MIRA INFORM REPORT

 

 

Report Date :

17.01.2012

 

IDENTIFICATION DETAILS

 

Name :

DOSHION VEOLIA WATER SOLUTIONS PRIVATE LIMITED LIMITED  (w.e.f. 15.05.2008)

 

 

Formerly Known As :

DOSHION WATER SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.08.2007

 

 

Com. Reg. No.:

11-173486

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U41000MH2007PTC173486

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD16188E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is in the business of the Engineering, Procurement and Construction (EPC) segment of the Total Water Treatment Business.

 

 

No. of Employees :

Information Denied by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DENIED BY

 

Name :

Mr. Deepak

Designation :

Senior Manager

Contact No.:

91-9377370013

Date :

16.01.2012

 

 

LOCATIONS

 

Registered Office :

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra, India

Tel. No.:

Not Available

E-Mail :

yogesh@doshion.com

Website:

http://www.doshionveollia.com

 

 

Corporate Office :

Plot No. 24, Phase II, GIDC, Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-30406000/ 25831156/ 25891916

Fax No.:

91-79-30406299

E-Mail :

info@doshinveolia.com

 

 

Factory 1 :

Chemicals Plant

 

Plot No. 25, 26, Phase II, GIDC Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-25832661/ 25890848

Fax No.:

91-79-25893408

E-Mail :

unit1@doshionveolia.com

 

 

Factory 2 :

Plot No. 107 to 112, Phase-I, GIDC Estate, Kathwada, Ahmedabad-382420, Gujarat, India

Tel. No.:

91-79-22901248/ 22901250

Fax No.:

91-79-22900040

E-Mail :

unit2@doshionveolia.com

 

 

Factory 3 :

Shri Ambica Estate, Plot No. A 65 to A 70, By Pass Road, Aslai, Ahmedabad-382427, Gujarat, India

E-Mail :

unit3@doshionveolia.com

 

 

Factory 4:

Plot No. 89 and 103, Road No. B/8, Phase-1, GIDC Estate, Kathwada, Ahmedabad-382420, Gujarat, India

Tel. No.:

91-79-32508480

E-Mail :

unit4@doshionveolia.com

 

 

Factory 5 :

Shed No. 284 (A-II Type), Plot Nol. 5D, Sector 3, Kandla Special Economic Zone, Gandhidham, Kutch, Gujarat, India

Tel. No.:

91-2836-321434

Fax No.:

91-2836-252957

E-Mail :

unit5@doshionveolia.com

 

 

Factory 6 :

Mouje Naranpura, Chandrasan, Taluka Plot No. 36P, 38 to 41, 42P, 43P A-A Sanand, Ahmedabad – 382170, Gujarat, India

 

 

Branches :

Located at:

 

  • Ahmedabad
  • Kolkata
  • Jakarta Indonesia
  • Mumbai
  • Chennai
  • New Delhi
  • Hyderabad

 

 

DIRECTORS

 

As on 23.09.2011

 

Name :

Mr. Ashit Dhirajlal Doshi

Designation :

Managing Director

Address :

A-103, 10th Floor, Tirthbhoomi Apartment, Behind Law College, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

18.08.1965

Qualification:

B.Sc.

Experience:

24 Years

Date of Appointment :

27.08.2007

DIN No.:

