MIRA INFORM REPORT

 

 

Report Date :

13.01.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

DINSTOCK LIMITED

 

 

Formerly Known As :

DIN-STOCK (MIDLANDS) LIMITED

 

 

Registered Office :

C/O Hw Chartered Accountants, Keepers Lane, The Wergs, Wolverhampton, WV6 8UA

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.07.2010

 

 

Date of Incorporation :

16.04.1996

 

 

Com. Reg. No.:

03186695

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Supplier of fastener

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


REGISTERED NAME & COMPANY SUMMARY

 

Company Name

DINSTOCK LIMITED

Company Number

03186695

 

 

Safe Number

UK02845576

Registered Address

C/O HW CHARTERED ACCOUNTANTS

Trading Address

Unit C1
Unit C1-C2
Hortonwood 10
Telford, Shropshire
TF1 7ES


 

KEEPERS LANE

 

 

THE WERGS, WOLVERHAMPTON

 

 

WV6 8UA

 

Website Address

http://www.justpower.co.uk

 

 

Telephone Number

-

Fax Number

 

TPS

-

FPS

No

Incorporation Date

16/04/1996

Company Status

Active - Accounts Filed

Previous Name

DIN-STOCK (MIDLANDS) LIMITED

Type

Private limited with Share Capital

Date of Change

29/03/2001

Filing Date of Accounts

14/12/2010

 

 

Share Capital

£135,000

SIC03

5190

Currency

GBP

SIC03 Description

OTHER WHOLESALE

SIC07

46900

SIC07 Description

NON-SPECIALISED WHOLESALE TRADE

Principal Activity

Wholesale.

 

 

CREDIT recommendation

 

Current Credit Limit: £25,000

Credit Rating / Limit additional comments:

 

DIRECTORS/MANAGEMENT

 

DINSTOCK LIMITED

03186695

 

Total Current Directors

2

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

4

 

Current Directors

Name

Stephen Gordon Pearson

Date of Birth

13/09/1959

Officers Title

Mr

Nationality

British

Present Appointments

5

Function

Director

Appointment Date

16/04/1996

 

 

Address

Ridge End,  Pattingham Road, Perton,  Wolverhampton,  WV6 7HD

Other Actions

View Director Report

View Consumer Report

View Trace Report

 

 

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Robert Stuart Pearson

Date of Birth

27/11/1963

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

16/04/1996

 

 

Address

The Ostlers 2 The Mews,  Burnhill Green,  Wolverhampton,  WV6 7HY

Other Actions

View Director Report

View Consumer Report

View Trace Report

 

 

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Current Company Secretary

Name

Lesley Carol Rogers

Date of Birth

09/01/1959

Officers Title

Ms

Nationality

British

Present Appointments

4

Function

Company Secretary

Appointment Date

14/01/1998

 

 

Address

11 Bayswater Close,  Gatecombe Court,  Priorslee,  TF2 9GY

 

 

NEGATIVE INFORMATION

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

0

 

 

Exact CCJ Details

There are no exact CCJ details

Possible CCJ Details

There are no possible CCJ details

Writ Details

There are no writ details

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Top 20 Shareholders

Name

Individual Share Value

GORDON PEARSON

75,000 PREFERENCE GBP 1.00

JACKDAW TOOLS LTD

51,000 ORDINARY GBP 1.00

ROBERT STUART PEARSON

9,000 ORDINARY GBP 1.00

PAYMENT INFORMATION

 

Mortgage Summary

Outstanding

6

Satisfied

0

 

Mortgage Details

Mortgage Type:

LEGAL ASSIGNMENT

Date Charge Created:

17/08/11

 

 

Date Charge Registered:

18/08/11

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

ANY CREDIT BALANCE DUE TO THE COMPANY UNDER CONDITION 13 OF THE AGREEMENT FOR THE PURCHASE OF DEBTSAND ANY DISCOUNTINGALLOWANCE DUE UNDER THE CONTRACT THE BENEFIT OF ALL THE OTHER PROVISIONS OF THECONTRACT AND ALL SECURITIES IN RESPECT OF THAT CREDIT BALANCE

 

Mortgage Type:

LEGAL ASSIGNMENT

Date Charge Created:

18/03/09

 

 

Date Charge Registered:

