![]()
|
Report Date : |
17.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
ORGANIK KIMYA SANAYI VE TICARET A.S. |
|
|
|
|
Registered Office : |
Mimarsinan Mah. Cendere Yolu No:146 34075 Eyup Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
11.08.1965 |
|
|
|
|
Com. Reg. No.: |
90087 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of chemicals. |
|
|
|
|
No. of Employees : |
254 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
15.000.000 USD |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
NOTES |
: |
Full name of the firm was missing at your inquiry. |
|
|
||
|
NAME |
: |
ORGANIK KIMYA SANAYI VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Mimarsinan Mah. Cendere Yolu No:146 34075 Eyup Istanbul / Turkey |
|
REMARKS ON HEAD OFFICE ADDRESS |
: |
The address was changed from “Cendere Yolu No:16 Organik Han Ayazaga
Kemerburgaz Sisli Istanbul” to “Mimarsinan Mah. Cendere Yolu No:146 Eyup
Istanbul” by the Municipality. |
|
PHONE NUMBER |
: |
90-212-331 00 00 |
|
FAX NUMBER |
: |
90-212-331 00 01 |
|
WEB-ADDRESS |
: |
www.organikkimya.com |
|
E-MAIL |
: |
organik@organikkimya.com |
|
|
||
|
TAX OFFICE |
: |
Buyuk Mukellefler |
|
TAX NO |
: |
6450040108 |
|
REGISTRATION NUMBER |
: |
90087 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
11.08.1965 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 20.000.000 |
|
PAID-IN CAPITAL |
: |
TL 20.000.000 |
|
|
||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||
|
REMARKS ON SHAREHOLDERS |
: |
49 % of the shares are held by Prochim Holding S.A. The other leading shareholder is a Turkish conglomerate (Organik
Holding A.S.), which coordinates the financial and administrative operations
of Organik group of companies. |
||||||||||||||
|
SISTER COMPANIES |
: |
ELKASAN KIMYEVI MADDELER PAZARLAMA A.S. EUROCHEM KIMYA SANAYI VE TICARET A.S. EUROKIM KIMYA SANAYI VE TICARET A.S. HILLTOP TURIZM YATIRIM TASIMACILIK INSAAT SANAYI VE TICARET A.S. INTUR INSAAT NAKLIYAT TURIZM A.S. KIMSA KIMYA SANAYI VE TICARET A.S. ORGACHEM KIMYA SANAYI VE TICARET A.S. ORGANIK HOLDING A.S. REFSIM TURIZM YATIRIM TASIMACILIK INSAAT SANAYI VE TICARET A.S. REVOCOAT KIMYA SANAYI VE TICARET A.S. |
||||||||||||||
|
REMARKS ON SISTER COMPANIES |
: |
According to the decision taken at the General Assembly Meeting dated
12.12.2011, the board of directors of Organik Holding A.S. have been
authorized for the merger of “Kimsa Kimya Sanayi ve Ticaret A.S.” and
“Eurochem Kimya Sanayi ve Ticaret A.S.” under the name of “Organik Holding A.S." (Commercial
Registry Gazette Date / No: 22.12.2011/7967). |
||||||||||||||
|
SUBSIDIARIES |
: |
ELKASAN KIMYEVI MADDELER PAZARLAMA A.S. |
||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||
|
DIRECTORS |
: |
|
||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of chemicals.
|
||||||||||||||||||||||||||||||||||
|
NACE CODE |
: |
DG.24.10 |
||||||||||||||||||||||||||||||||||
|
SECTOR |
: |
Chemicals |
||||||||||||||||||||||||||||||||||
|
TRADEMARKS OWNED |
: |
Orgal Orgaprin |
||||||||||||||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
254 |
||||||||||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||||||||||
|
PRODUCTION |
: |
|
||||||||||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Indonesia Germany France Netherlands Italy Japan China Thailand India Belgium U.S.A. |
||||||||||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Chemicals |
||||||||||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Australia Italy Netherlands U.K. Pakistan Romania Poland Jordan Egypt Germany Azerbaijan Greece Brazil France Sudan Czech Republic Iran Syria |
||||||||||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Chemicals |
||||||||||||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Mimarsinan Mah. Cendere Yolu No:146 34075 Eyup Istanbul / Turkey ( owned ) |
||||||||||||||||||||||||||||||||||
|
BRANCHES |
: |
Head Office/Factory : Mimarsinan Mah. Cendere Yolu No:146 Eyup
Istanbul/Turkey (owned) Branch Office/Warehouse : Cumhuriyet Mah. Kucuksanayi 3. Cad. 230.
