MIRA INFORM REPORT

 

 

Report Date :

14.01.2012

 

IDENTIFICATION DETAILS

 

Name :

ENDEAVOUR INSTRUMENT PRIVATE LIMITED (ENDEAVOUR FIN)

 

 

Formerly Known As :

ENDEAVOUR FINANCE PRIVATE LIMITED

 

 

Registered Office :

307, Anand Chambers, Near Gujarat High Court, Railway Crossing, Navrangpura, Ahmedabad - 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.06.1994

 

 

Com. Reg. No.:

04-022270

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51909GJ1944PTC022270

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Electronic Weighing Scales, Automatic Weighbridges and EOT Cranes.

 

 

No. of Employees :

140 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba [45]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 114000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajnibhai Desai

Designation :

Finance Advisor

Contact No.:

91-79-2658695

Date :

13.01.2012

 

 

LOCATIONS

 

Registered Office :

307, Anand Chambers, Near Gujarat High Court, Railway Crossing, Navrangpura, Ahmedabad - 380009, Gujarat, India

Tel. No.:

91-79-2658694 / 5 / 6 / 7

Fax No.:

91-79-26582107

E-Mail :

Fin.cont@endeavourweigh.com

info@endelweighing.com

Website :

http://www.endeavourweigh.com

Location :

Owned

 

 

Corporate Office :

4th Floor, Mohini – II, Opposite Gandhigram Railway Station, Near Sakar – 1, Ashram Road, Ahmedabad – 380009, Gujarat, India

 

 

Factory :

45/3, Changodar Industrial Estate, Ahmedabad District Cooperative Bank Road, Opposite S.T. Bus Stand, Sarkhej Bavla Higfhway, Changodar, Ahmedabad – 382212, Gujarat, India

Tel. No.:

91-2717-250691 / 250475

Fax No.:

91-2717-250475

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Paragbhai Rameshbhai Shah

Designation :

Director

Address :

2, Sangemermer Complex, Opposite Supreme Tower, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

29.03.1969

Qualification :

B.E.

Date of Appointment :

15.06.1994

DIN :

00512469

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909GJ1994PTC022270

ENDEAVOUR INSTRUMENT PRIVATE LIMITED (ENDEAVOUR FIN )

Director

15/06/1994

15/06/1994

-

Active

NO

2

U51909GJ2002PTC040752

ENDEL RETAIL AND CUSTOMER CARE PRIVATE LIMITED

Director

17/05/2002

17/05/2002

-

Active

NO

3

U51909GJ2002PTC040873

ENDEL WEIGH SYSTEM PRIVATE LIMITED

Director

19/06/2002

19/06/2002

-

Active

NO

4

U67120GJ1984PTC054214

KUNVARJI FINCORP PRIVATE LIMITED

Director

31/08/2007

15/12/2006

23/08/2008

Active

NO

5

U65999GJ2003PTC042812

KUNVARJI COMMODITIES BROKERS PRIVATE LIMITED

Director

25/06/2007

25/06/2007

6/10/2007

Active

NO

6

L67120MP1992PLC007182

ARIHANT CAPITAL MARKETS LIMITED

Director

9/9/2010

30/01/2010

-

Active

NO

 

 

Name :

Mr. Kamlesh Maheshbhai Upadhyaya

Designation :

Director

Address :

6, Abhikram Apartment, 27, Inklab Society, Opposite Sears Towers, Ahmedabad – 380009, Gujarat, India

Date of Birth/Age :

29.01.1969

Qualification :

B.E.

Date of Appointment :

15.06.1994

DIN :

00512483

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909GJ1994PTC022270

ENDEAVOUR INSTRUMENT PRIVATE LIMITED (ENDEAVOUR FIN )

Director

15/06/1994

15/06/1994

-

Active

NO

2

U67120GJ1996PTC028902

ENDEAVOUR SECURITIES PRIVATE LIMITED

Director

23/02/1996

23/02/1996

30/04/2011

Active

NO

3

U51909GJ2002PTC040873

ENDEL WEIGH SYSTEM PRIVATE LIMITED

Director

20/05/2005

20/05/2005

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajnibhai Desai

Designation :

Finance Advisor

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Paragbhai Rameshbhai Shah

 

79950

Kamlesh Maheshbhai Upadhyaya

 

124950

Prafulla Rameshbhai Shah

 

20000

Suhina L. Parikh

 

23500

Upen L. Parikh

 

17600

Deepak Agrawal

 

8900

Upasi Parag Shah

 

22500

Shailendra P.Bhalgama

 

2500

Dilipbhai Ambalal Sarkar HUF

 

100

Total

 

300000

 

As on 30.09.2011

 

Equity Share Break Up

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Electronic Weighing Scales, Automatic Weighbridges and EOT Cranes.

 

 

Products :

Products Description

ITC Code No.