00150851

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U24110GJ1995PTC025307

Doshion Private Limited

Managing director

3/04/1995

3/04/1995

-

Active

NO

U74999GJ2006PTC049658

De Aryans Private Limited

Director

27/12/2006

27/12/2006

-

Active

NO

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Managing director

26/12/2008

27/08/2007

-

Active

NO

U28110GJ2008PTC053182

Pacific Pipe Systems Private Limited

Director

8/03/2008

8/03/2008

-

Active

NO

U31501TN1992PTC023326

Thomson Nusa Metals Private Limited

Director

17/09/2009

11/07/2008

-

Active

NO

U29100GJ2008PTC055415

Doshion Fabrication Company Private Limited

Director

12/11/2008

12/11/2008

-

Active

NO

U45203GJ2008PTC055416

Doshion Infrastructure Development Private Limited

Director

12/11/2008

12/11/2008

-

Active

NO

U74999GJ2009PTC056044

Fivestar Management Services Private Limited

Director

4/02/2009

4/02/2009

-

Active

NO

U41000GJ2009PTC057906

Shivpuri Water Infrastructure Private Limited

Director

28/08/2009

28/08/2009

-

Active

NO

U41000GJ2011PTC064934

Doshion Water Umbrella (Cuddalore) Private Limited

Director

13/04/2011

13/04/2011

-

Active

NO

U28920MH1982PLC027105

Gondwana Engineers Limited

Additional director

14/05/2011

14/05/2011

-

Active

NO

 

 

Name :

Mr. Rakshit Dhirajlal Doshi

Designation :

Whole Time Director

Address :

A/103, 10th Floor, Trithbhoomi Apartment, Behind Law College, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

29.09.1969

Qualification:

B.E. (Chemical)

Experience:

40 Years

Date of Appointment :

26.12.2008

DIN No.:

00150910

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U24110GJ1995PTC025307

Doshion Private Limited

Director

26/12/2008

3/04/1995

-

Active

NO

U41000GJ2008PTC053373

Nagaur Water Supply Company Private Limited

Director

26/03/2008

26/03/2008

-

Active

NO

U28110GJ2008PTC053182

Pacific Pipe Systems Private Limited

Director

5/09/2009

10/05/2008

-

Active

NO

U31501TN1992PTC023326

Thomson Nusa Metals Private Limited

Director

17/09/2009

11/07/2008

-

Active

NO

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Whole-time director

26/12/2008

26/12/2008

-

Active

NO

U41000GJ2009PTC057906

Shivpuri Water Infrastructure Private Limited

Director

28/08/2009

28/08/2009

-

Active

NO

U41000GJ2011PTC064934

Doshion Water Umbrella (Cuddalore) Private Limited

Director

13/04/2011

13/04/2011

-

Active

NO

U28920MH1982PLC027105

Gondwana Engineers Limited

Additional director

14/05/2011

14/05/2011

-

Active

NO

 

 

Name :

Mr. Calude Soler

Designation :

Director

Address :

14, Rue DE Nancy, Vesailles-78000, France

Date of Birth/Age :

24.12.1946

Date of Appointment :

26.12.2008

DIN No.:

02469273

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Director

29/09/2009

26/12/2008

-

Active

NO

 

 

Name :

Mr. Ganapathy Viswanathan Iyear

Designation :

Director

Address :

7, Nilgiri, Chhed Nagar, Chembur, Mumbai-400089, Maharashtra, India

Date of Birth/Age :

24.09.1953

Date of Appointment :

26.12.2008

DIN No.:

00081038

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U24110GJ1995PTC025307

Doshion Private Limited

Director

1/11/2004

1/11/2004

-

Active

NO

L64200MH1984PLC031852

Atlanta Limited

Director

9/12/2005

9/12/2005

-

Active

NO

U29246MH2003PTC142133

Pranav Construction Systems Private Limited

Director

15/01/2007

15/01/2007

12/04/2010

Active

NO

U23200MH1981PLC190838

Hope Gases Limited

Additional director

20/08/2007

20/08/2007

12/04/2010

Amalgamated

NO

U45203MH2005PLC157445

Atlanta Infra Assets Limited

Director

5/04/2008

5/04/2008

-

Active

NO

U28110GJ2008PTC053182

Pacific Pipe Systems Private Limited

Director

5/09/2009

10/05/2008

-

Active

NO

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Director

29/09/2009

26/12/2008

-

Active

NO

U28920MH1982PLC027105

Gondwana Engineers Limited

Additional director

14/05/2011

14/05/2011

-

Active

NO

 

 

Name :

Mr. Dhirajlal Shivlal Doshi

Designation :

Director

Address :

71, Oceana Apartments, Shivaji Park, Dadar, Mumbai-400028, Maharashtra, India

Date of Birth/Age :

