MIRA INFORM REPORT

 

 

Report Date :

12.01.2012

 

IDENTIFICATION DETAILS

 

Name :

BOBST SA

 

 

Registered Office :

Route des Flumeaux 50, 1008 Prilly

 

 

Country :

Switzerland

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

09.11.1918

 

 

Com. Reg. No.:

550.0.105.061-6 / 22117

 

 

Legal Form :

Company limited by shares

 

 

Line of Business :

Supplier of equipment and services for packing materials - folding carton, corrugated board and flexible materials.

 

 

No. of Employees :

2'350

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

CHF 2'000'000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Switzerland

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name

 

BOBST SA

 

 

Operating address

 

Route des Flumeaux 50              Postal address:

1008 Prilly                                 PO Box

Switzerland/CH                          1001 Lausanne

                                                Switzerland/CH

 

Telephone:                                021 6212111

Fax:                                          021 6212070

Web site:                                  http://www.bobst.ch

E-mail:                                      info.bobst@bobstgroup.com

VAT-No.:                                   CHE105958187

 

 

Profile

 

Established:                  1891

History:                         1891:    Established from Joseph Bobst

Line of Business:           Machinery

Industry Division:            Manufacturing

Industry-code (NACE):    2895     Manufacture of machinery for paper and paperboard production

                                    2829     Manufacture of other general-purpose machinery n.e.c.

Import/Export:                Export

Export sales:                 97.0%

Quality certification:       OHSAS 18001 (since 2006)

Banks:                          unknown

 

 

Operational Figures

 

Coverage:                      Company

Figures:                        estimated

Employees:                   2'350

Sales:                           CHF 500'000'000.--

 

 


Activity

 

The company is a leading supplier of equipment and services for packing materials - folding carton, corrugated board and flexible materials.

 

 

Real Estate

 

Real Estate:      The company owns extensive property.

 

 

Company Register

 

Company No:                550.0.105.061-6 / 22117

Legal form:                    Company limited by shares

Registration:                  09.11.1918

Legal status:                 active

Responsible Register:    Registre du commerce du canton de Vaud

Auditor:                         Ernst & Young SA, Lausanne

History:                         Date of Statutes: 09.06.1999

                                    Date of Incorporation Statutes: 28.10.1918

                                    Date of Statutes: 04.05.2009

                                    Date of Statutes: 24.03.2004

                                    Date of Statutes: 31.05.2002

                                    Date of Statutes: 12.06.2001

                                    Date of Statutes: 07.06.2000

 

Entry                Deleted            Name

19.06.2002                                BOBST SA

19.06.2002                                BOBST AG (Name translated)

                        19.06.2002        Bobst S.A.

                        19.06.2002        BOBST AG (Name translated)

 

Entry    Deleted            Legal domicile

active                            Prilly, Switzerland

 

Entry    Deleted            Address

active                            Route des Flumeaux 50, 1008 Prilly/VD, Switzerland/CH

 

Entry    Deleted            Capital

08.04.2004                    Share Capital CHF 30'409'730, paidup CHF 30'409'730

 

Entry    Deleted            Capital Structure

08.04.2004                    30'409'730 Registered shares of CHF 1.--

 

Entry    Deleted            Activity (original Language)

active                            Fabrication et commerce de machines, appareils et outillage pour les arts graphiques, de machines spéciales.

 

Entry    Deleted            Remarks (original Language)

active                            Publishing authority: Feuille officielle suisse du commerce.

21.12.2011                    Merger: Reprise des actifs et passifs de BOBST GROUP TRADING SA, à Prilly (CH-550-1042580-0), selon contrat de fusion du 12 décembre 2011 et bilan au 30 juin 2011, présentant des actifs de CHF 18'862'230.90, des passifs envers les tiers de CHF 4'256'825.61, soit un actif net de CHF 14'605'405.29. La totalité du capital-actions des deux sociétés étant détenue par le même actionnaire, la fusion ne donne pas lieu à une augmentation du capital, ni à une attribution d'actions.

