Active

NO

 

 

Name :

Mr. Girdhar Gopal Agrawal

Designation :

Director (Fatehpura, Udaipur, Rajasthan, India)

Address :

Govindam, 6, Bhan Bagh, New Fatehpura, Udaipur-313001, Rajasthan

Date of Birth/Age :

25.11.1933

Date of Appointment :

22.04.1987

DIN No.:

00076273

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899RJ1987PLC029106

Secure Meters Limited

Director

22-04-87

22-04-87

-

Active

NO

2

U67120RJ1985PTC023079

Binarvi Holdings Private Limited

Director

01-04-91

01-04-91

-

Amalgamated

NO

3

U51909DL1984PLC018984

Shakun Overseas Limited

Director

20-04-94

20-04-94

-

Active

NO

4

U74140DL2007PLC171270

Secure Energy Services Limited

Director

10-12-07

10-12-07

-

Active

NO

 

 

Name :

Mr. Pradyumna Natvarlal Shah

Designation :

Director (Mumbai, Maharashtra, India)

Address :

Shantiniketan, Prabhat Colony Road No.1, Santacruz (East), Mumbai-400055, Maharashtra

Date of Birth/Age :

01.01.1929

Date of Appointment :

18.08.1997

DIN No.:

00096793

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24211RJ1946PLC000469

PI Industries Limited

Director

07-09-90

07-09-90

-

Active

NO

2

L72200PN1988PLC068972

Indo Count Industries Limited

Director

30-09-92

30-09-92

-

Active

NO

3

L99999MH1965PLC013392

Taparia Tools Limited

Director

12-01-96

12-01-96

-

Active

NO

4

U74899RJ1987PLC029106

Secure Meters Limited

Director

18-08-97

18-08-97

-

Active

NO

5

U36007MH1992PLC066759

Lipi Data Systems Limited

Director

15-05-98

15-05-98

01-04-11

Active

NO

6

U29299RJ1971PLC001379

Wolkem India Limited

Director

28-09-02

28-09-02

-

Active

NO

7

U65992MH2003PTC139955

Lic Nomura Mutual Fund Trustee Company Private Limited

Director

21-12-03

21-12-03

08-03-11

Active

NO

8

L17119PN1990PLC058139

Pranavaditya Spinning Mills Limited

Additional director

31-07-07

31-07-07

-

Active

NO

 

 

Name :

Mr. Sanjaya Singhal

Designation :

Managing Director

Address :

Lake House, P. P. Singhal Marg, Udaipur – 313001, Rajasthan

Date of Birth/Age :

22.01.1955

Qualification :

B. Sc.

Date of Appointment :

01.07.2002

DIN No.:

00109705

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899RJ1987PLC029106

Secure Meters Limited

Managing director

01-07-08

01-07-02

-

Active

NO

2

U72200RJ2004PLC019221

Esl India Limited

Director

30-04-04

30-04-04

05-02-08

Amalgamated

NO

3

U74210RJ2008PTC027919

Vaastu Tatwa Design Consultants Private Limited

Director

15-12-08

15-12-08

-

Under Process of Striking off

NO

 

 

Name :

Mr. Dilip Dwarkadas Udeshi

Designation :

Director  (Mumbai, Maharashtra, India)

Address :

501, Shanti Apartments, 98, Walkeshwar Road, Mumbai-400006, Maharashtra

Date of Birth/Age :

28.01.1936

Date of Appointment :

28.03.1995

DIN No.:

00051479

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120MH1984PTC033147

Baltic Consultancy And Services Private Limited

Director

30-06-88

30-06-88

-

Active

NO

2

U74899RJ1987PLC029106

Secure Meters Limited

Director

28-03-95

28-03-95

-

Active

NO

3

U74140GJ2000PTC038483

Chadabhoy and Jassoobhoy Consultants Private Limited

Director

04-08-00

04-08-00

-

Active

NO

4

U67120MH1982PTC028713

Serendib Investments Pvt Ltd

Director

18-08-00

18-08-00

-

Active

NO

5

U24245GA1991PTC001118

Advanced Oral Care Products Private Limited

Director

18-06-04

18-06-04

-

Amalgamated

NO

6

U18101MH2005FTC154490

Sefar Filtration (India) Private Limited

Director

05-07-05

05-07-05

-

Active

NO

7

L35999TN1962PLC004792

Sundaram -Clayton Limited

Director

22-08-05

22-08-05

26-06-09

Active

NO

 