08.05.1939

Date of Appointment :

27.08.2007

DIN No.:

00158450

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U24110GJ1995PTC025307

Doshion Private Limited

Whole-time director

3/04/1995

3/04/1995

-

Active

NO

U36028MH1982PLC028091

Antop Hill Warehousing Company Limited

Director

29/09/2005

29/09/2005

-

Active

NO

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Director

27/08/2007

27/08/2007

-

Active

NO

U29100GJ2008PTC055415

Doshion Fabrication Company Private Limited

Director

12/11/2008

12/11/2008

-

Active

NO

U45203GJ2008PTC055416

Doshion Infrastructure Development Private Limited

Director

12/11/2008

12/11/2008

-

Active

NO

U74999GJ2009PTC056044

Fivestar Management Services Private Limited

Director

4/02/2009

4/02/2009

-

Active

NO

U41000GJ2009PTC057906

Shivpuri Water Infrastructure Private Limited

Director

28/08/2009

28/08/2009

-

Active

NO

 

 

Name :

Mr. Prasad Gadkari

Designation :

Nominee Director

Address :

111, Laxmi Niketan, 4th Road, Hindu Colony, Dadar, Matunga, Mumbai-400014, Maharashtra, India

Date of Birth/Age :

20.02.1974

Date of Appointment :

25.11.2010

DIN No.:

02607255

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U65921MH2006PTC163408

SMMS Investments Private Limited

Director

30/09/2009

29/04/2009

24/11/2011

Active

NO

U64200MH1995PTC087657

Omega Telecom Holdings Private Limited

Director

29/09/2009

10/08/2009

24/11/2011

Active

NO

U15200KA1998PLC023489

Healthcare Global Enterprises Limited

Nominee director

18/11/2010

18/11/2010

29/03/2011

Active

NO

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Nominee director

25/11/2010

25/11/2010

-

Active

NO

U28110GJ2008PTC053182

Pacific Pipe Systems Private Limited

Nominee director

11/01/2011

11/01/2011

-

Active

NO

U24110GJ1995PTC025307

Doshion Private Limited

Nominee director

11/01/2011

11/01/2011

-

Active

NO

U40108DL2011PLC221862

Green Infra Wind Power Projects Limited

Director

4/07/2011

4/07/2011

29/11/2011

Active

NO

U40108DL2011PLC221863

Green Infra Bio Energy Power Projects Limited

Director

4/07/2011

4/07/2011

29/11/2011

Active

NO

U40108DL2011PLC221871

Green Infra Bio Energy Assets Limited

Director

4/07/2011

4/07/2011

29/11/2011

Active

NO

U40108DL2011PLC221875

Green Infra Wind Energy Project Limited

Director

4/07/2011

4/07/2011

29/11/2011

Active

NO

U40300DL2011PLC221876

Green Infra Wind Generation Limited

Director

4/07/2011

4/07/2011

29/11/2011

Active

NO

U40101HP2011PLC031699

Green Infra Hydro Energy Projects Limited

Director

4/07/2011

4/07/2011

29/11/2011

Active

NO

U40106DL2011PLC222911

Green Infra Bio Energy Generation Limited

Director

28/07/2011

28/07/2011

29/11/2011

Active

NO

U40106DL2011PLC224943

Green Infra Corporate Solar Limited

Director

12/09/2011

12/09/2011

30/11/2011

Active

NO

U40108DL2011PLC224946

Green Infra Solar Projects Limited

Director

12/09/2011

12/09/2011

30/11/2011

Active

NO

U40102DL2011PLC225066

Green Infra Wind Farm Assets Limited

Director

14/09/2011

14/09/2011

30/11/2011

Active

NO

U40101DL2011PLC225067

Green Infra Wind Energy Assets Limited

Director

14/09/2011

14/09/2011

30/11/2011

Active

NO

 

 

Name :

Mr. Fabrice Pascal Jacques Brochet

Designation :

Director

Address :

