MIRA INFORM REPORT

 

 

Report Date :

14.01.2012

 

IDENTIFICATION DETAILS

 

Name :

PASCAL CORPORATION

 

 

Registered Office :

2-14-7 Konoike Itami Hyogo-Pref 664-0006

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

May, 1974

 

 

Com. Reg. No.:

(Hyogo-Itami) 000006

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturing of factory automation equipment and systems

 

 

No. of Employees :

50

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 110.4 million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


COMPANY NAME

 

PASCAL CORPORATION

 

 

REGD NAME 

 

Pascal KK

 

 

MAIN OFFICE

 

2-14-7 Konoike Itami Hyogo-Pref 664-0006 JAPAN

 

Tel: 072-777-4555     

Fax: 072-777-3520

URL: http://www.pascaleng.co.jp

E-Mail address: info@pascaleng.co.jp

 

 

ACTIVITIES  

 

Mfg of factory automation equipment & systems

 

 

BRANCHES

 

Kumagaya, Atsugi, Nagoya, Osaka

 

 

OVERSEAS

 

USA, Germany, China (5), Taiwan, Thailand, Korea

 

 

FACTORIES

 

Yamagata, Oita, Dalian (China)

 

 

OFFICERS

 

ICHIRO KITAURA, PRES

Taichiro Kitaura, dir                   

 

Yen Amount:    In million Yen, unless otherwise stated

 

 

SUMMARY

           

FINANCES        FAIR                             A/SALES          Yen 6,200 M

PAYMENTS      REGULAR                     CAPITAL           Yen 99 M

TREND             UP                                WORTH            Yen 1,500 M

STARTED         1974                             EMPLOYES      50

 

 

COMMENT    

 

MFG OF FA EQUIPMENT & SYSTEMS. FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 110.4 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Ichiro Kitaura in order to make most of his experience in the subject line of business.  Originally named as Aioi Seiki Inc and renamed as captioned in 1986.  This is a specialized mfg of factory automation equipment & systems: machine tools, pressing machines, metal working machines, precision instruments, other (See OPERATION).  Has overseas subsidiaries & office in USA, Germany, China, Korea, Thailand, Taiwan, other.  Factory in Dalian (China) supplies to the local market as well as exports.  Clients include major automakers, engineering firms, machine mfrs, other, nationwide.

 

 

FINANCIAL INFORMATION

           

Financial are only partially disclosed.

 

The sales volume for Mar/2011 fiscal term amounted to Yen 6,200 million, a 50% up from Yen 4,000 million in the previous term.  Business recovered from the depressed market in the previous term as affected by the global economic downturn.  Automakers revived.  Exports rose.  Production in China increased.  The net profit is estimated posted at Yen 100 million, compared with Yen 70 million a year ago.  Profits are not precisely disclosed and they are estimated.

 

For the current term ending Mar 2012 the net profit is projected at Yen 110 million, on a 5% rise in turnover, to Yen 6,300 million.  Business is seen expanding steadily.   

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 110.4 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  May 1974

Regd No.:            (Hyogo-Itami) 000006

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         800,000 shares

Issued:                199,980 shares

Sum:                   Yen 99.99 million

Major shareholders (%): Ichiro Kitaura & families (--100)

No. of shareholders: 5

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures factory automation equipment & systems: work clamping system, expansion clamp, gas springs, mini gas spring, molding machine system, octagonal locate ring, magnetic ejector rod, machine tool system, Pal coupling, press machine system, mag clamp, die casting machine system, C-plate mag clamp, robot tool changer WVR, Pascal pumps, other (--100%)

 

 

Clients: [Mfrs, wholesalers] Toyota Motor, Aida Engineering, Fuji Heavy Ind, Toshiba Machine, Mitsubishi Heavy Ind, Komatsu Ltd, Mori Seiki Co, Fanuc Corp, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Pascal Yamagata, Pascal Oita, Pascal Trading, other

 

Payment record: Regular

 

Location: Business area in Itami, Hyogo-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

SMBC (Itami)

Mizuho Bank (Kobe)

Relations: Satisfactory


 

FINANCES

 

                                                                                                                                       (In Million Yen)

Terms Ending:

 

31/03/2012

31/03/2011

31/03/2010

31/03/2009

Annual Sales

 

6,300

6,000

4,000

7,500

Recur. Profit

 

 

 

 

 

Net Profit

 

110

100

70

110

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

1,500

1,400

1,330

Capital, Paid-Up

 

 

99

99

99

Div.P.Share(¥)

 

 

0.00

0.00

0.00

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

5.00

50.00

-46.67

2.74

    Current Ratio

 

 

..

..

..

    N.Worth Ratio

 

..

..

..

    N.Profit/Sales

1.75

1.67

1.75

1.47

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/03/2012 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.43

UK Pound

1

Rs.79.10

Euro

1

Rs.66.17

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.