 

Name :

Mr. Bhagwat Singh Babel

Designation :

Managing Director

Address :

221, Ameya Behind Sagar, Darshan Apartment, Deval Udaipur- 313001, Rajasthan, India

Date of Birth/Age :

24.07.1953

Date of Appointment :

01.04.2007

DIN No.:

01476935

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899RJ1987PLC029106

Secure Meters Limited

Managing director

01-04-07

01-04-07

-

Active

NO

2

U99999MH1970GAP014629

Indian Electrical and Electronics Manufacfturers Association

Director

25-09-10

25-09-10

26-09-11

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemendra  Pandwal

Designation :

Company Secretary

Address :

Chotti Maheshwari Syreet,Dhann Mandi,Udaipur,Rajasthan - 313003

Date of Birth/Age :

26.03.1961

Date of Appointment :

31.05.1999

Pan No.:

ACZPP5645H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders (Equity Share)

 

No. of Shares

Girdhar Gopal Agarwal

 

50

Suket Singhal

 

111413

Ananya Singhal

 

117710

Manali Singhal

 

50708

Sanjana Singhal (Nominee of Hycron India)

 

50000

Nandita Singhal (Nominee of Hycron India)

 

387142

Nandita Singhal

 

199266

Nandita Singhal

 

9600

Sanjay Singhal

 

145632

Ananya Singhal

 

303237

Suket Singhal

 

305417

Suket Singhal

 

3777

Salil Arivind and Family Trust

 

33527

Sanjaya Singhal

 

657203

Nandita Singhal

 

437054

Sanjay Singhal

 

75000

Sanjaya Singhal

 

799899

The Entity Group Trust, India

 

231962

Firblog Holdings Limited,India

 

60000

Mecron 1 Incorporated, India

 

410040

TOTAL

 

4388637

 

Names of Shareholders (Preferences Share)

 

No. of Shares

Suket Singhal

 

400000

Ananya Singhal

 

450000

Sanjay Singhal (Nominee of Hycron India)

 

352000

Nandita Singhal (Nominee of Hycron India)

 

100000

Nandita Singhal

 

600000

Sanjay Singhal (HUF)

 

245936

Ananya Singhal

 

380652

Suket Singhal

 

402422

Nandita Singhal

 

570791

Sanjay Singhal

 

442000

Sanjay Singhal

 

500000

Sanjay Singal (Nominee of Hytcron India|)

 

240999

Nandita Singhal (Nominee of Hytcron India|)

 

781047

TOTAL

 

5465847

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

10.71

Bodies corporate

5.29

Directors or relatives of Directors

82.84

Other top fifty shareholders

1.16

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Secure Energy Metering systems Accuchecks for calibration of Energy Meters, Prepayment Meters, Test Benches and an Software Solutions for online Monitoring.

 

 

Products :

·         Flexible System for Light Industrial, Commercial and Domestic Metering Applications

·         Single Phase Electricity Dispenser with Remote Keypad and Display for Domestic Application

·         High Accuracy Metering for Commercial and Industrial Applications.

·         Panel Instrument for Industry and Commerce.