20/03/09

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

ANY CREDIT BALANCE DUE TO THE COMPANY UNDER CONDITION 13 OF THE AGREEMENT FOR THE PRUCHASE OF DEBTSBETWEEN THE COMPANYAND HSBC AS MORE PARTICULARLY DESCRIBEDIN SCHEDULE 1 TO THE LEGAL ASSIGNMENT (THECONTRACT) AND INCLUDES ANY DISCOUNTING ALLOWANCE AS DEFINED IN AND DUE UNDERTHE CONTRACT, THE BENEFIT OF ALL THE OTHER PROVISIONS OF THE CONTRACT AND ALL SECURITIES (IF ANY) FOR THE CONTRACT BUT ONLYIN RESPECT OF THAT CREDIT BALANCE (THE CONTRACT MONIES) CLAUSE 9 OF THE LEGAL ASSIGNMENT STATES THAT THE COMPANY MUST ENSURE THE CONTACT MONIES REMAIN FREE FROM ANY MORTGAGE LIEN CHARGE PLEDGE SECURITY OR OTHER INTEREST AFFECTING THEMOTHER THAT THE LEGAL ASSIGNMENT IN FAVOUR OF THE BANK

 

Mortgage Type:

FLOATING CHARGE

Date Charge Created:

16/01/09

 

 

Date Charge Registered:

20/01/09

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

HSBC INVOICE FINANCE (UK) LTD

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

BY WAY OF FLOATING CHARGE ALL ASSETS THE COMPANY\S STOCK IN TRADE AND ITS UNCALLED CAPITAL BUT (FORTHE AVOIDANCE OF DOUBT) EXCLUDING ANY DEBTS AND ASSOCIATED RIGHTS SEE IMAGE FOR FULL DETAILS

 

Mortgage Type:

FIXED CHARGE ON PURCHASED DEBTS WHICH FAIL TO VEST AND ON OTHER DEBTS AND FLOATING CHARGE ON PROCEED

Date Charge Created:

08/06/01

 

 

Date Charge Registered:

09/06/01

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

HSBC INVOICE FINANCE (UK) LTD

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE WHETHER ARISING UNDER AN AGREEMENTFOR THE PURCHASE OFDEBTS OR OTHERWISE

Details:

BY WAY OF FIXED EQUITABLE CHARGE ALL DEBTS PURCHASED OR PURPORTED TO BE PURCHASED BY THE SECURITY HOLDER PURSUANT TO ANAGREEMENT FOR THE PURCHASE OF DEBTS BETWEEN THE SECURITY HOLDER AND THE COMPANY(INCLUDING ASSOCIATED RIGHTS RELATING THERETO) WHICH FAIL TO VEST EFFECTIVELY OR ABSOLUTELY IN THE SECURITY HOLDER FOR ANY REASON AND ALL AMOUNTS OF INDEBTEDNESS NOW OR AT ANY TIME HEREAFTER OWING ORBECOMING DUE TO THE COMPANY ON ANY ACCOUNT WHATSOEVER INCLUDING THE ASSOCIATED RIGHTS THERETO

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

29/07/96

 

 

Date Charge Registered:

02/08/96

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

L/H PROPERTY AT UNIT C1, HORTONWOOD 10,TELFORD, SHROPSHIRE WITH THE BENEFIT OFALL RIGHTS ETC, ANY GOODWILL OF ANY BUSINESS ANY RENTAL AND ALL OTHER PAYMENTS SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

FIXED AND FLOATING CHARGE

Date Charge Created:

13/05/96

 

 

Date Charge Registered:

18/05/96

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING UNCALLED CAPITAL GOODWILL BOOKDEBTS AND PATENTSFIXED CHARGE ON ALL GOODWILL AND UNCALLED CAPITAL FOR THE TIME BEING OF THE COMPANY; AND ALL PATENTS PATENT APPLICATIONS INVENTIONS TRADE MARKS TRADE NAMES ETC

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group

3 companies

Linkages

0 companies

Countries

In 0 countries

Summary

Holding Company

JACKDAW TOOLS LIMITED

Ownership Status

Intermediately Owned

Ultimate Holding Company

JACKDAW TOOLS LIMITED

 

Group structure

Company Name

 

Safe Number

Registered Number

Latest Key Financials

Consol. Accounts

Rating

Limit

Turnover

JACKDAW TOOLS LIMITED

 

UK02562921

02902720

31.07.2010

N

94

£26,500

 

DINSTOCK LIMITED

 

UK02845576

03186695

31.07.2010

N

90

£25,000

 