Sok. No:175 Demirtas Bursa/Turkey (rented) Branch Office/Warehouse :
Karacaoglan Mah. Bornova Cad. Ozti Is Merkezi No:9 Kat:9 Isikkent
Bornova Izmir/Turkey (rented) |
||||||||||||||||||||||||||||||||||
|
TREND OF BUSINESS |
: |
There was an upwards trend in 2010. There appears an upwards trend in
1.1 - 30.9.2011. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Finansbank Merkez Branch Garanti Bankasi Maslak Branch HSBC Bank Merkez Branch T. Is Bankasi Istanbul Branch Yapi ve Kredi Bankasi Esentepe Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Fair As of 31.12.2010 |
|
Liquidity |
Good As of 31.12.2010 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable
period has an adverse effect on liquidity. |
|
Profitability |
Low Operating Profitability in
2007 Low Net Profitability in 2007 Good Operating Profitability in
2008 Fair Net Profitability in 2008 Good Operating Profitability in
2009 Good Net Profitability in 2009 Good Operating Profitability in
2010 Good Net Profitability in 2010 High Operating Profitability (01.01-30.09.2011) In Order Net Profitability (01.01-30.09.2011) |
|
Gap between average collection and payable periods |
Unfavorable in 2010 |
|
General Financial Position |
Satisfactory |
|
CREDIT LIMIT |
: |
15.000.000 USD |
|
CREDIT OPINION WITHOUT OBLIGATION |
: |
We are of the opinion that, a max. credit of 15.000.000 USD may be
granted to the subject company. |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 1998 ) |
54,30 % |
0,2657 |
0,2967 |
0,4410 |
|
( 1999 ) |
62,90 % |
0,4278 |
0,4518 |
0,6843 |
|
( 2000 ) |
32,70 % |
0,6251 |
0,5774 |
0,9480 |
|
( 2001 ) |
88,60 % |
1,1991 |
1,0714 |
1,7300 |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-30.09.2011) |
9,72 % |
1,6335 |
2,3016 |
2,6294 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
|
( 31.12.2007 ) TL |
|
( 31.12.2008 ) TL |
|
|
CURRENT ASSETS |
89.912.813 |
0,77 |
98.464.537 |
0,80 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
22.890.920 |
0,20 |
21.256.988 |
0,17 |
|
Marketable Securities |
0 |
0,00 |
3.092.969 |
0,03 |
|
Account Receivable |
36.896.123 |
0,32 |
34.462.471 |
0,28 |
|
Other Receivable |
6.486.457 |
0,06 |
15.391.643 |
0,12 |
|
Inventories |
22.073.145 |
0,19 |
22.798.579 |
0,19 |
|
Advances Given |
20.725 |
0,00 |
30.012 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
1.545.443 |
0,01 |
1.431.875 |
0,01 |
|
NON-CURRENT ASSETS |
27.099.830 |
0,23 |
24.764.394 |
0,20 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
5.273 |
0,00 |
8.816 |
0,00 |
|
Financial Assets |
155.430 |
0,00 |
155.429 |
0,00 |
|
Tangible Fixed Assets (net) |
24.542.198 |
0,21 |
23.312.165 |
0,19 |
|
Intangible Assets |
1.231.431 |
0,01 |
1.031.099 |
0,01 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
1.165.498 |
0,01 |
256.885 |
0,00 |
|
TOTAL ASSETS |
117.012.643 |
1,00 |
123.228.931 |
1,00 |
|
CURRENT LIABILITIES |
81.486.916 |
0,70 |
83.982.621 |
0,68 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
65.749.416 |
0,56 |
79.478.835 |
0,64 |
|
Accounts Payable |
14.951.560 |
0,13 |
3.543.477 |
0,03 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
45.668 |