03.08.2009                    Merger: Reprise des actifs et passifs de FAG S.A., à Avenches (CH-550-0171541-5), selon contrat de fusion du 15 juillet 2009 et bilan au 30 avril 2009, présentant des actifs de CHF 3'926'282.68, des passifs envers les tiers de CHF 1'523'803.27, soit un actif net de CHF 2'402'479.41. La totalité du capital-actions des deux sociétés étant détenue par le même actionnaire, la fusion ne donne pas lieu à une augmentation du capital, ni à une attribution d'actions.

08.04.2004                    Merger: Selon contrat de fusion du 19 mars 2004 et bilan au 31 décembre 2003, la société reprend à titre universel et sans liquidation, au sens de l'art. 748 CO, l'actif (CHF 17'278'959.75) et le passif (CHF 14'577'184.39), soit un actif net de CHF 2'701'775.36, de Cedigraph SA, à Prilly; en contrepartie il est remis aux actionnaires de la société Cedigraph SA 2'600'000 actions nominatives de CHF 1 de la société BOBST SA, à Prilly.

03.09.2001                    Capital: Capital réduit, au sens de l'art. 732 CO, de CHF 30'895'440 à CHF 27'809'730, par l'annulation de 107 actions nominatives de CHF 30 et 51'375 actions au porteur de CHF 60. L'accomplissement des formalités prescrites aux art. 732 à 734 CO a été constaté par acte authentique du 24 août 2001.

20.07.2001                    Merger: Selon contrat de fusion du 12 juin 2001 et bilan au 30 avril 2001, la société reprend à titre universel et sans liquidation, au sens de l'art. 748 CO, les actifs (CHF 171'440'658) et les passifs (CHF 96'262'240), soit un actif net de CHF 75'178'418, de Bobst participations S.A., à Prilly. La fusion a lieu sans augmentation du capital-actions dans la mesure ou la société absorbante est propriétaire de toutes les actions de la société reprise.

22.09.2000                    Capital: Capital réduit, au sens de l'art. 732 CO, de CHF 36'617'280 à CHF 30'895'440, par l'annulation de 300 actions nominatives de CHF 35 et 8'030 actions au porteur de CHF 70, et par la réduction la valeur nominale des 415'404 actions nominatives de CHF 35 à CHF 30, et des 307'222 actions au porteur de CHF 70 à CHF 60. L'accomplissement des formalités prescrites aux art. 732 à 734 a été constaté par acte authentique du 30 août 2000.

 

 

Official Administration

 

Title                              Name

President                      Jean-Pascal  Bobst, Origin: Oensingen, Switzerland, Address: Corseaux, Switzerland, joint signature of two, Registered since: 24.08.2001

Company Secretary       Sophie Delorme Ohrneman , Origin: Vallamand, Switzerland, Address: Villette (Lavaux) , Switzerland, joint power of attorney of two, Registered since: 11.10.2000

Executive Director          Attilio Tissi, Origin: Neuhausen am Rheinfall, Switzerland, Address: Düdingen, Switzerland, joint signature of two, Registered since: 11.05.2010

Executive Director          Erik Bothorel , Origin: France, Address: Piacenza , Italy, joint signature of two, Registered since: 20.01.2010

 

Management

 

Title                              Name

Member of the direction  Philippe Michel, Origin: Fribourg,, Switzerland, Address: Savigny , Switzerland, joint signature of two, Registered since: 16.01.2004

Member of the direction  Jean-Luc Cachin, Origin: Cerniaz (VD), Switzerland, Address: Jouxtens-Mézery , Switzerland, joint signature of two

Member of the direction  Sandro Gubinelli, Origin: Italy, Address: Vufflens-la-Ville, Switzerland, joint signature of two

Member of the direction  Markus Niederhauser, Origin: Eriswil, Switzerland, Address: Apples , Switzerland, joint signature of two

Member of the direction  Roger Roch, Origin: Château-d'Oex, Switzerland, Address: Senarclens , Switzerland, joint signature of two

Member of the direction  Joseph Santoro, Origin: Genève, Switzerland, Address: Pully , Switzerland, joint signature of two

Member of the direction  Paul Stoudmann, Origin: Bussy-Chardonney, Switzerland, Address: Lutry , Switzerland, joint signature of two, Registered since: 21.03.2002

Member of the direction  Sylvain Pastoris, Origin: Saanen, Switzerland, Address: Vufflens-la-Ville, Switzerland, joint signature of two

