MIRA INFORM REPORT

 

 

Report Date :

14.01.2012

 

IDENTIFICATION DETAILS

 

Name :

MERCHEM LIMITED [w.e.f. 21.04.1995]

 

 

Formerly Known As :

GROVE CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Malankara Centre, M. G. Road, Ernakulam-682035, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.01.1994

 

 

Com. Reg. No.:

09-007681

 

 

Capital Investment / Paid-up Capital :

Rs.67.014 Millions

 

 

CIN No.:

[Company Identification No.]

U24299KL1994PLC007681

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHNM00556D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals and Auxiliaries for the Rubber Industry.

 

 

No. of Employees :

80 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Malankara Centre, M. G. Road, Ernakulam-682035, Kerala, India

Tel. No.:

91-484-2381617/2374120/2382285/4089300

Fax No.:

91-484-2380199/2348809/4089310

E-Mail :

merchem@vsnl.com

mail@merchem.com

Website :

http://www.merchem.com

 

 

Corporate Office :

Grove Centre, 44, Development Plot, Kalamssery, Cochin-683109, Kerala, India

Tel. No.:

91-484-4089300

Fax No.:

91-484-4089310/2532877

 

 

Factory 1 :

45 A Development Plot, Kalamassery, Ernakulam-683104, Kerala, India (Established in 1981 - A Public Limited Company)

Tel. No.:

91-484-532877

                    Location:

Owned

 

 

Factory 2 :

Muthinagam Road, Eloor North, Udyogamandal-683501, Enakulam-683501, Kerala, India

Tel. No.:

91-484-559457/ 2546526

                     Location:

Owned

 

 

Factory 3 :

4/1 C Development Area, Edayar, P. O. Muppathadam, Ernakulam-603102, Kerala, India

Tel. No.:

91-484-232334/

                     Location:

Owned

 

 

Branch Office :

Located At:

 

·         Ghaziabad

·         Bharuch

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Thomas Ettan Pulinat

Designation :

Managing Director

Address :

Pulinat, 50/934, A, Bank Juction, Edappally, Ernakulam -  682 024, Kerala, India.

Date of Birth/Age :

25.04.1949

Date of Appointment :

01.11.1995

Din No.:

0040825

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L15311WB1974PLC029690

CFM DEVELOPERS LIMITED

Director

18-09-98

18-09-98

-

Active

NO

2

U65999WB1993PTC058907

UTTAM RESOURCES PRIVATE LIMITED

Director

26-05-99

26-05-99

11-01-10

Active

NO

3

U35111WB1999PTC088742

JALAN SHIPPING AGENCIES PRIVATE LIMITED

Director

20-01-00

20-01-00

16-08-07

Active

NO

4

U06599WB1983PLC036561

MANDPAM COMERCIAL LIMITED

Director

08-11-06

08-11-06

28-01-09

Active

NO

5

U74200WB2007PTC118399

VERMILION ART PRIVATE LIMITED

Director

07-09-07

07-09-07

-

Active

NO

 

 

Name :

Mr. Raju Mathai Pulinat

Designation :

Whole Time Director

Address :

Pulinat, House No. M. 10/6, Changampuzha Nagar, Ernakulam -  682 033, Kerala, India.

Date of Birth/Age :

20.02.1960

Date of Appointment :

31.01.1994

Din No.:

01671784

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24299KL1994PLC007681

MERCHEM LIMITED

Whole-time director

01-08-08

31-01-94

Active

NO

 

 

Name :

Mr. Natarajan Sunderesan

Designation :

Director

Address :

Plot No. 14, Rajiv Gandhi Nagar, Sowripalayam, Coimbatore – 641 028, Tamilnadu, India.

