MIRA INFORM REPORT

 

 

Report Date :

13.01.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

KARPOS S.A

 

 

Registered Office :

205 Karditsis 41335 Larissa Larissa                                                  

 

 

Country :

Greece

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

18.05.2006

 

 

Com. Reg. No.:

060617

 

 

Legal Form :

Societe anonyme

 

 

Line of Business :

Crop Planting and Protection

 

 

No. of Employees :

10

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Greece

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


IDENTIFICATION DETAILS

                       

NAME: KARPOS S.A.

ADDRESS:   205 KARDITSIS                                            

                    41335 LARISSA                                            

                    LARISSA                                                  

                    GREECE                                                   

TELEPHONE:                         30  2410670773                                           

TELEFAX:                               30  2410670792                                           

E-MAIL ADDRESS:  karpos1@otenet.gr                                        

ANY AMOUNTS HEREAFTER ARE IN EURO UNLESS OTHERWISE STATED

 

 

SENIOR COMPANY PERSONNEL

 

Athanassios Kon. Dimakos
vice-chairman
 
Basil Geo. Antoniou
member
 
Vyron And. Diamantas
chairman
 
Dimitrios Chr. Skyftas
member
 
Athanassios Nik. Doungos
Deputy Managing Director
 
Panagiotis Chr. Zitoudis
member
shareholder
 
Athanassios Geo. Zafeiris
member
 
Athanassios Sty. Hatzopoulos
member
 
Petros Ath. Kotarelas
chief executive
shareholder
 
History
PRINCIPALS ANTECEDENTS
NAME: Athanassios Kon. Dimakos
Also a director of AGRODIM LTD, AGROTIKI DIMAKOS S.A..
Also a partner in AGRODIM LTD.
 
NAME: Athanassios Nik. Doungos
Also associated with GEOPONIKI SYNERGASSIA S.A..
 
NAME: Panagiotis Chr. Zitoudis
Also a director of AGRONET HELLAS S.A..
Also associated with AGRONET HELLAS S.A..
 
NAME: Athanassios Geo. Zafeiris
Also associated with AGROS S.A..
 
NAME: Petros Ath. Kotarelas
Also a director of GEOGONIA S.A., G.E.AN.ET. S.A..
Also associated with GEOGONIA S.A., G.E.AN.ET. S.A

 

 

WORKFORCE

 

EMPLOYS: 10 as at Dec 30, 2009 including 0 part-time staff.
The number of employees varies according to needs.
The number of employees peaks to 10.

 

 

PAYMENTS

 

Informants report that subject's payments are prompt.

 

Note:

Subject has registered secured charges which include the below:
A charge for an amount of 3,500,150 Euro was registered on 1, 2000. The charge is secured against Number Of Items: 2.

 

 

RATINGS

 

Normal risk

 

 BANKERS

 

Alpha Bank A.E., Rail Way Station Branch branch., 72 Iroon

Polytechneiou, Larissa 41223, Greece.

Telephone: 0030 2410552708

 

Bank of Piraeus S.A., Larissa Branch branch., 4 M. Alexandrou, Larissa 41222, Greece.

Telephone: 0030 2410539570

 

 

FINANCIALS

 

                                       Fiscal           Fiscal          Fiscal
                                  Dec 31,2008      Dec 31,2009     Dec 31,2010
Turnover                           10,687,739       14,241,296      20,850,077
Pre-Tax Profit                         28,840           15,730        -974,574
Net Worth                             723,434          735,232        -438,924
Fixed Assets                          250,313          263,624         234,671
Total Assets                        8,863,778       12,053,475       9,492,710
Current Assets                      8,581,778       11,763,183       9,236,392
Current Liabilities                 8,140,344       11,318,243       9,931,634
Working Capital                       441,434          444,940        -695,242
Financial Assets                       12,697           12,697          12,697
Intangibles                            18,991           13,971           8,951
Employees                                                   10              10
 
Net Worth and Total Assets are tangible figures shown after the deduction of 
intangible assets. 
 
+--------+ 
| RATIOS | 
+--------+ 
                                  Dec 31,2008      Dec 31,2009     Dec 31,2010
Current Ratio (X)                        1.05             1.04            0.93
Solvency Ratio (%)                   1,225.24         1,639.41       -2,162.72
Fixed Assets/Net Worth (%)              34.60            35.86          -53.47
Current Liabs/Net Worth (%)          1,125.24         1,539.41       -2,262.72
Asset Turnover (%)                     120.58           118.15          219.64
Sales / Net Working Cap (X)             24.21            32.01          -29.99
Assets / Sales (%)                      82.93            84.64           45.53
Profit Margin (%)                        0.27             0.11           -4.67
S/holders Return (%)                     3.99             2.14          222.04
Return On Assets (%)                     0.33             0.13          -10.27
Sales / Employees                        0.00     1,424,129.60    2,085,007.70
Profit / Employees                       0.00         1,573.00      -97,457.40
 
     Abstract from individual fiscal balance sheet as at Dec 31, 2010 
 
             LIABILITIES                             ASSETS                        
Capital                        660,000   Land/Buildings                 298,733
Retained Profits            -1,126,625   Plant/Machinery                 27,097
Misc Reserves                   27,702   Depreciation                    91,159
Net Worth                     -438,923   Total Fixed Ass                234,671
 
                                         Misc Fin'cl Ass                 12,697
                                         Total Fin'cl Ass                12,697
 
                                         Misc Intangible                  8,951
                                         Total Intangible                 8,951
 