0,00 |
35.247 |
0,00 |
|
Advances from Customers |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
421.919 |
0,00 |
519.887 |
0,00 |
|
Provisions |
284.480 |
0,00 |
376.798 |
0,00 |
|
Other Current Liabilities |
33.873 |
0,00 |
28.377 |
0,00 |
|
LONG-TERM LIABILITIES |
5.116.663 |
0,04 |
3.934.173 |
0,03 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
3.654.107 |
0,03 |
2.890.419 |
0,02 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
1.443.076 |
0,01 |
1.019.834 |
0,01 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
19.480 |
0,00 |
23.920 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
30.409.064 |
0,26 |
35.312.137 |
0,29 |
|
Not Detailed Stockholders' Equity |
30.409.064 |
0,26 |
35.312.137 |
0,29 |
|
Paid-in Capital |
0 |
0,00 |
0 |
0,00 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
0 |
0,00 |
0 |
0,00 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
0 |
0,00 |
0 |
0,00 |
|
TOTAL LIABILITIES AND EQUITY |
117.012.643 |
1,00 |
123.228.931 |
1,00 |
|
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
|
CURRENT ASSETS |
101.612.198 |
0,78 |
126.362.214 |
0,78 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
24.811.121 |
0,19 |
27.903.476 |
0,17 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
34.233.231 |
0,26 |
47.106.857 |
0,29 |
|
Other Receivable |
19.033.891 |
0,15 |
21.911.548 |
0,14 |
|
Inventories |
19.668.229 |
0,15 |
24.434.144 |
0,15 |
|
Advances Given |
197.573 |
0,00 |
37.448 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
3.668.153 |
0,03 |
4.968.741 |
0,03 |
|
NON-CURRENT ASSETS |
28.601.429 |
0,22 |
35.153.899 |
0,22 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
66.105 |
0,00 |
160.239 |
0,00 |
|
Financial Assets |
154.430 |
0,00 |
184.420 |
0,00 |
|
Tangible Fixed Assets (net) |
26.057.300 |
0,20 |
29.374.540 |
0,18 |
|
Intangible Assets |
1.983.476 |
0,02 |
5.136.215 |
0,03 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
340.118 |
0,00 |
298.485 |
0,00 |
|
TOTAL ASSETS |
130.213.627 |
1,00 |
161.516.113 |
1,00 |
|
CURRENT LIABILITIES |
82.570.597 |
0,63 |
85.880.333 |
0,53 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
62.853.184 |
0,48 |
59.805.959 |
0,37 |
|
Accounts Payable |
18.433.087 |
0,14 |
21.518.376 |
0,13 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
55.338 |
0,00 |
24.700 |
0,00 |
|
Advances from Customers |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
607.465 |
0,00 |
776.193 |
0,00 |
|
Provisions |
571.513 |
0,00 |
3.702.019 |
0,02 |
|
Other Current Liabilities |
50.010 |
0,00 |
53.086 |
0,00 |
|
LONG-TERM LIABILITIES |
2.741.524 |
0,02 |
19.425.621 |
0,12 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
2.473.603 |
0,02 |
19.425.621 |
0,12 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
239.616 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
28.305 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
44.901.506 |
0,34 |
56.210.159 |
0,35 |
|
Not Detailed Stockholders' Equity |
44.901.506 |
0,34 |
56.210.159 |
0,35 |
|
Paid-in Capital |
0 |
0,00 |
0 |
0,00 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
0 |
0,00 |
0 |