Date of Birth/Age :

13.10.1931

Date of Appointment :

05.08.1996

Din No.:

00870581

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24231TN1990PTC018867

SVISS LABSS PRIVATE LIMITED

Director

15-07-92

15-07-92

Active

NO

2

U24299KL1994PLC007681

MERCHEM LIMITED

Director

05-08-96

05-08-96

Active

NO

 

 

Name :

Mr. Appukuttanpillai Karunakaran Nair

Designation :

Director

Address :

M-10/15, Changampuzha Nagar, Kalamassery Cochin, Ernakulam – 682 033, Kerala, India.

Date of Birth/Age :

27.08.1943

Date of Appointment :

26.02.2001

Din No.:

00009148

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24299KL1975PLC002691

NITTA GELATIN INDIA LIMITED

Director

28-06-08

01-04-98

-

Active

NO

2

U24231KL1997PLC011971

BAMNI PROTEINS LIMITED

Director

20-04-98

20-04-98

27-06-08

Active

NO

3

U29299KL1995PLC009664

CII GUARDIAN INTERNATIONAL LIMITED

Director

01-10-99

01-10-99

-

Active

NO

4

U24299KL1994PLC007681

MERCHEM LIMITED

Director

26-02-01

26-02-01

-

Active

NO

5

U24299KL1951SGC001237

THE TRAVANCORE COCHIN CHEMICALS LIMITED

Nominee director

08-06-01

08-06-01

16-09-09

Active

NO

6

U31102KL1996PTC010715

NORATEL INDIA POWER COMPONENTS PRIVATE LIMITED

Director

29-03-03

29-03-03

05-12-09

Active

NO

7

U51505KL1997PTC011450

TOROID ASIA PRIVATE LIMITED

Director

30-09-05

30-09-05

26-04-07

Active

NO

8

L24230MH1990PLC057062

STRIDES ARCOLAB LIMITED

Director

27-10-05

27-10-05

-

Active

NO

9

U65910KL1991PTC006106

GEOJIT CREDITS PRIVATE LIMITED

Director

08-07-11

02-11-05

-

Active

NO

10

U52201KL1927PLC000005

THE ALLEPPEY COMPANY LIMITED

Director

19-06-06

19-06-06

-

Active

NO

11

U17214KL1972PTC002453

WILLIAM GOODACRE AND SONS INDIA PRIVATE LIMITED

Director

19-06-06

19-06-06

-

Active

NO

12

U51494KL1948PTC000582

KERALA BALERS PRIVATE LIMITED

Director

19-06-06

19-06-06

-

Active

NO

13

U30008KL1985PLC004225

GUARDIAN CONTROLS LIMITED

Director

17-05-08

17-05-08

-

Active

NO

14

L31200KL1996PLC010010

V GUARD INDUSTRIES LIMITED

Director

27-07-09

27-05-09

-

Active

NO

 

 

Name :

Mr. Senthilarumugam Thiruvadi

Designation :

Director

Address :

A-3/313, Sneha Apartments, Godavary Block, National Games Villa, GE, Koramangala, Bangalore, Karnataka, India

Date of Birth/Age :

23.02.1956

Date of Appointment :

24.02.2011

Din No.:

03431263

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U85110KA1995PLC017248

CANBANK VENTURE CAPITAL FUND LIMITED

Managing director

18-02-11

18-02-11

Active

NO

2

U27200MH2000PLC126598

COLOUR ROOF (INDIA) LIMITED

Nominee director

24-02-11

24-02-11

Active

NO

3

U24299KL1994PLC007681

MERCHEM LIMITED

Nominee director

24-02-11

24-02-11

Active

NO

4

U31108DL2006PTC152517

ASIATIC ELECTRICAL AND SWITCHGEAR PRIVATE LIMITED

Nominee director

24-02-11

24-02-11

Active

NO

5

U72200KA2001PTC028959

VINYAS INNOVATIVE TECHNOLOGIES PRIVATE LIMITED

Nominee director

20-08-11

20-08-11

Active

NO

6

U27100GJ1990PTC013398

RAVI TECHNOFORGE PRIVATE LIMITED

Nominee director

27-12-11

27-12-11

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Joby Mathew

Designation :