·         Maximum Demand Controller to optimally utilise sanctioned loads

 

Generic Name of Principal Product/Service of the company are :-

 

Product Description

 

ITC Code

Energy Meters

90283000

 

GENERAL INFORMATION

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

  • State Bank of India, Commercial Branch, Madhuvan Udaipur – 313001, Rajasthan, India
  • ICICI Bank Limited, JMC House, Opposite, Parimal Garden, Ambawadi, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Terms Loan from Bank

504.436

269.438

Term Loan from Financial Institution

55.249

56.471

Foreign Currency Loan

310.118

470.297

Working Capital Loan

1960.570

1992.307

Loan taken from Vehicle

0.906

0.682

Total

2831.279

2789.195

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Term Loan Bank

374.668

299.872

Loans from Director

50.000

1.000

Loans from Related

45.900

4.411

Total

470.568

305.283

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandabhoy and Jassobhoy

Chartered Accountants

Address :

605-607, Silver Oaks, Near Mahalaxmi Char Rasta, Raldi, Ahmedabad – 380 007, Gujarat

Tel. No.:

91-79-26586063/26586069

Mobile No.:

91-9824256190 / 9824799760

Fax No.:

91-79-26586063

E-Mail :

cnj@icenet.net / cnjabd@vsnl.net

PAN.:

AABFC0696F 

 

 

Associates  :

  • PI Industries Limited
  • Hycron India
  • Hycron Electronics
  • Wolkem India Limited
  • Fimakem India Limited

 

 

Common Controlled Entities:

  • Arvind and Sanjaya Family Trust
  • Shivani Family Benefit Trust
  • Sanjaya Singhal (HUF)
  • The Entity Group Trust

 

 

Subsidiaries :

  • Secure International Holdings Private Limited, Singapore
  • Secure Meters Singapore Pte Limited
  • Singapore;Secure Meters (UK) Limited , UK
  • Horstmann Group Limited , UK
  • Advanced Energy
  • Monitoring Systems Limited , UK
  • Entity Holdings Limited , UK
  • Alpha and Advent Investment Limited
  • Secure Energy Services Limited, India
  • Secure Australasia Private Limited, Australia
  • Iprobe AB, Sweden; (All are subsidiaries of Secure International Holdings Private Limited, Singapore)
  • PRI Financial Solutions Limited
  • Polymeters Response International Limited
  • Polymeters International Limited
  • Polymeters Limited
  • Entity Metering Systems Limited
  • Response Company Limited
  • Utilita Group Limited
  • Utilita Technology Limited (All are Subsidiaries of Secure Meters (UK) Limited , UK)
  • Utilita Electricity Limited
  • Utilita Gas Limited
  • Utilita Telecom Limited
  • Planet points Limited
  • Winchester Meter Operations Limited
  • Winchester Gas Distribution Limited
  • Utilita Services Limited  (All are subsidiaries of Utilita Group Limited)
  • Power Investment and Trading Limited , Dubai (Subsidiary of Alfa and Advent Investment Limited)
  • CEWE Instrument AB, Sweden, (Subsidiary of Entity Holdings Limited, UK)
  • CEWE Instrument Trading AB, Sweden
  • CEWE Instruments Limited, UK; (subsidiaries of CEWE Instruments AB, Sweden)
  • Elegant Metering Solutions Limited, Dubai (Subsidiary of Power Investment and Trading Limited)
  • Horstmann Controls Limited, UK (Subsidiary of Horstmann Group Limited)
  • Yatesmeter Limited (Subsidiary of Advanced Energy Monitoring Systems Limited, UK)

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

7500000

Preferences Shares

Rs.100/- each

Rs.750.000 Millions

 

TOTAL

 

Rs.900.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4388637

Equity Shares

Rs.10/- each

Rs.43.886 Millions

5465847

Preferences Shares

Rs.100/- each

Rs.546.585 Millions

 

TOTAL

 

Rs.590.471 Millions

 

 

Footnotes

(A) 9%, 2393801 Cumulative Redeemable Preference Shares of Rs100/- each 5%, 3072046 Cumulative Redeemable Preference Shares of Rs100/- each

 

(B) 9%, 2393801 Cumulative Redeemable Preference Shares of Rs100/- each 5%, 3072046 Cumulative Redeemable Preference Shares of Rs100/- each

