![]()
|
Report Date : |
14.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
GAJUMAL MULCHAND FRUITS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
24, New |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
26.03.1997 |
|
|
|
|
Com. Reg. No.: |
04-031978 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15499GJ1997PTC031978 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of Fruits Commission Agent |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 63000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
24, New |
|
Tel. No.: |
91-79-22204120 / 22204122 |
|
Fax No. : |
91-79-22204993 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Ramchand Gajumal Wadhwa |
|
Designation : |
Director |
|
Address : |
9/A, Shrinagar Society, B/H. Telecom Colony, |
|
Date of Birth/Age : |
06.11.1961 |
|
Date of Appointment : |
26.03.1997 |
|
DIN : |
00431833 |
|
|
|
|
Name : |
Mr. Dhiraj Ramchand Vadhwa |
|
Designation : |
Director |
|
Address : |
9/A, Shrinagar Society, B/H. Telecom Colony, |
|
Date of Birth/Age : |
26.12.1982 |
|
Date of Appointment : |
01.11.2000 |
|
DIN : |
00432155 |
|
|
|
|
Name : |
Mr. Vishal Ramchand Vadhwa |
|
Designation : |
Director |
|
Address : |
9/A, Shrinagar Society, B/H. Telecom Colony, |
|
Date of Birth/Age : |
24.12.1984 |
|
Date of Appointment : |
05.03.2007 |
|
DIN : |
01828052 |
|
|
|
|
Name : |
Mr. Lakhmichand Gajumal Wadhwa |
|
Designation : |
Director |
|
Address : |
9/A, Shrinagar Society, B/H. Telecom Colony, |
|
Date of Birth/Age : |
05.02.1951 |
|
Date of Appointment : |
26.03.1997 |
|
DIN : |
00432300 |
KEY EXECUTIVES
|
Name : |
Mr. Kanaiyalal Gajumal Wadhwa |
|
Designation : |
Manager |
|
Address : |
9/A, Shreenagar Society, Bhairavnath Road, Nr. Kankaria, Maninagar,
Ahmedabad – 380008, |
|
Date of Birth/Age : |
15.08.1963 |
|
PAN : |
AAIPW3502D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Lakhmichand Gajumal Vadhwa |
|
2760 |
|
Barkha Chandwani |
|
100 |
|
Ramchand Gajumal HUF Vishal Ramchand |
|
1310 |
|
Hemandas Alkhdinomal C/O H.B. Traders |
|
100 |
|
Dhiraj Ramchand HUF Dhiraj Ramchand Vadhwa |
|
1100 |
|
Kanaiyala Gajumal HUF Srunali Kanaiyalal Vadhwa Ansita Kanaiyalal |
|
1300 |
|
Gajumal Mulchand HUF |
|
81000 |
|
Lakhmichand Gajumal HUF |
|
1600 |
|
Gajumal Family Trust Vadhwa Family Trust Shantaben Family Trust |
|
100010 |
|
Mohiniben Lakhmichand |
|
1100 |
|
Ashmi Dhiraj Vadhwa |
|
15000 |
|
Sunita Kanaiyalal Vadhwa |
|
21100 |
|
Aartiben Ramchand Vadhwa |
|
21100 |
|
Ramchand Gajumal Vadhwa |
|
1000 |
|
Kaniyalal Gajumal Vadhwa |
|
1000 |
|
Rajivbhai R. Rajiv Brothers and company |
|
80 |
AS ON 30.09.2011
|
Equity Share
Breakup Category |
Percentage |
|
Directors or relatives of Directors |
99.80 |
|
Other top fifty shareholders |
0.20 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of Fruits Commission Agent. |
GENERAL INFORMATION
|
No. of Employees
: |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
The Vijay Cooperative Bank ·
The Sindh Mer. Bank Limited ·
Jammu and Kashmir Bank ·
HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai –
400013, |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Khimani and Company Chartered Accountants |
|
Address : |
222/1, Opposite Kadia Building, Rajaji Ni Pole, Shahpur, |
|
PAN : |
ASBPK1984G |
CAPITAL STRUCTURE
AS ON 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250,000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250,000 |
Equity Shares |
Rs.10/- each |