52, Allee Santos Dumont, Suresnes – 92150, France

Date of Birth/Age :

22.08.1966

Date of Appointment :

14.05.2011

DIN No.:

03530334

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U41000MH2007PTC173486

Doshion Veolia Water Solutions Private Limited

Director

23/09/2011

14/05/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Kumar Mishra

Designation :

Secretary

Address :

B-1, 42, Nirman Complex, R C Tech, Road, Ghatlodia, Ahmedabad-380061, Gujarat, India

Date of Birth/Age :

03.05.1970

Date of Appointment :

02.12.2008

PAN No.:

AJEPM8843L

 

 

Name :

Mr. Deepak

Designation :

Senior Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2011

 

Names of Shareholders

No. of Equity Shares

Doshion Limited, India

3500000

Veolia Water Solutions and Technologies, France

1500000

Total

5000000

 

 

Names of Shareholders

No. of Preference Shares

Doshion Limited, India

9488000

Total

9488000

 

 

Equity Share Break up (Percentage of Total Equity)

As on 23.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

30.00

Bodies corporate

70.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of the Engineering, Procurement and Construction (EPC) segment of the Total Water Treatment Business.

 

 

Products :

Product Description

ITC Code

Water Treatment Plant

84211991

ION Exchange Resin

84212190

 

 

PRODUCTION STATUS (AS ON  31.03.2010)

Particulars

Unit

 

Installed Capacity

Actual Production

Resin

Ltrs

 

2160000

2038060

Pharma Grade Resins

Kgs

 

168000

164932

Water Treatment Chemicals

Kgs.

 

1800000

508983

WT Plants

Nos.

 

479

479

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Denied by the Management

 

 

Bankers :

The Karur Vysya Bank Limited, Motilal Centre, Ashram Road, Ahmedabad-380009, Gujarat, India

 

 

Facilities :

Secured Loans

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Term Loans from

 

 

Banks

0.000

74.202

A Finance Company

153.333

200.000

Working Capital Loans from Banks

185.872

70.321

Vehicles Finance From

 

 

Bank

3.692

10.850

Financial Institution

0.207

4.707

Total

343.104

360.080

Note:

 

1)       Secured by first pari passu charge on all current assets and second charge on all fixed assets and guarantees by directors in their personal capacity.

2)       Secured by first pari passu charge, on all current assets and movable fixed assets including inventories, receivables, plant and machinery, furniture, electrical installation and office equipments, both present and future and guarantee by directors in their personal capacity.

3)       Secured by hypothecation of the related vehicles.

4)       Amounts repayable within one year Rs. 180.308 Millions (As at 31.03.2009 Rs. 104.049 Millions)

 

Unsecured Loans

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

From Holding Company- Doshion Limited

0.000

45.347

From Bank

250.000

0.000

Total

250.000

45.347

Note:

 

Amount repayable within one year is Rs. 250.000 Millions

 

Financial Institute :

·         Tata Capital Limited, One Forbes, Dr. V B Gandhi Marg, Fort, Mumbai – 400001, Maharashtra, India

·         IL and FS Trust Company Limited, IL and FS Financial Centre, Plot No. C22 G Block Bandra Kurla Complex, Bandra East, Mumbai-400051, Maharashtra, India

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

“Heritage”, 3rd Floor, Near Gujarat Vidhyapith, Off Ashram Road, Ahmedabad-380014, Gujarat, India

PAN No.:

AABFD7919A

 

 

Subsidiary Company:

PT Doshion Veoila Water Solution Indonesia

 

 

Enterprises having substantial interest in voting power of the company :

Veolia Water Solutions and Technology

 

 

Enterprises Controlled by the company:

DVWSPL Employees Gratuity Trust

 

 

Holding Company :

Doshion Limited, Gujarat, India

U24110GJ1995PLC025307

 

 

CAPITAL STRUCTURE

 

As on 23.09.2011

 

Authorised Capital : Rs.175.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

9488000

Preference Shares

Rs.10/- each

Rs.94.880 Millions

 

Total

 

Rs.144.880 Millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

Note:

 

Out of the above:

1)       3500000 equity Shares of Rs. 10 each were issued as fully paid up Equity Shares pursuant to the Business transfer Agreement (BTA) between Doshion Limited and the company at a price of Rs. 9177143 per equity shares (i.e. Rs. 10 each of face value and Rs. 8177143 each of security premium) aggregating to Rs. 321200000 (i.e. Rs. 35000000 as paid up share capital and Rs. 286200000 as security premium) without payment being received in cash.