Member of the direction  Raphaël Sciboz, Origin: Treyvaux, Switzerland, Address: Vufflens-la-Ville , Switzerland, joint signature of two

Member of the direction  Alain Charbonnier , Origin: Bussigny-près-Lausanne, Switzerland, Address: Mex (VD) /VD, Switzerland, joint signature of two, Registered since: 05.07.2005

Member of the direction  Michel Troyon, Origin: Cheseaux-sur-Lausanne, Switzerland, Address: 1000 Lausanne /VD, Switzerland, joint signature of two, Registered since: 18.10.2006

Member of the direction  Nigel Tracey, Origin: United Kingdom, Address: 1038 Bercher /VD, Switzerland, joint signature of two, Registered since: 02.09.2009

Member of the direction  Raphael Indermühle, Origin: Amsoldingen, Switzerland, Address: Grandson, Switzerland, joint signature of two, Registered since: 02.09.2009

Member of the direction  Antonio Racciatti, Origin: Italy, Address: Châtel-Saint-Denis , Switzerland, joint signature of two, Registered since: 11.05.2010

Member of the direction  Thomas Ehreiser, Origin: Germany, Address: La Sarraz, Switzerland, joint signature of two, Registered since: 30.08.2011

Member of the direction  Urs Tschudi, Origin: Zeiningen, Switzerland, Address: Lutry, Switzerland, joint signature of two, Registered since: 30.08.2011

Member of the direction  Stephan März, Origin: Germany, Address: Magden, Switzerland, joint signature of two, Registered since: 12.05.2011

Member with signing authority     Marc Nicole, Origin: Lieu, Switzerland, Address: Renens (VD) /VD, Switzerland, joint signature of two, Registered since: 08.04.2004

Member with signing authority     Luc-André Neuenschwander , Origin: Höfen, Switzerland, Address: 1303 Penthaz/VD, Switzerland, joint signature of two, Registered since: 25.01.2011

Member with signing authority     Jean-Marc Aubry, Origin: La Chaux-des-Breuleux, Switzerland, Address: Montilliez, Switzerland, joint signature of two, Registered since: 20.07.2006

Member with signing authority     Claude Currat, Origin: Grandvillard, Switzerland, Address: Cullayes , Switzerland, joint signature of two

Member with signing authority     Véronique Billod, Origin: Zurich, Switzerland, Address: Sâles , Switzerland, joint signature of two, Registered since: 27.06.2002

Member with signing authority     Jean-Louis Blanc, Origin: Lausanne, Switzerland, Address: Lausanne, Switzerland, joint signature of two, Registered since: 24.01.2006

Member with signing authority     Serge Burri, Origin: Schüpfen, Switzerland, Address: Sarraz , Switzerland, joint signature of two, Registered since: 17.02.2006

Member with signing authority     Christian Falk, Origin: Curtilles, Switzerland, Address: Pully , Switzerland, joint signature of two, Registered since: 21.03.2002

Member with signing authority     Franck Le Vallois, Origin: France, Address: Morges, Switzerland, joint signature of two, Registered since: 27.08.2007

Member with signing authority     Pierre Malherbe, Origin: Chavornay, Switzerland, Address: Chavornay, Switzerland, joint signature of two, Registered since: 20.07.2006

Member with signing authority     Patrick Masson, Origin: Baden, Switzerland, Address: Lutry , Switzerland, joint signature of two, Registered since: 27.06.2002

Member with signing authority     Jacques  Meli, Origin: France, Address: Daillens , Switzerland, joint signature of two, Registered since: 22.12.2006

Member with signing authority     Marcel Mivelaz, Origin: Poliez-Pittet, Switzerland, Address: Echallens, Switzerland, joint signature of two, Registered since: 27.08.2007

Member with signing authority     Jean-Gaël Pahud, Origin: Saint-Cierges, Switzerland, Address: Mex (VD) /VD, Switzerland, joint signature of two, Registered since: 27.06.2002

Member with signing authority     Jean-Michel Poirier, Origin: France, Address: Divonne-les-Bains, France, joint signature of two, Registered since: 30.03.2005