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

590.471

590.471

43.886

2] Share Application Money

0.000

0.000

239.450

3] Reserves & Surplus

2970.700

2650.069

2531.586

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3561.171

3240.540

2814.922

LOAN FUNDS

 

 

 

1] Secured Loans

2831.279

2789.195

2439.667

2] Unsecured Loans

470.568

305.283

300.500

TOTAL BORROWING

3301.847

3094.478

2740.167

DEFERRED TAX LIABILITIES

43.809

63.197

48.719

 

 

 

 

TOTAL

6906.827

6398.215

5603.808

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1372.837

1502.122

1299.153

Capital work-in-progress

0.000

0.669

56.610

 

 

 

 

INVESTMENT

1737.686

1737.687

1618.822

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1006.398

895.107

607.826

 

Sundry Debtors

3370.694

2456.465

2108.155

 

Cash & Bank Balances

320.866

165.193

161.659

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1223.630

1125.314

1264.538

Total Current Assets

5921.588

4642.079

4142.178

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1404.040

965.530

1187.662

 

Other Current Liabilities

422.762

365.145

212.825

 

Provisions

298.482

153.667

112.468

Total Current Liabilities

2125.284

1484.342

1512.955

Net Current Assets

3796.304

3157.737

2629.223

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6906.827

6398.215

5603.808

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating Revenue

5866.857

6661.975

5148.950

 

 

Other Income

121.864

130.899

5.097

 

 

TOTAL                                     (A)

5988.721

6792.874

5154.047

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

3714.765

4339.237

4587.778

 

 

Manufacturing Service Cost

106.377

172.338

 

 

 

Employee Related Cost

567.176

853.234

 

 

 

Administrative and Other Expenses

569.002

579.695

 

 

 

Research Development Expenditure

39.585

142.405

 

 

 

 

 

6086.909

 

 

 

Exceptional Income

0.201

(6.620)

 

 

 

Prior Period Expenses

0.314

0.307

 

 

 

TOTAL                                     (B)

4997.420

6080.596

4587.778

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

991.301

712.278

566.269

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

205.877

381.642

253.642

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

785.424

330.636

312.627

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

260.539

300.143

151.876

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

524.885

30.493

160.751

 

 

 

 

 

Less

TAX                                                                  (H)

115.656

(143.837)

17.896

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

409.229

174.330

142.855

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

901.796

802.188

763.410

 

 

 

 

 

Less

APPROPRIATIONS

148.598

74.722

NA

 

 

Transfer to General Reserve

 

 

 

 

BALANCE CARRIED TO THE B/S

1162.427

901.796

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2391.079

2290.643

849.125

 

 

Deemed Goods

0.000

18.598

0.000

 

 

Interest

0.000

0.000

0.008

 

TOTAL EARNINGS

2391.079

2309.241

849.133

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1987.205

2977.825

1209.801

 

 

Capital Goods

18.281

8.662

50.186

 

TOTAL IMPORTS

2005.486

2986.487

1259.987

 

 

 

 

 

 

Earnings Per Share (Rs.)

86.00

30.37

32.55

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.83

2.57

2.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.95

0.46

3.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.20

0.50

2.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.01

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.52

1.41

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.79

3.13

2.74

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE HIGHLIGHTS

 

FINANCIALS

 

The new integrated Enterprise Resource Planning system, which went live in January 2010 is now stabilized and working to the needs of company. From this year onwards, the company will see the benefits from the new system. They wish to place on record the efforts put in by the TICK team to make the new system successful.

 

The turnover for the 9 months period ending 31 st March 2011 was Rs.5866.860 million with a Profit before Tax (PBT) of Rs.525.400 million as compared to Rs.6661.980 million and PBT of Rs.24.180 million during the 15 months period ends 30th June, 2010. On an annualized basis, the turnover and profit before tax represents a growth of 47% & 3521% respectively over the previous year.