Rs.2.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.500 |
2.500 |
2.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
13.417 |
9.861 |
6.936 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
15.917 |
12.361 |
9.436 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
79.609 |
89.582 |
27.976 |
|
|
2] Unsecured Loans |
94.415 |
84.175 |
101.016 |
|
|
TOTAL BORROWING |
174.024 |
173.757 |
128.992 |
|
|
DEFERRED TAX LIABILITIES |
0.001 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
189.942 |
186.118 |
138.428 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
11.999 |
2.361 |
1.252 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.005 |
0.005 |
0.005 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.166 |
0.163 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000
|
0.000 |
|
|
Sundry Debtors |
150.307
|
116.813
|
86.922 |
|
|
Cash & Bank Balances |
6.336
|
6.714
|
8.951 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
100.037
|
78.463
|
63.368 |
|
Total
Current Assets |
256.680
|
201.990
|
159.241 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
77.260
|
16.927
|
21.178 |
|
|
Other Current Liabilities |
0.000
|
0.000
|
0.000 |
|
|
Provisions |
1.482
|
1.477
|
1.065 |
|
Total
Current Liabilities |
78.742
|
18.404
|
22.243 |
|
|
Net Current Assets |
177.938
|
183.586
|
136.998 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.010 |
|
|
|
|
|
|
|
|
TOTAL |
189.942 |
186.118 |
138.428 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
149.700 |
0.000 |
0.000 |
|
|
|
Income from Operations |
30.346 |
30.553 |
21.781 |
|
|
|
Other Income |
0.087 |
0.100 |
6.692 |
|
|
|
TOTAL (A) |
180.133 |
30.653 |
28.473 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases |
142.966 |
0.000 |
0.000 |
|
|
|
Direct Expenses |
1.979 |
1.880 |
1.591 |
|
|
|
Employment Costs |
4.638 |
3.286 |
2.715 |
|
|
|
Administrative and General Expenses |
2.496 |
2.583 |
2.090 |
|
|
|
Business Loss / Bad Debts |
0.00 |
0.000 |
6.144 |
|
|
|
Director’s Remuneration |
1.416 |
1.416 |
1.279 |
|
|
|
Preliminary Expenses W/Off |
0.000 |
0.011 |
0.011 |
|
|
|
TOTAL |
153.495 |
9.175 |
13.830 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
26.638 |
21.478 |
14.643 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
20.295 |
16.499 |
11.264 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6.343 |
4.979 |
3.379 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.133 |
0.516 |
0.412 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
5.210 |
4.463 |
2.967 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
1.654 |
1.538 |
0.955 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
3.556 |
2.925 |
2.012 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1.318 |
0.393 |
0.381 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
(2.000) |
(2.000) |
(2.000) |
|
|
BALANCE CARRIED
TO THE B/S |
2.874 |
1.318 |
0.393 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
14.22 |
6.15 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.97
|
9.54
|
7.07 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.48
|
NA
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.94
|
2.18
|
1.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33
|
0.36
|
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
15.88
|
15.54
|
16.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.26
|
10.97
|
7.16 |
LOCAL AGENCY FURTHER INFORMATION
Future Prospects :
The
company expects that the market of their product will improve in the near
future.