2)       3500000 (As at 31st March 2009 3500000) Equity Share of Rs 10 each are held by Doshion Limited, the holding company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

50.000

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

991.364

927.275

0.000

4] (Accumulated Losses)

0.000

0.000

[0.045]

NETWORTH

1041.364

977.275

0.055

LOAN FUNDS

 

 

 

1] Secured Loans

343.104

360.080

0.000

2] Unsecured Loans

250.000

45.347

0.000

TOTAL BORROWING

593.104

405.427

0.000

DEFERRED TAX LIABILITIES

12.866

14.189

0.000

 

 

 

 

TOTAL

1647.334

1396.891

0.055

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

229.804

231.298

0.000

Capital work-in-progress

0.900

0.000

0.000

 

 

 

 

INVESTMENT

10.856

10.856

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

292.970

242.388

0.000

 

Sundry Debtors

1626.235

1640.503

0.000

 

Cash & Bank Balances

150.779

156.173

0.100

 

Other Current Assets

14.298

17.804

0.000

 

Loans & Advances

248.208

161.246

0.000

Total Current Assets

2332.490

2218.114

0.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

741.339

911.474

0.040

 

Other Current Liabilities

150.287

132.263

0.005

 

Provisions

35.090

19.640

0.000

Total Current Liabilities

926.716

1063.377

0.045

Net Current Assets

1405.774

1154.737

0.055

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1647.334

1396.891

0.055

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

 

2919.100

2909.700

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

2919.100

2909.700

 

 

 

 

 

Less

TOTAL EXPENSES

 

2839.900

2806.800

 

 

 

 

 

 

PROFIT BEFORE TAX

 

79.200

102.900

 

 

 

 

 

Less

TAX                                                                 

 

9.300

21.900

 

 

 

 

 

 

PROFIT AFTER TAX

 

69.900

81.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

79.000

[0.045]

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

 

5.000

1.600

 

 

Corporate Dividend Tax

 

0.800

0.200

 

BALANCE CARRIED TO THE B/S

 

143.100

79.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

219.186

605.561

 

TOTAL EARNINGS

 

219.186

605.561

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

319.578

324.578

 

 

Capital Goods

 

0.250

0.000

 

TOTAL IMPORTS

 

319.828

324.578

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

13.98

20.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.39

2.78

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.09

4.21

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.11

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.46

1.50

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.52

2.09

2.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

Micro, Small and Medium Enterprises

6.198

16.707

0.000

Others

735.141

894.767

0.040

Total

741.339

911.474

0.040

 

Note: The registered office of the company has been shifted from Office No. 3, 2nd Floor, A Wing, Godrej Coliseum, Eastern Express Highway, Sion, Mumbai-400022, Maharashtra, India to present address w.e.f. 22.02.2008

 

Business:

 

The company is in the business of the Engineering, Procurement and Construction (EPC) segment of the Total Water Treatment Business and focused on providing total solutions in the water management services by becoming “Single Window Water Solution Company”.

 

Operations:

 

The total turnover revenue of the company was increased from Rs.2910.000 Millions to Rs.2920.000 Millions. The net profit after tax has decreased to Rs.70.000 Millions as compared to previous year’s net profit of Rs.80.000 Millions. The EPS (Earning per share) has also decreased from Rs.20.14 to 13.98.