Member with signing authority     Olivier Porret, Origin: Fresens, Switzerland, Address: Lussery-Villars , Switzerland, joint signature of two, Registered since: 21.03.2002

Member with signing authority     Michel Tripod, Origin: Lucens, Switzerland, Address: Prilly , Switzerland, joint signature of two, Registered since: 20.07.2006

Member with signing authority     Ian Allen, Origin: Royaume-Uni, Switzerland, Address: Corsier-sur-Vevey, Switzerland, joint signature of two, Registered since: 20.07.2006

Member with signing authority     Alexandra Haener , Origin: Nunningen, Switzerland, Address: 3600 Thun/BE, Switzerland, joint signature of two, Registered since: 03.12.2010

Member with signing authority     Justo Martin , Origin: Spain, Address: 1305 Penthalaz/VD, Switzerland, joint signature of two, Registered since: 25.01.2011

Member with signing authority     Stéphane Mader, Origin: Neuenegg, Switzerland, Address: 1027 Lonay/VD, Switzerland, joint signature of two, Registered since: 20.12.2010

Member with signing authority     Stefan Silvestri, Origin: Italy, Address: 1315 La Sarraz/VD, Switzerland, joint signature of two, Registered since: 08.01.2008

Member with signing authority     Cécile Vautier Campanile , Origin: Montreux, Switzerland, Address: 1000 Lausanne/VD, Switzerland, joint signature of two, Registered since: 18.09.2007

Member with signing authority     Pierre Jenzer, Origin: Thunstetten, Switzerland, Address: 1008 Prilly/VD, Switzerland, joint signature of two, Registered since: 18.09.2007

Member with signing authority     Jean-Marc Schuwey, Origin: Jaun, Switzerland, Address: Cottens, France, joint signature of two, Registered since: 24.06.2008

Member with signing authority     Patrice Nicollin, Origin: Suchy, Switzerland, Address: Yverdon-les-Bains , Switzerland, joint signature of two, Registered since: 24.06.2008

Member with signing authority     Daniel Lustenberger, Origin: Lucerne, Switzerland, Address: Lausanne , Switzerland, joint signature of two, Registered since: 24.10.2008

Member with signing authority     Gilbert Joux, Origin: Colombier(NE), Switzerland, Address: 1020 Renens/VD, Switzerland, joint signature of two, Registered since: 17.04.2009

Member with signing authority     Gérard Coullery, Origin: Fontenais, Switzerland, Address: 1040 Villars-le-Terroir/VD, Switzerland, joint signature of two, Registered since: 22.05.2009

Member with signing authority     Jean-Marie Bertin, Origin: France, Address: Prévessin-Moëns, France, joint signature of two, Registered since: 02.09.2009

Member with signing authority     Mauro Chiari, Origin: Italy, Address: 10269 Denges /VD, Switzerland, joint signature of two, Registered since: 02.09.2009

Member with signing authority     Régis Peltier, Origin: Sorens, Switzerland, Address: 1302 Vufflens-la-Ville /VD, Switzerland, joint signature of two, Registered since: 02.09.2009

Member with signing authority     Andres Rego, Origin: Spain, Address: 1077 Servion /VD, Switzerland, joint signature of two, Registered since: 02.09.2009

Member with signing authority     Benoît Pillonel , Origin: Lully, Switzerland, Address: Lully/FR, Switzerland, joint signature of two

Member with signing authority     Joël Tevaearai , Origin: France, Address: 1123 Aclens/VD, Switzerland, joint signature of two, Registered since: 20.01.2010

Member with signing authority     Jean-Pierre Quiniou, Origin: France, Address: Gex , France, joint signature of two, Registered since: 09.03.2010

Member with signing authority     François Schmidt, Origin: Lavigny, Switzerland, Address: L'Isle, Switzerland, joint signature of two, Registered since: 11.05.2010

Member with signing authority     Sylvain Rebet , Origin: Dully, Switzerland, Address: 1095 Lutry/VD, Switzerland, joint signature of two, Registered since: 02.09.2010

Member with signing authority     Anello Meloro, Origin: La Baroche, Switzerland, Address: Renens/VD, Switzerland, joint signature of two, Registered since: 14.07.2011

Member with signing authority     Marco Lideo, Origin: Italy, Address: Grandvaux, Switzerland, joint signature of two, Registered since: 25.03.2011

