MIRA INFORM REPORT

 

 

Report Date :           

14.01.2012

 

IDENTIFICATION DETAILS

 

Name :

THAI  GLASS  INDUSTRIES  PUBLIC  COMPANY  LIMITED

 

 

Registered Office :

15   Moo 1,  Rajburana  Road,  Rajburana, Bangkok  10140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

18.12.1972

 

 

Com. Reg. No.:

00107537000041 

 

 

Legal Form :

Public  Limited  Company

 

 

Line of Business :

Manufacturer,  Exporter  & Distributor  of glass  containers  &  glasswares

 

 

No. of Employees :

1500

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Thailand

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

THAI  GLASS  INDUSTRIES  PUBLIC  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           15   MOO 1,  RAJBURANA  ROAD,  RAJBURANA,

                                                                        BANGKOK  10140,  THAILAND  

TELEPHONE                                         :           [66]   2427-0060-4                     

FAX                                                      :           [66]   2427-6603            

EMAIL  ADDRESS                                 :           vichienr@bjc.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS       

ESTABLISHED                                     :           1972    

REGISTRATION  NO.                           :           0107537000041  [Former : BOR  MOR  JOR  251]           

CAPITAL REGISTERED                         :           BHT.  1,170,000,000  

CAPITAL PAID-UP                                :           BHT.  1,170,000,000 

SHAREHOLDER’S  PROPORTION         :           THAI          :   99.96%

                                                                        FOREIGN  :     0.04%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                  :           PUBLIC  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  WERAPON  HIRUNVIWATKUL,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           1,500  

LINES  OF  BUSINESS                          :           GLASS  CONTAINERS  &  GLASSWARES

                                                                        MANUFACTURER,  EXPORTER  & DISTRIBUTOR

 

                       

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  December  18,  1972  as  a  private  limited  company  under  the  registered  name  THAI  GLASS  INDUSTRIES  CO.,  LTD.  by  Thai  groups.  It  is  one  of  Thailand’s leading  manufacturers  of  glassware.

 

On  April  25,  1975,  the  subject  was  listed  on  the Stock  Exchange  of  Thailand,  and  its  status  was  converted  to  a  public  limited  company  under  the  name  THAI  GLASS  INDUSTRIES  PUBLIC  COMPANY  LIMITED  on  January  3, 1994.  It  currently  employs  1,500  staff.

 

On  December  29,  1998  the  subject  revoked  its  name  from  the Stock  Exchange  of  Thailand. 

 

The subject’ s  registered  address  is  15  Moo 1,  Rajburana  Rd.,  Rajburana, Bangkok 10140,  and  this  is  the  company’s  current  operation  address. 

 

 

THE BOARD OF DIRECTORS

 

Name

 

Nationality

Age

 

 

 

 

Mr. Asawin  Taechacharoenvikul

 

Thai

36

Mr.  Sitthichai  Chaikriengkrai                                 

 

Thai

58

Mrs.  Thapanee  Taechacharoenvikul

 

Thai

36

Mr. Pathapong  Eiamsuro

 

Thai

53

Mr. Teerapol  Kiatsuranont

 

Thai

54

Mr. Somporn  Pumiwat

 

Thai

60

Mr.  Werapon  Hirunviwatkul                       

 

Thai

50

Mr. Sumeth  Valaisathien

 

Thai

57

 

 

AUTHORIZED PERSON

 

Two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Werapon  Hirunviwatkul is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  50  years  old.

 

Ms. Nongnuch  Payonitikarn  is  the  Senior Manager [Sales & Marketing].

She  is  Thai  nationality.

 

Mr. Vichien  Rungwattanakij  is  the  Sales & Marketing  Manager.

He  is  Thai  nationality.

 


 

Mr. Sumeth  Valaisathien  is  the  General  Manager [Operation].

He  is  Thai  nationality.

 

Mr. Khamthorn  Kiatthitinan  is  the  Operation  Manager,  Factory I.

He  is  Thai  nationality.

 

Mr.  Suwin  Intorn  is  the  Operation  Manager,  Factory  II.

He  is  Thai  nationality.

 

Ms. Ladda  Harnpichitchai  is  the  Finance & Administration Manager.

She  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject’s  activity  is  a  manufacturer  of  glass  bottles  in  three  colors:  green,  flint  and  amber. Its products are supplied to various industries such as food & beverage,  pharmaceutical,  health  drink,  energy  drink,  and  non-alcoholic  drink.

 

The  subject  is  the  largest  glassware  manufacturer  in  Thailand.