Secretary

Address :

Ulloppillichalil, Puthupariyaram, Thodupuzha, Idukki-685584, Kerala, India

Date of Birth/Age :

15.05.1974

Date of Appointment :

25.11.2009

Pan No.:

AMQPJ6308L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Joby Mathew

 

150000

Raju Mathai Pulinat

 

20900

K George

 

8650

Thomas Ettan Pulinat

 

4402450

Grove Limited, India

 

358000

Merchem India Private Limited, India

 

250000

Annamma George

 

5000

Lilu Mathew

 

2500

Varghese Mathew

 

2500

Canbank Venture Capital Fund Limited, India

 

1501375

 

 

 

Total

 

6701375

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Venture Capital

 

22.00

Bodies corporate

 

9.00

Directors or relatives of directors

 

69.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals and Auxiliaries for the Rubber Industry.

 

 

Products :

Product Description

Item Code

Rubber Accelarators

38121000

Antioxidents-Rubber

38123010

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Rubber Chemicals

MT

13940

10582.94

 

 

GENERAL INFORMATION

 

No. of Employees :

80 [Approximately]

 

 

Bankers :

IDBI Bank Limited, Panampilly Nagar, Ernakulam, Kochi-682036, Kerala, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loan

496.211

344.337

Working capital loans

600.250

457.006

Hire purchase installment payable

6.235

2.457

Total

1102.696

803.800

 

 

 

Unsecured Loans

 

 

Loans form directors

16.713

5.297

Other debts

2.850

58.044

Total

19.563

63.341

 

 

 

Banking Relations :

--

 

 

Financial Institution:

SBI Global Factors Limited, 6th Floor, Metropolitan Building, Bandra-Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

 

 

Auditors :

 

Name :

K. V. Varghese and Company

Chartered Accountants

Address :

Ernakulam-682035, Kerala, India

Pan No.:

AAAFK9688G

 

 

Associates/Subsidiaries :

·         Grove Limited

·         Merchem India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

2800000

Preferences Shares

Rs.100/- each

Rs.280.000 Millions

 

Total

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6701375

Equity Shares

Rs.10/- each

Rs.67.014 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

67.014

67.014

141.370

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

366.715

291.988

145.152

4] (Accumulated Losses)

0.000

0.000

0.000

5] Shares Premium

0.000

0.000

0.630

NETWORTH

433.729

359.002

287.152

LOAN FUNDS

 

 

 

1] Secured Loans

1102.696

803.800

673.271

2] Unsecured Loans

19.563

63.341

35.990

TOTAL BORROWING

1122.259

867.141

709.261

DEFERRED TAX LIABILITIES

40.249

32.264

20.073

 

 

 

 

TOTAL

1596.237

1258.407

1016.486

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

646.525

616.074

587.038

Capital work-in-progress

287.805

117.442

64.696

 

 

 

 

INVESTMENT

4.237

4.237

4.037

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

558.125

389.308

309.864

 

Sundry Debtors

376.745

317.198

192.039

 

Cash & Bank Balances

38.548

39.370

24.918

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

74.015

62.030

60.229

Total Current Assets

1047.433

807.906

587.050

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

333.639

223.815

182.855

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

56.124

63.437

43.480

Total Current Liabilities

389.763

287.252

226.335

Net Current Assets

657.670

520.654

360.715

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1596.237

1258.407

1016.486

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1834.078

1523.356

1005.082

 

 

Other Income

3.455

2.929

5.640

 

 

TOTAL                                     (A)

1837.533

1526.285

1010.722

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1055.719

835.988

 

 

Manufacturing Service Costs

142.357

125.799

 

 

 

Employee Related Expenses

116.498

91.847

814.817

 

 

Administrative, Selling and Other Expenses

200.780

166.707

 

 

 

Prior Period Items

1.382

0.000

 

 

 

Research Development Expenses

4.565

3.203

 

 

 

TOTAL                                     (B)