Member with signing authority     Diego Dolce, Origin: Italy, Address: Moiry, Switzerland, joint signature of two, Registered since: 25.03.2011

Member with signing authority     Pierre-André Conus, Origin: Siviriez, Switzerland, Address: Préverenges , Switzerland, joint signature of two, Registered since: 24.06.2008

Member with signing authority     Alban Bitz, Origin: Nax, Switzerland, Address: 1000 Lausanne/VD, Switzerland, joint signature of two, Registered since: 24.06.2008

Member with signing authority     René Meldem, Origin: Bière, Switzerland, Address: Pully , Switzerland, joint signature of two, Registered since: 24.06.2008

Member with procuration             Alfred Ulli, Origin: Reisiswil, Switzerland, Address: Chavannes-le-Veyron , Switzerland, joint power of attorney of two

Member with procuration             Jean-Claude Rebeaud, Origin: Yvonand, Switzerland, Address: Mont-sur-Lausanne, Switzerland, joint power of attorney of two

Member with procuration             Philippe Muggli, Origin: Lausanne, Switzerland, Address: Lausanne, Switzerland, joint power of attorney of two, Registered since: 28.06.2004

Member with procuration             Raymond Lambelet, Origin: Forel (Lavaux), Switzerland, Address: Vufflens-la-Ville, Switzerland, joint power of attorney of two

Member with procuration             Pierre-Alain Courvoisier, Origin: Chavannes-le-Veyron, Switzerland, Address: Prilly , Switzerland, joint power of attorney of two

Member with procuration             Alain Jendly, Origin: Fribourg, Switzerland, Address: Fenin-Villars-Saules , Switzerland, joint power of attorney of two

Member with procuration             Claude-Alain Jaquier, Origin: Goumoëns, Switzerland, Address: Goumoëns, Switzerland, joint power of attorney of two

Member with procuration             Patrick Heyse, Origin: Sainte-Croix, Switzerland, Address: Oulens-sous-Echallens , Switzerland, joint power of attorney of two

Member with procuration             Jean-Michel Jordan, Origin: Carrouge (VD), Switzerland, Address: Carrouge (VD)/VD, Switzerland, joint power of attorney of two

 

 

Executive board

 

Title                             Name

Chief Executive Officer    Attilio Tissi

Financial Data Bobst Group

 

Consolidation:                     consolidated

Industry:                                Trade/Industry

 

Fiscal year end:                                                   31.12.2010      31.12.2009      31.12.2008 31.12.2007   31.12.2006

Number of months:                                                     12                    12                    12                    12                    12

Currency:                                                                  th. CHF           th. CHF           th. CHF           th. CHF           th. CHF

Statement norm:                                                         IAS                  IAS                  IAS                  IAS                  IAS

 

Balance Sheet

Intangible fixed assets                                          114'900.0        122'500.0        126'500.0        115'100.0        116'700.0

Land and buildings                                                174'300.0        215'000.0        224'200.0        228'900.0        241'200.0

Other tangible fixed assets                                     86'000.0          67'000.0          68'000.0          74'900.0          98'900.0

Tangible fixed assets                                            260'300.0        282'000.0        292'200.0        303'800.0        340'100.0

Financial fixed assets                                              58'600.0          66'400.0          68'000.0          75'000.0          68'800.0

other fixed assets                                                   212'000.0        121'700.0

Fixed assets                                                            645'800.0        592'600.0        486'700.0        493'900.0        525'600.0

Stocks                                                                       355'400.0        403'300.0        508'300.0        437'600.0        419'500.0

Trade accounts receivable                                   270'600.0        234'300.0        486'400.0        589'500.0        688'900.0

Liquid assets                                                          313'800.0        424'600.0        161'700.0        601'400.0        415'800.0

other trade accounts                                                51'000.0          91'200.0          38'100.0          37'800.0          57'600.0

Accruals                                                                         6'800.0            6'700.0

Other current assets                                              371'600.0        522'500.0        199'800.0        639'200.0        473'400.0

Current assets                                                        997'600.0     1'160'100.0     1'194'500.0     1'666'300.0     1'581'800.0