 

EXPORTS

 

The company achieved an export turnover of Rs.2391.08 million during the 9 months period ending 31st March, 2011, (Rs.2290.64 in 2009-10) which is a 74% annualized growth, reflecting the successful implementation of their strategy to grow in export markets. The impressive export performance is the result of investments made in developing Smart Meters in the last two years. They fully expect to maintain the export growth in sales overseas during the current year as well.

 

The Secure brand launch overseas in previous year is well received at the market place.

SUBSIDIARY COMPANIES

 

As required under Section 212 of the Companies Act 1956, the statement of audited accounts, along with the Report of the Board of Directors relating to the company’s subsidiaries for the period ending 31st March 2011 is annexed. However, the brief details of the subsidiaries are as under:-

 

Secure International Holdings Private Limited), (SHLS)

 

SHLS, (a wholly owned subsidiary) achieved an income of S$ 0.36 million with PBT of S$ (0.006) million during the period ended 31st March, 2011.

 

Secure Meters Singapore Private Limited (SMLS)

 

SMLS, Singapore (a wholly owned subsidiary company of SHLS, achieved a turnover of Nil with PBT of S$ (0.38) million during the period ended 31st March, 2011.

 

Secure Meters (UK) Limited (SMLU)

 

SMLU (a wholly owned subsidiary company of SHLS) achieved on consolidated level a turnover of 18.020 million during the 9 months period ended 31st March, 2011, as against 27 million during the 15 months period ended 30th June, 2010. The corresponding profit was 0.09 million and (2.55) million respectively.

 

SMLU with the roll out of smart meter program will see increased levels of business activities in the coming years. The Government has already announced a timetable for the smart metering program and sales are likely to commence as per the timetable unless there are further regulatory delays. They are keeping a keen eye on the developments and remain conscious of the trading losses but view these as necessary for the future.

 

Their preparedness to meet the huge expected demand in the smart metering area augers well for future.

 

Horstmann Group Limited, UK (HGL)

 

HGL, (a wholly owned subsidiary company of SHLS) achieved a turnover of 9.21 million during the 9 months period ended 31st March, 2011, as against 12.63 million during the 15 months period ended 30th June, 2010. The corresponding PBT was (0.31) million and (1.13) million respectively.

 

Advanced Energy Monitoring Systems, UK (AEMS)

 

AEMS (a wholly owned subsidiary company of SHLS) achieved a turnover of 0.61 million during the 9 months period ended 31st March, 2011, as against 0.93 million during the 15 months period ended 30th June, 2010. The corresponding PBT was (0.25) million and (0.57) million respectively.

 

Entity Holdings Limited, UK (EHL)

 

EHL, (a wholly owned subsidiary company of SHLS) achieved a turnover of NIL as on 31.03.2011, as against NIL during the previous year the corresponding PBT was (0.1) million & (0.16) million respectively.

 

Secure Energy Services Limited, India (SESL)

 

SESL, (a wholly owned subsidiary company of SHLS) achieved a turnover of INR 180.66 million during the 9 months period ended 31st March, 2011, as against INR 447.45 million during the 15 months period ended 30th June, 2010. The corresponding PBT was INR (24.85) million & INR 64.69 million respectively.

 

CEWE Instrument AB, Sweden (CEWE)

 

CEWE, , (a wholly owned subsidiary company of ) achieved a turn over of SEK 63.22 million during the 9 months period 31st March, 2011, as against SEK 97.15 million during the 15 months period ended 30th June, 2010. The corresponding PBT was SEK 2.66 million and SEK (0.13) million respectively.

 

Iprobe AB, Sweden (Iprobe)

 

Iprobe (a wholly owned subsidiary company of SHLS) had NIL turn over (effectively this is now a dormant company and trading is carried out by CEWE Instrument) during the 9 months period ended 31 st March, 2011, as against SEK NIL million during the 15 months period ended 30th June, 2010. The corresponding PBT was SEK (3.17) million & SEK (2.47) million respectively.