 

PRODUCTIONS

2,400  tons/day

 

PURCHASE

Raw  materials  and  chemical  are  purchased  mainly  from  local  suppliers, the  remaining  and  furnaces are  imported  from  United  States of America, Germany,  Republic  of  China,  Sweden  and  Japan.

 

MAJOR  SUPPLIERS

ACI  Pty.  Ltd.                          :  Australia

Owens-Brockway  Illinois  Inc.     :  United  States  of  America

 

SALES  [LOCAL]

80%  of  its  products  is  sold  locally  to  manufacturers,  wholesalers,  end-users  and  Thai  government.

 

EXPORT  [COUNTRIES]

20%  of  its  products   is   also  exported  to United  States  of  America,  Taiwan,  Malaysia,  Singapore,  Republic  of  China,  Australia,   Japan,  Hong  Kong,  Indonesia,  India,  Africa,  Korea  and  E.U.

 

MAJOR  CUSTOMERS

Osothspa  Co., Ltd.                                                        :  Thailand

T.C.  Pharmaceutical  Industry  Ltd.                                 :  Thailand

Sermsuk  Public  Co.,  Ltd.                                             :  Thailand

Thai  Government  Pharmaceutical  Organization  :  Thailand

AB  Food & Beverage [Thailand]  Co.,  Ltd.                      :  Thailand

Tra  Mackrua  Co.,  Ltd.                                                  :  Thailand

Nestle  Group                                                                :  Thailand

Nguan  Chiang  Food  Industry  Co.,  Ltd.             :  Thailand

Thai  Beverage  Public  Company  Limited                        :  Thailand

Thai  Theparos  Food  Products  Public  Co., Ltd. :  Thailand

Sangsuriyachat  [2002]  Co.,  Ltd.                                   :  Thailand

Green  Spot  Co.,  Ltd.                                                   :  Thailand

Food  and  Drug  for  Health  Co.,  Ltd.                             :  Thailand

Haadthip  Co.,  Ltd.                                                        :  Thailand

The  Red  Bull  Beverage  Co.,  Ltd.                                 :  Thailand

T.C.  Natural  Co.,  Ltd.                                                  :  Thailand

 

SUBSIDIARIES  &  AFFILIATED  COMPANIES

The  subject  is  not  found to have any  subsidiaries or affiliated  companies  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT  

Sales  are   by  cash  or  on  the  credits  term  of   30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

The  Standard  Chartered  Bank [Thai]  Public  Co.,  Ltd.

[Bangkok  Branch  :  990  Rama  4  Rd.,  Bangrak,  Bangkok  10500]

 

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

[Suksawad  Branch  :  Suksawad  Rd.,  Bangkok]

 

Kasikornbank  Public  Co.,  Ltd.

[Head  Office  :  1  Kasikorn  Lane,  Rajburana  Rd.,  Rajburana,  Bangkok  10140]

 

Bangkok  Bank  Public  Co.,  Ltd.

[Head  Office  :  333  Silom  Rd.,  Bangrak,  Bangkok  10500]

 

EMPLOYMENT

The  subject  employs  approximately  1,500  staff.  [office  staff  and  factory  workers]

 

LOCATION  DETAILS

The  premise is  owned  for operating  administrative  office  and  factory  I on  40,000  square  meters  of  land  area  at  the  heading  address. Premise  is  located  in  commercial/residential area.

 

The  factory  II  is  located  at  78  Moo  9,  Soi  Wat  Srivaree  Noi,  Bangna-Trad  Road,  K.M.  18,  Bangplee,  Samutprakarn  10540  Thailand. 

Tel  :  [66]  2337-1207, 2740-5001,  Fax  :  [66]  2337-1221.


 

REMARK

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT  US$  20,000,000

 

COMMENT

The subject  has  been  operating  for  four  decades  and  is  free  to sell  the  products  to    customers  in  various  major  industries  i.e.  beer,  liquor, soft drinks, health  drinks  and etc.  The subject’s  products  are  of high  quality  and  competitive  in  price.  It  has  been  enjoying  a  high  market  share,  and  the  business  is  expanding  steadily. 

 

Over the  years,  the subject  has  been  actively  supporting  various  industrial  sector  such  as food and beverage  packaging.  In  the  past year,  the  company  has  performed  well  and  enhanced the  competitiveness of the  glass  industries  in  the  country.  Generally,  the  subject’s  business  is  stable  and  remains  profitable.

 

 

FINANCIAL INFORMATION

 

The  capital   was  registered  at  Bht. 12,000,000  divided  into  120,000  shares  of  Bht. 100  each.