Electronic Scale

831133.05

 

 

  Weighbridge Products

  • Electronics Pit-type Weighbridge
  • Electronics Pit-less Weighbridge
  • Electronics Movable/Portable Weighbridge
  • Rail Weighbridge

  Material Handling Equipments

  • Chain Pulley Block
  • Electric Wire Rope Hoist
  • Overhead Travelling Crane(EOT,HOT,SG,EG)
  • Jib Crane
  • Goods Lift-Cage Hoist
  • Goliath Crane/Gantry Crane

  Industrial Scales

  • Platform Scale/Floor Scale
  • Heavyduty Platform Scale
  • Crane Weighing Scale
  • Tank Weighing Scale
  • Animal Weighing Scale

  Jewellery/Laboratory/Analytical Scale

  • Jewellery(Gold-Silver) Weighing Scale
  • Laboratory Scale
  • Pocket Scale

  Retail/Commercial Scale

  • Table-Top Scale
  • Baby Weighing Scale
  • Personal Home-Bathroom Scale
  • Kitchen Scale

  Weighing System

  • Belt Conveyer Weighing Systems
  • Liquid Weighing Systems

  Weighing Softwares

 Accessories

 

 

Exports :

 

Products :

Electronic Weighing Scales, Automatic Weighbridges and EOT Cranes.

Countries :

  • Korea
  • US

 

 

Imports :

 

Products :

Machines

Countries :

  • China
  • Japan

 

 

Terms :

 

Selling :

Depends

 

 

Purchasing :

Depends

 

 

PRODUCTION STATUS [As on 31.03.2011]

 

Particulars

Unit

Qty.

 

 

 

Installed Capacity

Nos.

5000

Actual Production

Nos.

2610

 

 

GENERAL INFORMATION

 

Suppliers :

  • ADL Air Tech
  • Mahamaya Steel
  • Vijay Steel

 

 

Customers :

Manufacturer

  • Ratnamani Metals and Tubes
  • A.I.A. Engineering Limited
  • Steel Authority of India 
  • Sanjay Casting
  • Reliance Infrastructure Limited

 

 

No. of Employees :

140 [Approximately]

 

 

Bankers :

  • HDFC Bank, Ahmedabad, Gujarat, India
  • HDFC Bank, HDFC House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India
  • State Bank of India, Laghu Udhyog Branch, Opposite Gandhigram Railway Station, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

Secured Loan

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loan from a Bank (Secured against mortgage of Factory land and Building hypothecation of entire Stock and receivables Bookdebts and personal guarantee of both the Directors)

29.878

22.732

Overdraft from a bank

(Secured against Fixed Deposit)

[0.183]

0.000

Short term Vehicle Loans from banks and finance companies (Secured against Hypothecation of Vehicles)

3.561

5.878

Total

33.256

28.610

 

Unsecured Loan

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From director and relatives

26.114

12.754

From companies

6.525

4.534

Total

32.639

17.288

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. R. Pandhi and Associates

Chartered Accountants  

Address :

101, Panchdeep Complex, Mayur Colony, Near Mithakhali Six Roads, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN :

AABFM1229N

 

 

Associates/Subsidiaries :

  • Endel Weigh System Private Limited
  • Endeavour Securities Private Limited
  • Parag Distributors Private Limited
  • Endeavour Wealth Management Private Limited

 


 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.10/- each

Rs.3.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

2.692

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

25.656

22.120

17.453

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

28.656

25.120

20.145

LOAN FUNDS

 

 

 

1] Secured Loans

33.256

28.610

7.515

2] Unsecured Loans

32.639

17.288

1.642

TOTAL BORROWING

65.895

45.898

9.157

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Sales Tax Deferment

0.000

0.000

2.638

TOTAL

94.551

71.018

31.940

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

14.425

14.201

5.354

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.180

1.766

1.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

37.452

23.064

9.890

 

Sundry Debtors

58.825

43.842

27.314

 

Cash & Bank Balances

2.051

1.032

1.053

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.837

13.410

9.595

Total Current Assets

117.165

81.348

47.852

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.369

14.913

6.480

 

Other Current Liabilities

14.984

8.930

13.376

 

Provisions

2.866

2.454

2.410

Total Current Liabilities

39.219

26.297

22.266

Net Current Assets

77.946

55.051

25.586

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

94.551

71.018

31.940

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

168.430

124.478

118.791

 

 

Other Income

0.700

0.293

0.850

 

 

TOTAL                                     (A)

169.130

124.771

119.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Purchase/Consumed

98.710

71.038

71.163

 

 

Manufacturing Expenses

20.455

12.719

10.317

 

 

Payment to and Provision for Employees

19.493

13.257

11.316

 

 

Administrative, Selling and Other Expenses

24.630

21.391

18.309

 

 

Increase / [Decrease] in Stocks

[8.864]

[2.800]

0.913

 

 

TOTAL                                     (B)

154.424

115.605

112.018

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.706

9.166

7.623

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.134

2.946

1.768

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

8.572

6.220

5.855

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.007

2.149

1.460

 

 

 

 

 

 

Exceptional item:-Sales Tax deferment written off

0.000

2.363

0.000

 

 

 

 

 

 

PROFIT / [LOSS] BEFORE TAX (E-F)                 (G)

5.565

6.434

4.395

 

 

 

 

 

Less

TAX                                                                  (H)

2.029

1.766

1.720

 

 

 

 

 

 

PROFIT / [LOSS] AFTER TAX (G-H)                  (I)

3.536

4.667

2.675

 

 

 

 

 

 

Excess provision for gratuity written back

0.000

0.000

0.253

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.080

10.413

7.485

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.616

15.080

10.413

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.594

2.627

4.017

 

 

 

 

 

 

IMPORTS

7.140

7.910

5.418

 

 

 

 

 

 

Earnings/[Loss] Per Share (Rs.)