 

Secure Australasia Pty Ltd., (SMLA)

 

SMLA (a wholly owned subsidiary company of SHLS) achieved a turnover of 36.47 million during the 9 months period ended 31st March, 2011, as against 57.93 million during the 15 months period ended 30 th June, 2010. The corresponding PBT was1.50 million & A$ 1.52 million respectively.

 

THE FUTURE

 

They have so far been successful with their strategy to grow in overseas markets. Their focus on Smart Meters / AMI has already given us good results in Australia and they expect to follow this up with similar success in the UK as well.

 

India continues to remain their home market and indeed currently their largest market. Under the new program RAPDRP, the Government is providing funds to state electricity boards, who have commenced large scale purchases once again. This augurs well for their being able to sustain their current position in as well.

 

CONTINGENT LIABILITY

(Rs. in millions)

Particulars

31.03.2011

31.03.2010

Bank Guarantees

1807.746

1670.298

Letters of Credit

400.689

160.428

Claims not acknowledged by the Company

106.570

0.000

Corporate Guarantees/Commitments given on behalf of Others

455.600

368.868

Estimated amount of contracts remaining to be executed on capital account and not provide for

0.805

11.637

 

FORM 8

 

Corporate identity number of the company

U74899RJ1987PLC029106

Name of the company

SECURE METERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-CLASS Pratap Nagar,Industrial Area,Udaipur

Rajasthan – 313001,India

Email:

hemender.pandwal@securetogether.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10262489

Type of charge

Immovable Property

Particular of charge holder

State bank of Bikaner and Jaipur, Chetak Circle, Udaipur – 313001, Rajasthan, India

Email: sbbj1029@sbbj.co.in

Nature of instrument creating charge

1) Memorandum of deposit for creation of charge for term loan/overall limit, issued by sbbj for having deposited the title deeds and creation of equitable mortgage on the company's industrial plots situated at Bhama Shah Industrial Area, Kaladwas, Udapur .

 

(2) Confirmation of the company having deposited the title deeds of the industrial plots situated at Bia, Kaladwas, Udaipur on 09/02/2011.

Date of instrument Creating the charge

90.02.2011

Amount secured by the charge

Rs.600.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

As given in the sanction letter Dated. 07.01.2011 and 12.01.2011

 

Terms of Repayment:

As given in the sanction letter Dated. 07.01.2011 and 12.01.2011

 

Margin:

As given in the sanction letter Dated. 07.01.2011 and 12.01.2011

 

Extent and operation of charge:

Until full repayment of the principal, interest and other incidental charges of the loan facilities. First exclusive charge on the fixed assets proposed to be acquired under the proposed term loan.

 

Others:

As given in the sanction letter Dated. 07.01.2011 and 12.01.2011

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Industrial Land and Building On Plots G-421-432, G1-390 To 396, H-381 To 389 (Total 28 - Area 35126 Sqm) Situated At Bhama Shah Industrial Area, Kaladwas, Udaipur.

 

Industrial Land and Building  On Plots F-378 To 380 (Total3- ( Area 8332 Sqm)) Situated At Bhama Shah Industrial Area, Kaladwas, Udaipur

Date of instrument modifying the charge

18.01.2011

Particulars of the present modification

The loan facility agreements executed on 10/01/2011 and modified on 18/01/2011 is further modified to give first  exclusive charge by way equitable mortgage by   deposit of  title deeds of    plots no. G-421-432, G1-390 to 396, h-381 to 389 (total 28 - area  35126 sqm)  and f-378 to 380 (total 3 ( area 8332 sqm),situated at Bia, Kaladwas, Udaipur,   as   security  against the overall loan facilities of Rs.600.000 millions, divided into (1) Total of Rs.250.000 millions and Stock of Rs.350.000 millions Sanctioned to the company

 

Fixed assets

 

v      Land,

v      Buildings

v      R and D building

v      Plant and machinery

v      R and D equipment

v      Office equipment

v      Furniture and fixtures

v      Vehicles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.73

UK Pound

1

Rs.81.34

Euro

1

Rs.67.10

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.