WEB.DEZINE LIMITED

 

UK00691159

01018784

31.07.2010

N

N/R

-

 

 

FINANCIAL INFORMATION

 

Key Financials

Year to Date

Turnover

Pre Tax Profit

Shareholder Funds

Employees

31/07/2010

-

-

£363,121

-

31/07/2009

-

-

£60,470

-

31/07/2008

-

-

£51,087

-

 

Profit & Loss

 

Date Of Accounts

31/07/10

(%)

31/07/09

(%)

31/07/08

(%)

31/07/07

(%)

31/07/06

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

-

-

-

-

-

-

-

-

-

Export

-

-

-

-

-

-

-

-

-

Cost of Sales

-

-

-

-

-

-

-

-

-

Gross Profit

-

-

-

-

-

-

-

-

-

Wages & Salaries

-

-

-

-

-

-

-

-

-

Directors Emoluments

-

-

-

-

-

-

-

-

-

Operating Profit

-

-

-

-

-

-

-

-

-

Depreciation

£38,554

-25.7%

£51,876

38.2%

£37,544

17.7%

£31,910

-1.6%

£32,440

Audit Fees

-

-

-

-

-

-

-

-

-

Interest Payments

-

-

-

-

-

-

-

-

-

Pre Tax Profit

-

-

-

-

-

-

-

-

-

Taxation

-

-

-

-

-

-

-

-

-

Profit After Tax

-

-

-

-

-

-

-

-

-

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

-

-

-

-

-

-

-

-

-

 

Balance Sheet

 

Date Of Accounts

31/07/10

(%)

31/07/09

(%)

31/07/08

(%)

31/07/07

(%)

31/07/06

Tangible Assets

£512,258

80.5%

£283,769

-3.4%

£293,893

20.3%

£244,328

7.1%

£228,117

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£512,258

80.5%

£283,769

-3.4%

£293,893

20.3%

£244,328

7.1%

£228,117

Stock

£780,162

-7%

£838,964

-2.6%

£861,345

2%

£844,471

3%

£819,792

Trade Debtors

£648,896

31.1%

£494,920

-40.5%

£831,300

10.8%

£750,016

-

0

Cash

£165

-38.7%

£269

497.8%

£45

-

£45

-

£45

Other Debtors

0

-

0

-

0

-

0

-100%

£605,692

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£1,429,223

7.1%

£1,334,153

-21.2%

£1,692,690

6.2%

£1,594,532

11.9%

£1,425,529

Trade Creditors

£1,373,592

16%

£1,184,177

-34.2%

£1,798,776

95.2%

£921,726

-

0

Bank Loans & Overdrafts

£136,599

-56.2%

£311,583

376.2%

£65,429

-92.2%

£841,518

-

0

Other Short Term Finance

£19,305

-27.6%

£26,663

-7.3%

£28,748

18.7%

£24,226

-

0

Miscellaneous Current Liabilities

0

-

0

-

0

-

0

-100%

£1,647,144

Total Current Liabilities

£1,529,496

0.5%

£1,522,423

-19.6%

£1,892,953

5.9%

£1,787,470

8.5%

£1,647,144

Bank Loans & Overdrafts and LTL

£185,463

-46.5%

£346,612

221%

£107,972

-87.8%

£887,808

999.9%

£35,609

Other Long Term Finance

£30,263

61.5%

£18,741

-28.6%

£26,255

-26.5%

£35,745

-

0

Total Long Term Liabilities

£48,864

39.5%

£35,029

-17.7%

£42,543

-8.1%

£46,290

30%

£35,609

 

Capital & Reserves

 

Date Of Accounts

31/07/10

(%)

31/07/09

(%)

31/07/08

(%)

31/07/07

(%)

31/07/06

Called Up Share Capital

£60,000

-

£60,000

-

£60,000

-

£60,000

-

£60,000

P & L Account Reserve

£47,475

999.9%

£470

105.3%

-£8,913

83.8%

-£54,900

38.4%

-£89,107

Revaluation Reserve

£255,646

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£363,121

500.5%

£60,470

18.4%

£51,087

901.7%

£5,100

117.5%

-£29,107

 

Other Financial Items

 

Date Of Accounts

31/07/10

(%)

31/07/09

(%)

31/07/08

(%)

31/07/07

(%)