Total assets                                                         1'643'400.0     1'752'700.0     1'681'200.0     2'160'200.0     2'107'400.0

 

Capital                                                                         17'800.0          17'800.0          17'800.0          19'800.0          19'800.0

Other shareholders funds                                    559'900.0        560'000.0        699'100.0     1'007'000.0        904'700.0

Total shareholders equity                                     577'700.0        577'800.0        716'900.0     1'026'800.0        924'500.0

Minority interests                                                                   0.0                   0.0                   0.0                   0.0                   0.0

long term debt (financial debts)                          362'600.0        472'900.0        235'400.0        126'900.0        349'500.0

Provisions                                                                     3'800.0            6'800.0          56'800.0          55'300.0        209'800.0

Other non current liabilities                                  141'800.0        149'700.0        139'100.0        134'900.0

Non current liabilities                                            508'200.0        629'400.0        431'300.0        317'100.0        559'300.0

short term debt (financial debts)                         114'500.0        126'500.0          66'300.0        219'600.0        107'400.0

Trade accounts payable                                             4'900.0        357'200.0        406'000.0        526'100.0        449'400.0

Provisions                                                                  36'500.0          47'800.0          43'700.0          41'900.0          40'700.0

other accounts payable                                         401'600.0          14'000.0          17'000.0          28'700.0          26'100.0

other current liabilities                                           438'100.0          61'800.0          60'700.0          70'600.0          66'800.0

Current liabilities                                                    557'500.0        545'500.0        533'000.0        816'300.0        623'600.0

Shareh. equity, min. interests + liabilities      1'643'400.0     1'752'700.0     1'681'200.0     2'160'200.0     2'107'400.0

 

 

 

Profit and loss account

Net sales                                                              1'280'200.0     1'055'500.0     1'633'200.0     1'743'600.0     1'603'700.0

Other operating revenue                                          92'400.0          16'200.0          13'300.0          17'000.0          15'300.0

Operating revenue                                              1'372'600.0     1'071'700.0     1'646'500.0     1'760'600.0     1'619'000.0

Cost of goods sold                                                804'600.0        679'400.0        970'400.0     1'000'300.0        945'900.0

Gross profit                                                              568'000.0        392'300.0        676'100.0        760'300.0        673'100.0

Other operating expenses                                    506'700.0        567'500.0        589'800.0        577'500.0        547'200.0

Operating result                                                        61'300.0       -175'200.0          86'300.0        182'800.0        125'900.0

Interest revenues                                                         5'600.0            4'600.0          10'800.0          21'100.0          17'000.0

other financial revenues                                          22'700.0            5'500.0            6'300.0          12'100.0            8'600.0

Financial income                                                      28'300.0          10'100.0          17'100.0          33'200.0          25'600.0

Interest expenses                                                     24'300.0          19'800.0          15'000.0          26'500.0          23'900.0

other financial expenses                                            2'800.0            8'200.0          11'500.0          11'900.0            7'800.0

Financial expenses                                                  27'100.0          28'000.0          26'500.0          38'400.0          31'700.0

Financial result                                                            1'200.0         -17'900.0           -9'400.0           -5'200.0           -6'100.0

Result before extraordinary items                         62'500.0       -193'100.0          76'900.0        177'600.0        119'800.0

Extraordinary Result                                                             0.0                   0.0                   0.0                   0.0                   0.0

Result before taxes                                                  62'500.0       -193'100.0          76'900.0        177'600.0        119'800.0

Taxes                                                                           13'200.0         -32'400.0          21'000.0          47'800.0          16'500.0

Result before minority interests                             49'300.0       -160'700.0          55'900.0        129'800.0        103'300.0

minority interests                                                                  0.0                   0.0                   0.0                   0.0                   0.0

Result for the financial year                                    49'300.0       -160'700.0          55'900.0        129'800.0        103'300.0

 

Cash flow

Depreciation                                                              33'100.0          25'500.0          45'200.0          43'900.0          46'400.0

Cash flow                                                                   82'400.0       -135'200.0        101'100.0        173'700.0        149'700.0

Cash flow from operating activities                       63'400.0          29'200.0         -32'200.0        344'400.0        191'900.0

Investments in tangible fixed assets                    33'400.0          12'500.0          40'200.0          32'200.0          23'900.0