     CURRENT LIABILITIES:                         CURRENT ASSETS:               
Trade Creditors              4,922,159   Stock                          807,407
Short term Loans             4,033,804   Trade Debtors                6,075,430
Misc Current Liabs             975,671   Misc Debtors                    42,026
                                         Cash                           756,143
                                         Market Securities            1,555,386
 
TOTAL CURRENT                9,931,634   TOTAL CURRENT                9,236,392
 
TOTAL LIABS & NW             9,492,711   TOTAL ASSETS                 9,492,711
 
 
Profit & Loss Account from Jan 1, 2010 to Dec 31, 2010                
 
Net Sales                            20,850,077
Cost of Goods Sold                   21,176,119
 
Gross Profit                           -326,042
Misc Operating Charges                  419,029
Misc Operating Income                     2,292
 
Net Operating Income                   -742,779
Misc Financial Income                   414,360
Total Financial Income                  414,360
 
Interest Payable                        298,776
Misc Financial Expenses                 347,378
Total Financial Expenses                646,154
 
Profit Before Taxes                    -974,573
 
Profit After Tax                       -974,573
 
Net Loss                                974,573
     
 
 
 

LEGAL STATUS

 

Societe anonyme registered on May 18, 2006

For a period ending Dec 31,2056.

Registration Number: 060617

Government Gazette Number: 03242 / 2006

Tax Registration Number: 998890848

 

 

CAPITAL DETAILS

 

Nominal capital: 660,000. Issued capital: 660,000.

Issued/paid-up capital was last increased on Feb 1, 2008.

 

Nominal capital is divided into:

660,000 shares of 1 each and fully paid-up.

 

 

SHAREHOLDERS

 

Assimina Gavrielidou holds 1.80% of the voting capital.
Petros Kotarelas holds 1.80% of the voting capital.
Panagiotis Zitoudis holds 1.50% of the voting capital.
Theodoros Katsis holds 0.04% of the voting capital.
Athanassios Lokas is a principal shareholder.

 

 

LINKED COMPANIES

 

The following are related through principal(s) and/or financial
interest(s):
G.E.AN.ET. S.A. Societe Anonyme, Larissa, Greece 
Year started: 2007.
This concern is related through common shareholders.
PANTELIDIS, N., & CO. E.E. 'ALFA TECHNIKI' Limited Partnership, Larissa,
Greece 
This is a dormant concern.
Year started: 1997.
This concern is related through common shareholders.
GEOGONIA S.A. Societe Anonyme, Athens, Greece 
This is a dormant concern.
Year started: 1997.
This concern is related through common shareholders.
AGRONET HELLAS S.A. Societe Anonyme, Spercheiada, Greece 
Year started: 1998.
This concern is related through common shareholders.
AVGERINOS, K., - P. ZITOUDIS O.E. General Partnership, Domokos, Greece
This is a dormant concern.
Year started: 1993.
This concern is related through common shareholders.
ZITOUDIS PANAGIOTIS Sole Proprietorship, Domokos, Greece 
Year started: 1997.
This concern is related through common shareholders.
KATSIS, THEODOROS, O.E. General Partnership, Larissa, Greece 
This is a dormant concern.
Year started: 2004.
This concern is related through common shareholders.
KATSIS THEODOROS Sole Proprietorship, Larissa, Greece 
Year started: 2000.
This concern is related through common shareholders.
GEOPONIKO SPITI S.A. Societe Anonyme, Kifissia, Greece 
This is a dormant concern.
Year started: 1989.
This concern is related through common shareholders.
GEOPONIKI S.A. Societe Anonyme, Koropi, Greece 
Year started: 1995.
This concern is related through common shareholders.
FAYTOS S.A. Societe Anonyme, Larissa, Greece 
Year started: 2003.
This concern is related through common shareholders.
LOKAS, A., & CO. O.E. 'GEOPONIKO SPITI' General Partnership, Larissa,
Greece 
This is a dormant concern.
Year started: 1991.
This concern is related through common shareholders.
LOKAS, A. & TH., & CO. O.E. General Partnership, Larissa, Greece
This is a dormant concern.
Year started: 1977.
This concern is related through common shareholders.
LOKAS, D, & G., & CO. O.E. General Partnership, Larissa, Greece 
This is a dormant concern.
Year started: 2002.
This concern is related through common shareholders.
 

ACTIVITIES

 

Local Activity Code:          0163
Local Activity Code Type:     STAKOD
Equivalent to:                NACE 1
 
Engaged in crop planting and protection
Cotton ginning, Subject distributes its goods mainly by wholesale.

 

 

IMPORTS

 

Subject does not import

 

 

EXPORTS

 

Exports 75% to Egypt, Germany, Turkey 
Normal exporting terms are cash against documents 

 

 

PREMISES / REAL ESTATE

 

Operates from rented office, at heading address.
 
REGISTERED OFFICE: At heading address.

 

 

BRANCHES

 

Subject has 1 branches/divisions
Ermitsi, 43300, Sofades, Greece. These are rented factory premises.

 

 

GENERAL COMMENTS 

 

Please note that The mentioned financial figures are in Euro.

The subject confirmed general details in this report and provided the financial statements.
 
Please note that local informants stated that:
Subject is an industrial unit. It is noted that the significant increase in subject's sales is attributed to the expansion of its clientele. It is noted that the above report is according to published data and other information available in our files.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.83

UK Pound

1

Rs.79.42

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.