FORM 8
|
Corporate identity number of the company |
U15499GJ1997PTC031978 |
|
Name of the company |
GAJUMAL MULCHAND FRUITS PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
24 New Fruit Market, |
|
This form is for |
Modification of charge |
|
Charge identification number of the charge
to be modified |
10163060 |
|
Type of charge |
|
|
Particular of charge holder |
HDFC Bank Limited, HDFC Bank House,
Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India Email : rbbform8@hdfcbank.com |
|
Nature of instrument creating charge |
Supplementary Letter of Hypothecation |
|
Date of instrument Creating the charge |
16.12.2011 |
|
Amount secured by the charge |
Rs. 250.000 millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of interest Interest at the rate as may be
communicated by the Bank from time to time. Terms
of repayment On Demand Margin As may be stipulated by the Bank from time
to time. Extent
and operation of the charge Hypothecation by way of First Charge on
Company's Stocks, Book Debts, other current assets, etc, to secure as a
continuing security as mentioned in Column No.15 below for the repayment of
Rs.250.000 millions together with interest, costs, charges, expenses and
other moneys due and payable by the Company to the Bank. |
|
Short particulars of the property charged
(Including location of the property) |
Stock-in-Trade, consisting of raw
materials, goods in process of manufacturing finished goods, and other
merchandise whatsoever being movable properties. All the debts, that is, all the book
debts, outstandings, monies receivables, claims, bills, invoice documents, contracts,
guarantees, and rights |
|
Date of last modification prior to the
present modification |
31.05.2010 |
|
Particulars of the present modification |
The charge shall now stand increased from Rs.180.000
millions to Rs.250.000 millions against the security of stocks, book debts
and other current assets of the company. |
|
Corporate identity number of the company |
U15499GJ1997PTC031978 |
|
Name of the company |
GAJUMAL MULCHAND FRUITS PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
24 New |
|
This form is for |
Creation of charge |
|
Type of charge |
Immovable property |
|
Particular of charge holder |
HDFC BANK LIMITED, HDFC Bank House
Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, |
|
Nature of instrument creating charge |
Memorandum Recording Past Transactions of
Creation of Mortgage by Deposit of Title Deeds. |
|
Date of instrument Creating the charge |
30/06/2010 |
|
Amount secured by the charge |
Rs. 180.000 millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of interest Interest at the rate as may be
communicated by the Bank from time to time. Terms
of repayment On Demand Margin As may be stipulated by the Bank from time
to time. Extent
and operation of the charge The Company created an equitable mortgage
by way of deposit of title deeds in respect of its immovable properties as
stated under item No.15 as security for the due repayment of Rs.180.000
millions by the Company, including principal amount of the Facility,
interest, liquidated damages, costs, charges and expenses etc. Other
Nil |
|
Short particulars of the property charged
(Including location of the property) |
Shop No.24, admeasuring 87.22 sq. mtrs in the
Anant Cooperative Industrial Estate Limited, on the land bearing Final Plot
No.48/P, 50, 52 Shop No.34, admeasuring 87.22 sq. mtrs in
the Anant Cooperative Industrial Estate Limited, on the land bearing Final
Plot No.48/P, 50, 52 Shop No.86, admeasuring 87.22 sq. mtrs in
the Anant Cooperative Industrial Estate Limited, on the land bearing Final
Plot No.48/P, 50, 52 and 65 all paiki Shop No.87, admeasuring 96.99 sq. mtrs. in
the Anant Cooperative Industrial Estate Limited, on the land bearing Final Plot
No.48/P, 50, 52 and 65 all paik Plot No. A/9 (paiki) admesuring 286 sq.
yard, together with superstructure being Basement, Ground Floor, Second Floor
Cabin, Scheme known as "G.M Complex" |
FIXED ASSETS :
·
Vehicles
·
Electrical Equipments
·
Computer
·
Furniture and Fixtures
·
Office Equipments
·
Telecom Equipments
·
Air Conditioners
·
Generators
WEBDETAILS
Company Profile
50 Years of Fresh and Growing Business.
Collective Experience of over 100 Man-years, A Seasoned Team of 10000 Growers,
they have only Grown Better and Better First founded as a partnership firm in
1956 we went on to harness varied experience in the business of fresh fruits
supply. Throughout their journey have kept their perspectives and observations
always fresh to become an expert merchant in the supply of fresh fruits
produce. The firm turned a Private Limited enterprise in April 1997.
Combining their experience with nationwide exposure in fresh fruits, they have practiced
this business of perishable goods with performing returns. Coming this far as
an established merchant identity they have following attributes towards their
success.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.43 |
|
|
1 |
Rs.79.10 |
|
Euro |
1 |
Rs.66.17 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
Yes |
|
--LITIGATION |
YES/NO |
No |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
No |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
No |
|
--EXPORT ACTIVITIES |
YES/NO |
No |
|
--AFFILIATION |
YES/NO |
No |
|
--LISTED |
YES/NO |
No |
|
--OTHER MERIT FACTORS |
YES/NO |
Yes |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.