11.79

17.33

10.87

 

Expected Sales (2011-2012) : Rs.220.000 millions

 

The above information has been parted by Mr. Rajnibhai Desai [Finance Advisor].

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.09

3.74

2.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.30

5.17

3.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

6.73

8.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.26

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.67

2.87

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.99

3.09

2.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

Dues to Micro, Small and Medium Enterprise

0.000

0.000

0.000

Dues to Others

21.369

14.913

6.480

Total

21.369

14.913

6.480

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

Yes

Details of sister concerns

-

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

No

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

No

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

Working

 

During the year, the Company has made a turnover of Rs 169.129 millions as compared to Rs.124.771 millions during 2010-11 showing of increase of about 35.52 %. The net profit after tax of the Company has decreased to Rs.3.536 millions against Rs 4.668 millions in previous year. Profit is reduced mainly due to increase in financial cost and manufacturing expenses. There was an exceptional income in previous year Rs.2.364 millions. If it is not considered than the profit has increased. The Directors are now concentrating on new areas and new products and also on controlling the cost. The Directors are hopeful for better result during the current year.

 

Contingent Liability [As on 31.03.2011]

  • On account of counter guarantee given: Rs 10.017 millions (Previous Year Rs.5.590 millions)
  • On account of uncalled amount on Investment in Real estate Portfolio Rs.NIL (previous year Rs.0.750 million)
  • On account of Sales Taxes Rs.0.109 million on which appeal is pending before commissioner of commercial tax.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U51909GJ1994PTC022270

Name of the company

ENDEAVOUR INSTRUMENT PRIVATE LIMITED (ENDEAVOUR FIN )

Address of the registered office or of the principal place of  business in India of the company

307, Anand Chambers, Near Gujarat High Court Rly Crossing, Ahmedabad, Gujarat, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10272894

Type of charge

Immovable Property

Particular of charge holder

HDFC Bank, HDFC House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

CIN : L65920MH1994PLC080618

Email : RBBform8@hdfcbank.com

Nature of instrument creating charge

Memorandum Recording Past Transactions of Creation of Mortgage by Deposit of Title Deeds.

Date of instrument Creating the charge

13.05.2011

Amount secured by the charge

Rs.90.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment –

Working Capital facility shall payable On Demand and

Term Loan facility shall repayable in suitable installments.

 

Margin - As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge - The Company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as stated under item No.15 as security for the due repayment of Rs.90.000 millions by the Company, including principal amount of the Facility, interest, liquidated damages, costs, charges and expenses etc.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Immovable property being Block No. 388 Paiki-1035, 12 Sq.Mts (Sub Plot No. 12 Adm-836 Sq.Mts and Sub Plot No. 13 adm-199 Sq. Mts) of Mouje Changodar Sub District Sanand and District Ahmedabad.

 

Immovable property being Plot No. 11/B, adm-2500 Sq.mts (2090 Sq.Mts) at Ashwamegh Industrial Estate Forming Part of Block No. 388 of Mouje Changodar Sub District and District Ahmedabad.

Particulars of the present modification

The present modification is for furnishing additional security of immovable property of the Company situated at Ahmedabad, in addition to securities already furnished by the company at the time of creation of the charge and, there is, therefore no change in amount of charge which stands secured at Rs.90.000 millions in favour of the Bank.

 

 

Trade References :

 

  • Ratnamani Metals and Tubes
  • A.I.A. Engineering Limited
  • Steel Authority of India 
  • Sanjay Casting
  • Reliance Infrastructure Limited
  • ADL Air Tech
  • Mahamaya Steel
  • Vijay Steel

 

FIXED ASSETS :

  • Land
  • Building
  • Plant and Machinery
  • Dies and Prototypes
  • Lab Equipment and Testing
  • Demolition Hammer
  • Furniture and Fixtures
  • Computer and Printer
  • Office Equipments
  • Electrical Installations
  • Vehicles
  • Fax Machine
  • Air Conditioner
  • EPABX
  • Mobile Phones
  • Telephone
  • Digital Camera
  • Water Treatment Plant
  • Aluminum Welding Machine
  • Angle Grinder Machine
  • Copper Welding Machine
  • Voice Recorder
  • Hand Drill Machines

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.43

UK Pound

1

Rs.79.10

Euro

1

Rs.66.17

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

                     

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.