31/07/06

Net Worth

£363,121

500.5%

£60,470

18.4%

£51,087

901.7%

£5,100

117.5%

-£29,107

Working Capital

-£100,273

46.7%

-£188,270

6%

-£200,263

-3.8%

-£192,938

12.9%

-£221,615

Total Assets

£1,941,481

20%

£1,617,922

-18.6%

£1,986,583

8%

£1,838,860

11.2%

£1,653,646

Total Liabilities

£1,578,360

1.3%

£1,557,452

-19.5%

£1,935,496

5.5%

£1,833,760

9%

£1,682,753

Net Assets

£363,121

500.5%

£60,470

18.4%

£51,087

901.7%

£5,100

117.5%

-£29,107

 

Cash Flow

 

Date Of Accounts

31/07/10

(%)

31/07/09

(%)

31/07/08

(%)

31/07/07

(%)

31/07/06

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Increase in Cash

-

-

-

-

-

-

-

-

-

 

Miscellaneous

 

Date Of Accounts

31/07/10

(%)

31/07/09

(%)

31/07/08

(%)

31/07/07

(%)

31/07/06

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£411,985

331.4%

£95,499

2%

£93,630

82.2%

£51,390

690.4%

£6,502

Number of Employees

-

-

-

-

-

-

-

-

-

Auditors

H W CHARTERED ACCOUNTANTS

Auditor Comments

The audit report contains no adverse comments

Bankers

HSBC BANK PLC

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

31/07/10

31/07/09

31/07/08

31/07/07

31/07/06

Pre-tax profit margin %

-

-

-

-

-

Current ratio

0.93

0.88

0.89

0.89

0.87

Sales/Net Working Capital

-

-

-

-

-

Gearing %

51.10

573.20

211.30

17408

-122.30

Equity in %

18.70

3.70

2.60

0.30

-1.80

Creditor Days

-

-

-

-

-

Debtor Days

-

-

-

-

-

Liquidity/Acid Test

0.42

0.32

0.43

0.42

0.37

Return On Capital Employed %

-

-

-

-

-

Return On Total Assets Employed %

-

-

-

-

-

Current Debt Ratio

4.21

25.17

37.05

350.48

-56.59

Total Debt Ratio

4.34

25.75

37.88

359.56

-57.81

Stock Turnover Ratio %

-

-

-

-

-

Return on Net Assets Employed %

-

-

-

-

-

 

FOREIGN EXCHANGE RATES

 

Na

 

ADDITIONAL INFORMATION

 

Commentary

No exact match CCJs are recorded against the company.

There has been no significant change in the company's credit rating.

There has been no significant change in the company's credit limit.

There is insufficient data to indicate a change in this companies percentage of sales.

In the previous 12 month trading period Net Worth increased by 500.5%.

A 20% growth in Total Assets occurred in the previous 12 month trading period.

There is insufficient data to indicate a change in this companies pre-tax profit.

The company saw an decrease in their Cash Balance of 38.7% in the previous 12 month trading period.

The audit report contains no adverse comments.

No recent changes in directorship are recorded.

The company is part of a group.

The positive change in the P&L Account Reserve suggests that the company made a profit after tax and other appropriations.

The company was established over 15 years ago.

 

Status History

 

No Status History found

 

Event History

Date

Description

28/04/2011

Annual Returns

18/12/2010

New Accounts Filed

21/04/2010

Annual Returns

30/11/2009

New Accounts Filed

15/05/2009

New Accounts Filed

22/04/2009

Annual Returns

19/05/2008

Annual Returns

08/05/2008

Annual Returns

05/03/2008

New Accounts Filed

01/05/2007

Change in Reg.Office

01/05/2007

New Accounts Filed

20/05/2006

New Accounts Filed

07/03/2005

New Accounts Filed

28/01/2005

Change in Reg.Office

28/01/2005

Change of Company Postcode

 

Previous Company Names

 

Date

Previous Name

Companies House Documents

29/03/2001

DIN-STOCK (MIDLANDS) LIMITED

View Document

 

Creditor Details

 

No Creditor Data

 

Total Value

-

 

Trade Debtors / Bad Debt Detail

 

No Debtor Data

 

Total Value

-

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Robert Stuart Pearson

2

1

Geoffrey Michael John Hayward

0

2

CRS LEGAL SERVICES LIMITED

146

2218

MC FORMATIONS LIMITED

134

2230

NOTES & COMMENTS

Na

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.83

UK Pound

1

Rs.79.42

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.