1521.301

1223.544

814.817

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

316.232

302.741

195.905

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

115.278

107.531

73.434

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

200.954

195.210

122.471

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

67.788

58.096

44.542

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

133.166

137.114

77.929

 

 

 

 

 

Less

TAX                                                                  (H)

50.624

46.740

23.739

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

82.542

90.374

54.190

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

213.438

141.589

107.056

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

15.834

16.802

 

 

Tax on Dividend

7.814

2.691

2.855

 

BALANCE CARRIED TO THE B/S

288.166

213.438

141.589

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

398.300

293.508

229.559

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.32

14.50

7.74

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.49

5.92

5.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.26

9.00

7.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.86

9.63

6.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.38

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.49

3.22

3.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.69

2.81

2.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Bank guarantees issued by banks on behalf of the company. These are covered by the charge created in favour of company bankers by way of hypothecation of stocks and debtors

9.845

24.549

Claims made against the company not acknowledged as debts

 

 

Excise and customs mattes

0.587

0.587

Employee state insurances

1.774

1.774

Total

12.206

26.910

 

FIXED ASSETS:

 

·         Land and Land Development

·         Building

·         Plant and Machinery

·         Electrical and Lab Equipments

·         Furniture and Fixtures

·         Computers

·         Software

·         Vehicles

 

WEBSITE DETAILS:

 

PROFILE:

Subject is manufacturers of chemicals and auxiliaries for the rubber industry. The company's product range include accelerators, antioxidants, rubber processing aids, agrochemicals, water treatment chemicals and specialty chemicals. It caters to premier tyre companies and industries in other sectors such as health, transport and consumer goods. Subject enjoys a trans-continental clientele with bulk exports to the South East Asian and European markets. Over twenty percentage of the turnover is through exports. The company is recognized as a Star Export House by Government of India.

 

‘Commitment to Excellence’ is the premise of the company’s operations. This is reflected in high-tech technology employed at its factories, state-of-the-art R and D facilities, stringent Quality Control systems, sustainable investment in society and employees. This commitment has held in good stead with the major automobile tyre companies and other customers as indicated in their audits. The Quality and Environmental Management Systems at Subject comply with the ISO 9001: 2008 and the ISO 14001:2004 standards.

 

Head quartered in Cochin, Kerala, Subject has offices in all major cities of India with the Administrative and Sales stationed at Cochin. The company has three factories, two in Kerala and one in Gujarat. The centralized R and D centre is located at Kalamassery, in Cochin. Senior professionals, technocrats and researchers along with skilled labour form the dedicated workforce.

 

Milestones

 

The milestones achieved by the company on the path of success are:


1981 - Merchem launched Rubber Processing Chemicals in Indian Market.


1995 - Started Export to South East Asia.


1997 - Quality Management System accreditation in line with ISO 9001:2000 standards.


1997 - Eloor unit commissioned with initial installed capacity of 3000 MT/annum for Manufacturing Thiazole, Sulfonamide type of accelerators and TQ antioxidant.


2000 - Eloor unit doubled the capacity of Sodium Mercaptobenzothiazole and Quinoline based Antioxidant 


2004 - Best Performer award received from Hindustan Organic Chemicals. 

 

2004 - Merchem starts export to Europe.


2005 -Commissioned the first Zero Discharge System in the state of Kerala for Effluent Disposal by installing Reverse Osmosis and Multistage Evaporator systems.


2006 - Environment Management System in line with ISO 14001:2006 standards.

 

2006 - An exclusive R&D section set up for upgrading the existing technology and to develop new products.


2008 - Merchem R&D section recognized by the Department of Scientific and Industrial Research (DSIR), Ministry of Science and Technology, Government of India.

 

2008 - Merchem starts exporting to Latin America.

 

2009 - Merchem wins Government of India's award for Export Excellence.

 

2010- We got certified with BS OHSAS 18001:2007


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.43

UK Pound

1

Rs.79.10

Euro

1

Rs.66.17

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.