 

Future Outlook:

 

In order to capture optimum business in different sectors like power, Oil and Gas, Metal and Mining, the company has focused on offering total solution from source to solution and providing unique selling proposition which no competitor can offer. The company, to have presence in the ferrous sector and to strengthen the position in this segment, is exploring to tap up the steel market with steel giants like Tisco, Jindal, JSW, SAIL etc. the company is also targeting to promote and explore new avenues for winning EPC projects in SEZ Further, the company is concentrating to capture markets for large International Airports and Internationl Cargo Terminalas, Power SEZs, Petrochemicals SEZs, semi conductor SEZs and Pharma SEZs etc.

 

Contingent Liabilities:

Particulars

As on 31.03.2010

(Rs. in Millions)

Guarantee issued by Banks

1180.224

Claims against the company not acknowledged as debts

 

i) Disputed demand of Work Contract Tax

0.094

ii) Disputed demand of Excise Duty

27.927

iii) Disputed demand of Custom Duty

18.998

iv) Disputed demand of Income Tax for which an appeal has been preferred

24.612

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U41000MH2007PTC173486

Name of the company

Doshion Veolia Water Solutions Private Limited

Address of the registered office or of the principal place of  business in India of the company

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra, India

This form is for

Modification of Charge

Type of charge

Immovable Property

Particular of charge holder

IL and FS Trust Company Limited, IL and FS Financial Centre, Plot No. C22 G Block Bandra Kurla Complex, Bandra East, Mumbai-400051, Maharashtra, India

Nature of instrument creating charge

Indenture of Mortgage

Date of instrument Creating the charge

03.05.2010

Amount secured by the charge

Rs. 2770.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest shall be charged as per rates prescribed by financing Bank/ Institutions from time to time

 

Terms of Repayment

Working Capital repayable on demand. Term Loan Repayment as per schedule prescribed by Financing Institutions.

 

Margin

As prescribed by financing Bank/ Institutions from time to time.

 

Extent and Operation of the charge

Charge on immovable assets in favour of security trustee ranking first pari passu amongst consortium lenders namely Bank of Baroda, IDBI Bank Limited, Union Bank of India, Standard Chartered Bank and Ranking second charge in favour of L and T Infrastructure Finance Company Limited

Date of instrument modifying the charge

14.12.2009

Particulars of the present modification

The credit facilities aggregating to Rs.2770.000 Millions presently secured by way of hypothecation over movable/ current assets of the company is now further secured by mortgage of immovable assets of the company.

 

 

This form is for

Creation of charge

Corporate identity number of the company

U41000MH2007PTC173486

Name of the company

Doshion Veolia Water Solutions Private Limited

Address of the registered office or of the principal place of  business in India of the company

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra, India

Type of charge

Book Debts

Movable Property

Floating Charge

Immovable property

Any interest in immovable property

Particular of charge holder

U72900MH2001PLC132441

3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai-400703, Maharashtra, India

Email Id : raman.jayaraman@3i-itsl.com

Nature of description of the instrument creating or modifying the charge

Tripartate Agrement between Doshion Limited, Doshion Veolia Water Solutions Private Limited and 3i Infotech Trusteeship Services Limited acting as a security trustee for the lender i.e. ICICI Bank Limited

Date of instrument Creating the charge

01.06.2009

Amount secured by the charge

Rs.557.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the Master facility agreement dated 24th October, 2007 and Corporate Rupee Loan facility agreement dated 31st October, 2007.

 

Terms of Repayment

As per the Master facility agreement dated 24th October, 2007 and Corporate Rupee Loan facility agreement dated 31st October, 2007.

 

Margin

As per the Master facility agreement dated 24th October, 2007 and Corporate Rupee Loan facility agreement dated 31st October, 2007.

 

Extent and Operation of the charge

The charge of the Bank extends to the principal amount of the loan together with interest, costs, commission, charges and other moneys payable by the Borrower to the Bank. Extent of charge is more particularly described in Annexure I attached herewith.

 

Others

NIL

 

 

Fixed Assets:

 

·         Freehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Fittings

·         Furniture, Fixture and Office Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.65

UK Pound

1

Rs.79.09

Euro

1

Rs.65.32

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.