 

The  capital  was   increased  later  as  followings  :

 

            Bht.      80,000,000  on  June  5,  1973

            Bht.    100,000,000  on  August  15,  1975

            Bht.    130,000,000  on  September  7,  1977

            Bht.    195,000,000  on  January  20,  1981

            Bht.    260,000,000  on  August  13,  1991

            Bht.    585,000,000  in  1995

            Bht. 1,170,000,000  in  2000

 

The latest  registered  capital  was  increased  to 1,170,000,000  divided  into  117,000,000  shares  of  Bht.  10  each  with  fully  paid.

 

MAIN  SHAREHOLDERS  :  [as  at  March  28,  2011]

NAME

HOLDING

%

 

Berli  Jucker  Public  Co.,  Ltd.

Nationality:  Thai

Address     :  99  Soi  Rubia,  Sukhumvit  42  Rd., 

                     Klongtoey,  Bangkok

 

115,355,235

 

98.59

Mr.  Santi  Pruekwatananont

Nationality:  Thai

Address     :  58  Sab  Rd.,  Siphaya,  Bangrak,  Bangkok

       242,090

0.20

Mrs.  Orasa  Pruekwatananont

Nationality:  Thai

Address     :  120/6  Moo 6,  Tharaeng,  Bangkhen, 

                   Bangkok

      182,090

  0.15

Mrs.  Pasana  Teng-amnuay

Nationality:  Thai

Address     :  307,  307/1  Charansanitwong  40  Rd., 

                     Bangplad,  Bangkok

      137,000

  0.12

Mrs.  Vilai  Pruekwatananont

Nationality:  Thai

Address     :  58  Sab  Rd.,  Siphaya,  Bangrak,  Bangkok

      102,000

  0.09

Others

      981,585

0.85

 

Total  Shareholders  :    222

 

Share  Structure  [as  at  March  28,  2011]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

220

116,956,200

99.96

Foreign

2

43,800

0.04

 

Total

 

222

 

117,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Ms. Nittaya  Chetchotiros   No. 4439

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2010  &  2009  were:

          

ASSETS

                                                                                                 

Current Assets

2010

2009

 

 

 

Cash  in  Hand  &  at  Bank

4,402,893

8,368,491

Trade  Accounts  Receivable

1,339,054,935

1,198,795,726

Other  Receivable  -  Related  Company

27,769,446

36,735,128

Inventories

1,056,239,595

1,070,047,150

Other  Current  Assets

10,850,188

18,233,422

 

 

 

Total  Current  Assets                

2,438,317,057

2,332,179,917

 

Investment  in  Subsidiary 

 

-

 

324,982,781

Investment  in  Associated  Company

80,000,000

80,000,000

Fixed Assets                  

4,042,844,094

4,524,542,114

Intangible  Assets

1,265,160

791,612

Deferred  Income Tax  Assets

49,429,754

130,641,067

Other Assets                  

64,323,395

78,015,022

 

Total  Assets                 

 

6,676,179,460

 

7,471,152,513


 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2010

2009

 

 

 

Short-term  Loan  from Bank

5,000,000

891,500,000

Trade  Accounts  Payable

833,685,959

629,382,734

Current  Portion  of  Long-term Loans  from

   Related  Company

 

1,600,000,000

 

-

Current  Portion of  Long-term  Loan

334,000,000

334,000,000

Short-term  Loan &  Other  Related  Company 

  Payable

 

237,738,594

 

372,221,006

Assets  Payable

107,086,688

116,611,892

Accrued Income Tax

95,081,489

-

Other  Current  Liabilities             

117,343,499

111,291,382

 

 

 

Total Current Liabilities

3,329,936,229

2,455,007,014

 

Long-term  Loan  from  Bank

 

248,500,000

 

582,500,000

Long-term  Loan  from  Related  Company

-

1,600,000,000

Reserve  for  Employees’  Pension

125,671,445

122,281,434

 

Total  Liabilities            

 

3,704,107,674

 

4,759,788,448

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  10  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  117,000,000  shares

 

 

1,170,000,000

 

 

1,170,000,000

 

 

 

Capital  Paid                      

1,170,000,000

1,170,000,000

Retained  Earning

  Appropriated  for Statutory  Reserve                          

 

117,000,000

 

117,000,000

  Other Reserve

4,000,000

4,000,000

Unappropriated

1,681,071,786

1,420,364,065

 

Total Shareholders' Equity

 

2,972,071,786

 