Cash flow from investing activities                      -25'600.0         -21'100.0         -22'100.0          14'400.0         -11'500.0

Cash flow from financing activities                   -128'900.0        264'600.0       -384'600.0       -174'500.0         -55'100.0

Others                                                                        -19'700.0              -100.0           -4'100.0              -900.0            1'200.0

Change in liquidity                                                -110'800.0        272'600.0       -443'000.0        183'400.0        126'500.0

Liquidity at beginning of the year                         424'600.0        152'000.0        595'000.0        411'600.0        285'100.0

Liquidity at end ot the year                                    313'800.0        424'600.0        152'000.0        595'000.0        411'600.0

 

Notes

Material costs                                                          804'600.0        679'400.0        970'400.0     1'000'300.0        945'900.0

Cost of employees                                                 458'000.0        513'800.0        533'100.0        520'000.0        497'100.0

Research and Development                                  76'400.0          73'000.0          96'600.0          90'900.0          91'500.0

Added value                                                             577'900.0        366'000.0        670'200.0        768'200.0        687'200.0

Working Capital                                                      621'100.0        280'400.0        588'700.0        507'200.0        659'000.0

Sales per Employee                                                       250.0               192.3               275.0               321.2               304.5

Market capitalisation                                              766'000.0        668'000.0        565'000.0     1'597'000.0     1'187'000.0

Gross cost land and buildings                            354'500.0        484'700.0        485'700.0        483'500.0        483'100.0

Gross cost other tangible fixed assets              321'200.0        319'900.0        317'200.0        334'300.0        365'300.0

Gross cost total                                                      675'700.0        804'600.0        802'900.0        817'800.0        848'400.0

Insurance value total                                             736'000.0        952'000.0        998'000.0        952'000.0     1'008'000.0

 

Employees  at year end                                                  5'121               5'488               5'939               5'428               5'267

Employees inland                                                                                                              2'363               2'480               2'481

   Employees abroad                                                                                            3'576               2'948       2'786

 

 

 

Ultimate Parent Company

 

Name:               BOBST GROUP SA

City/Country:     Prilly, Switzerland/CH

 

 

Owner/-s

 

No. of Owner/-s: 1

Owner:                          The company is domestic owned.

 

Class:                           100%

Name:                           BOBST GROUP SA

City/Country:                 Prilly, Switzerland/CH

Interest:                        100.00% voting right, 100.00% capital interest

 

 

Investments

 

It is believed that the company has no investments.

 

 

Remarks

 

Financial Releas Bobst Group:

 

2009 started with a weak backlog. During the first half-year, the order entries remained at the very low level experienced since September 2008. During the second half-year, a slight increase in order intake was noticed. The consolidated turnover for the full year 2009 amounts to CHF 1.055 billion, a decrease of CHF 578 million or -35.4% compared to 2008.

 

2010 started with a slightly stronger backlog than the one at the beginning of 2009, which generates a better utilization of the Group production capacities for the first months of the year. At the present level of order intake, the Group should reach a turnover of about CHF 1.25 billion in 2010.

 

 

Legal Actions

 

Control date       Year     No.       Amount CHF     Status

24.03.2011        2011     0

24.03.2011        2010     0

24.03.2011        2009     0

24.03.2011        2008     0

24.03.2011        2007     3          278'016.--          Opposition filed

24.03.2011        2006     1          69'992.--            Opposition filed

08.08.2008        2005     1          69'993.--            Opposition filed

08.08.2008        2004     1          70'094.--            Opposition filed

 

An updated legal action check is only available against proof of interest. e.g. a copy of an enquiry letter, and order or invoice relating to the subject company.

 

 

Credit Information

 

Financial Statements:    The company does not disclose any financial statements. Third parties are not permitted any insight into the financial affairs. It is therefore difficult to make a proper assessment of the actual situation.

 

Financial Situation:        The financial situation is considered to be good.

 

Payment experiences:    Payments are made with arranged conditions.

 

Business development:   The business trend is considered as lightly improving.

 

Maximum Credit:           CHF 2'000'000.--

 

           

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.75

UK Pound

1

Rs.80.00

Euro

1

Rs.65.99

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.