![]()
|
Report Date : |
12.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
ATMARAM MANEKLAL (EXPORTS) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
806, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.05.1987 |
|
|
|
|
Com. Reg. No.: |
04-009667 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.500 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17217GJ1987PTC009667 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA03868E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA6026E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Cotton, Cotton Ginning, Pressing, Raw Cotton, etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 36000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
huge dip in the turnover of the company. However, trade relations are reported
as fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
806, |
|
Tel. No.: |
91-79-40047800/ 01 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office/ Sales Office : |
Unit No.800 to
810, at Aditya (Navrangpura), Aukruli Complex, |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Arvindbhai Shantilal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sector-1, Bunglow No.32, Kalhar Bunglows, Near Shilaj Village,
Mandoli, Taluka Kalol, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.08.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.1987 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00287248 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devang Jayantilal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Devashish, Near |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.04.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.10.1994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00166020 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dhaval Kumudchandra Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
304, Elegance, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.06.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.08.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00183374 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Natvarlal Chimanlal Shah |
|
10 |
|
Girishchandra Shantilal Shah |
|
10 |
|
Amit Pramukhlal Shah |
|
10 |
|
Natvarlal Chimanlal Shah C/o Shree Ama and Company, |
|
29970 |
|
Arvindbhai Shantilal Shah C/o B.N.V. Brothers, |
|
100 |
|
Natvarlal Chimanlal Shah C/o Natvarlal C. Shah (HUF) |
|
1600 |
|
Mayank Natvarlal Shah C/o Mayank N. Shah (HUF) |
|
800 |
|
Manoj Natvarlal Shah C/o Manoj N. Shah |
|
800 |
|
Rajan Kumudchandra Shah C/o Kumudchandra C. Shah (HUF) |
|
2190 |
|
Piyush Balvantlal Shah C/o Piyush B. Shah (HUF) |
|
885 |
|
Gaurang Balvantlal Shah C/o Gaurang B. Shah (HUF) |
|
885 |
|
Jayantilal Shantilal Shah C/o Jayantilal S. Shah (HUF) |
|
1600 |
|
Anubhai Shantilal Shah C/o Anubhai S. Shah (HUF) |
|
1600 |
|
Manish Mahendrabhai Shah C/o Mahendrabhai S. Shah (HUF) |
|
1600 |
|
Arvindbhai Shantilal Shah C/o Arvindbhai S. Shah (HUF) |
|
1800 |
|
Girishchandra Shantilal Shah C/o Girishchandra S. Shah (HUF) |
|
1200 |
|
Amit Pramukhlal Shah C/o Amit P. Shah (HUF) |
|
2470 |
|
Rakshaben Virendrabhai Shah |
|
1235 |
|
Naman Virendrabhai Shah |
|
1235 |
|
Total |
|
50000 |
As on 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Cotton, Cotton Ginning, Pressing, Raw Cotton, etc. |
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
v HDFC Bank
Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai –
400 013, Maharashtra, India v ICICI Bank Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note: Term Loans from Sundaram Finance Limited is secured by mortgage of car.
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Harish S. Patel and Company Chartered Accountants |
|
Address : |
801, 8th Floor, B.D. Patel House, Near Sardar Patel Statue,
Naranpura, Ahmedabad – 380 014, |
|
Income-tax
PAN of auditor or auditor's firm : |
ABHPP4379D |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 million |
|
50000 |
Unclassified Shares |
Rs.10/- each |
Rs.0.500 million |
|
|
Total |
|
Rs.1.000 million
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.500 |
0.500 |
0.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
8.385 |
7.774 |
7.225 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
8.885 |
8.274 |
7.725 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.151 |
1.991 |
2.502 |
|
|
2] Unsecured Loans |
0.000 |
2.624 |
0.099 |
|
|
TOTAL BORROWING |
0.151 |
4.615 |
2.601 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
9.036 |
12.889 |
10.326 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
4.140 |
4.299 |
4.431 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
4.964 |
1.143 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
7.726 |
1.424 |
|
|
Sundry Debtors |
0.000
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.142
|
0.166 |
4.460 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.017
|
1.481 |
4.355 |
|
Total
Current Assets |
0.159
|
9.373 |
10.239 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.029
|
1.462 |
3.671 |
|
|
Other Current Liabilities |
0.034
|
0.242 |
0.251 |
|
|
Provisions |
0.164
|
0.222 |
0.422 |
|
Total
Current Liabilities |
0.227
|
1.926 |
4.344 |
|
|
Net Current Assets |
(0.068)
|
7.447 |
5.895 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
9.036 |
12.889 |
10.326 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
22.872 |
148.530 |
100.233 |
|
|
|
Other Income |
3.711 |
3.668 |
4.996 |
|
|
|
TOTAL |
26.583 |
152.198 |
105.229 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
21.548 |
139.932 |
89.612 |
|
|
|
Expenses |
3.824 |
11.241 |
14.218 |
|
|
|
Loss from |
0.005 |
0.000 |
0.000 |
|
|
|
TOTAL |
25.377 |
151.173 |
103.830 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1.206 |
1.025 |
1.399 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.276 |
0.269 |
0.251 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.930 |
0.756 |
1.148 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.294 |
0.223 |
0.422 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.636 |
0.533 |
0.726 |
|
|
|
|
|
|
|
|
|
Less |
Income tax/ FBT
of earlier year |
0.025 |
(0.016) |
0.039 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
7.774 |
7.225 |
6.538 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
8.385 |
7.774 |
7.225 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.22 |
10.98 |
14.52 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.39
|
0.35 |
0.69 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.07
|
0.51 |
1.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.63
|
5.53 |
7.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.09 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.04
|
0.79 |
0.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.70
|
4.87 |
2.36 |
LOCAL AGENCY FURTHER INFORMATION
FINANCIAL RESULTS:
The net profit for the year, after considering all expenses and
provision for income tax to Rs.0.611 million to which profit of Rs.7.774
millions brought forward from last year should be deducted making a balance of
Rs.8.385 millions which the director recommend should be carried forward.
FORM 8:
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U17217GJ1987PTC009667 |
|
Name of the
company |
ATMARAM MANEKLAL (EXPORTS) PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
806, |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
CIN No.:
L65920MH1994PLC080618 HDFC Bank
Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai –
400 013, Maharashtra, India E-Mail: RBBform8@hdfcbank.com |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum
recording past transaction of creation of mortgage by deposit of title deeds. |
|
Date of
instrument Creating the charge |
02.02.2008 |
|
Amount secured by
the charge |
Rs.1.448 millions
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: Interest at the
rate as may be communicated by the Bank from time to time. Terms of
Repayment: On Demand Margin: Company shall at all
times during the continuance of this security maintain a sufficient amount to
provide the margin of security as may from time to time advised by the Bank. Extent and
Operation of the charge: The company
created an equitable mortgage by way of deposit of title deeds in respect of
its immovable properties as security for repayment of principal, interest,
liquidated damages, costs, charges and expenses and all other moneys due and
payable by the Borrower to the Bank. |
|
Short particulars
of the property charged |
Immovable
properties lying and situate at Unit No.800 to 810, at Aditya (Navrangpura)
Owners Asso, known as Aukruli Complex, Stadium Circle, Navrang Pura,
Ahmedabad. |
FIXED ASSETS:
v
Building
v
Office Equipments
v
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.75 |
|
|
1 |
Rs.80.00 |
|
Euro |
1 |
Rs.65.99 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.