2,711,364,065

 

Total Liabilities  &  Shareholders'  Equity

 

6,676,179,460

 

7,471,152,513

 


PROFIT & LOSS ACCOUNT

 

Sale

2010

2009

 

 

 

Sales                                         

6,828,112,034

5,984,257,070

Other  Income                 

27,922,719

28,142,710

 

Total  Sales                  

 

6,856,034,753

 

6,012,399,780

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                  

5,707,672,940

5,376,559,899

Selling  Expenses

275,646,721

266,746,746

Administrative  Expenses

103,323,899

81,184,013

Loss  on  Diminution  in  Value of  Investment  in 

  Subsidiary

 

3,982,782

 

6,794,482

Other  Expenses

-

21,847,808

 

Total Expenses             

 

6,090,626,342

 

5,753,132,948

 

 

 

Profit / [Loss]  before  Cost  of  Financial  & 

 Income  Tax

 

765,408,411

 

259,266,832

Cost  of  Financial 

[102,416,427]

[136,560,301]

 

Profit / [Loss]  before  Income Tax

 

662,991,984

 

122,706,531

Income  Tax

[197,534,263]

[36,294,949]

 

 

 

Net  Profit / [Loss]

465,457,721

86,411,582

 


 

fINANCIAL ANALYSIS

 

ITEM

UNIT

2010

2009

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

0.73

0.95

QUICK RATIO

TIMES

0.41

0.51

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

1.69

1.32

TOTAL ASSETS TURNOVER

TIMES

1.02

0.80

INVENTORY CONVERSION PERIOD

DAYS

67.55

72.64

INVENTORY TURNOVER

TIMES

5.40

5.02

RECEIVABLES CONVERSION PERIOD

DAYS

71.58

73.12

RECEIVABLES TURNOVER

TIMES

5.10

4.99

PAYABLES CONVERSION PERIOD

DAYS

53.31

42.73

CASH CONVERSION CYCLE

DAYS

85.81

103.03

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

83.59

89.85

SELLING & ADMINISTRATION

%

5.55

5.81

INTEREST

%

1.50

2.28

GROSS PROFIT MARGIN

%

16.82

10.63

NET PROFIT MARGIN BEFORE EX. ITEM

%

11.21

4.33

NET PROFIT MARGIN

%

6.82

1.44

RETURN ON EQUITY

%

15.66

3.19

RETURN ON ASSET

%

6.97

1.16

EARNING PER SHARE

BAHT

3.98

0.74

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.55

0.64

DEBT TO EQUITY RATIO

TIMES

1.25

1.76

TIME INTEREST EARNED

TIMES

7.47

1.90

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

14.10

 

OPERATING PROFIT

%

195.22

 

NET PROFIT

%

438.65

 

FIXED ASSETS

%

(10.65)

 

TOTAL ASSETS

%

(10.64)

 

 

 


 

 

PROFITABILITY RATIO

 

Gross Profit Margin

16.82

Impressive

Industrial Average

15.07

Net Profit Margin

6.82

Impressive

Industrial Average

2.32

Return on Assets

6.97

Impressive

Industrial Average

(0.59)

Return on Equity

15.66

Impressive

Industrial Average

(350.36)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from sales after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 16.82%. When compared with the industry average, the ratio of the company was higher. This indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 6.82%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 6.97%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 15.66%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

 

LIQUIDITY RATIO

 

Current Ratio

0.73

Risky

Industrial Average

1.41

Quick Ratio

0.41

 

 

 

Cash Conversion Cycle

85.81

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.73 times in 2010, decrease from 0.95 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.41 times in 2010, decrease from 0.51 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 86 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 


LEVERAGE RATIO

 

Debt Ratio

0.55

Impressive

Industrial Average

0.70

Debt to Equity Ratio

1.25

Acceptable

Industrial Average

1.41

Times Interest Earned

7.47

Impressive

Industrial Average

3.74

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 7.48 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.55 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Uptrend

 


ACTIVITY RATIO

 

Fixed Assets Turnover

1.69

Deteriorated

Industrial Average

43.29

Total Assets Turnover

1.02

Impressive

Industrial Average

0.78

Inventory Conversion Period

67.55

 

 

 

Inventory Turnover

5.40

Satisfactory

Industrial Average

6.17

Receivables Conversion Period

71.58

 

 

 

Receivables Turnover

5.10

Acceptable

Industrial Average

8.79

Payables Conversion Period

53.31

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.43

UK Pound

1

Rs.79.10

Euro

1

Rs.66.17

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.