0,00 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
0 |
0,00 |
0 |
0,00 |
|
TOTAL LIABILITIES AND EQUITY |
130.213.627 |
1,00 |
161.516.113 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the income statement of 1.1.-30.09.2011, TL 15.468.552 of the other expenses is due
to "Loss from Foreign Currency Exchange" . |
|
|
(2007) TL |
|
(2008) TL |
|
(2009) TL |
|
|
Net Sales |
202.063.608 |
1,00 |
201.331.399 |
1,00 |
188.874.580 |
1,00 |
|
Cost of Goods Sold |
165.693.983 |
0,82 |
149.959.690 |
0,74 |
133.483.157 |
0,71 |
|
Gross Profit |
36.369.625 |
0,18 |
51.371.709 |
0,26 |
55.391.423 |
0,29 |
|
Operating Expenses |
35.775.208 |
0,18 |
33.806.255 |
0,17 |
38.149.690 |
0,20 |
|
Operating Profit |
594.417 |
0,00 |
17.565.454 |
0,09 |
17.241.733 |
0,09 |
|
Other Income |
12.398.272 |
0,06 |
30.388.751 |
0,15 |
14.710.590 |
0,08 |
|
Other Expenses |
11.433.498 |
0,06 |
20.752.406 |
0,10 |
14.369.107 |
0,08 |
|
Financial Expenses |
1.019.667 |
0,01 |
22.309.154 |
0,11 |
7.089.996 |
0,04 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
539.524 |
0,00 |
4.892.645 |
0,02 |
10.493.220 |
0,06 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
539.524 |
0,00 |
4.892.645 |
0,02 |
10.493.220 |
0,06 |
|
|
(2010) TL |
|
(01.01-30.09.2011)
TL |
|
|
Net Sales |
249.405.887 |
1,00 |
245.262.140 |
1,00 |
|
Cost of Goods Sold |
185.005.477 |
0,74 |
183.393.930 |
0,75 |
|
Gross Profit |
64.400.410 |
0,26 |
61.868.210 |
0,25 |
|
Operating Expenses |
45.447.854 |
0,18 |
37.556.222 |
0,15 |
|
Operating Profit |
18.952.556 |
0,08 |
24.311.988 |
0,10 |
|
Other Income |
18.219.563 |
0,07 |
27.553.228 |
0,11 |
|
Other Expenses |
17.039.430 |
0,07 |
19.119.759 |
0,08 |
|
Financial Expenses |
7.015.308 |
0,03 |
23.024.500 |
0,09 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
13.117.381 |
0,05 |
9.720.957 |
0,04 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
13.117.381 |
0,05 |
9.720.957 |
0,04 |
|
|
(2007) |
(2008) |
(2009) |
(2010) |
|
LIQUIDITY RATIOS |
|
|
||
|
Current Ratio |
1,10 |
1,17 |
1,23 |
1,47 |
|
Acid-Test Ratio |
0,81 |
0,88 |
0,95 |
1,13 |
|
Cash Ratio |
0,28 |
0,29 |
0,30 |
0,32 |
|
ASSET STRUCTURE RATIOS |
|
|
||
|
Inventory/Total Assets |
0,19 |
0,19 |
0,15 |
0,15 |
|
Short-term Receivable/Total Assets |
0,37 |
0,40 |
0,41 |
0,43 |
|
Tangible Assets/Total Assets |
0,21 |
0,19 |
0,20 |
0,18 |
|
TURNOVER RATIOS |
|
|
||
|
Inventory Turnover |
7,51 |
6,58 |
6,79 |
7,57 |
|
Stockholders' Equity Turnover |
6,64 |
5,70 |
4,21 |
4,44 |
|
Asset Turnover |
1,73 |
1,63 |
1,45 |
1,54 |
|
FINANCIAL STRUCTURE |
|
|
||
|
Stockholders' Equity/Total Assets |
0,26 |
0,29 |
0,34 |
0,35 |
|
Current Liabilities/Total Assets |
0,70 |
0,68 |
0,63 |
0,53 |
|
Financial Leverage |
0,74 |
0,71 |
0,66 |
0,65 |
|
Gearing Percentage |
2,85 |
2,49 |
1,90 |
1,87 |
|
PROFITABILITY RATIOS |
|
|
||
|
Net Profit/Stockholders' Eq. |
0,02 |
0,14 |
0,23 |
0,23 |
|
Operating Profit Margin |
0,00 |
0,09 |
0,09 |
0,08 |
|
Net Profit Margin |
0,00 |
0,02 |
0,06 |
0,05 |
|
Interest Cover |
1,53 |
1,22 |
2,48 |
2,87 |
|
COLLECTION-PAYMENT |
|
|
||
|
Average Collection Period (days) |
65,74 |
61,64 |
65,38 |
68,23 |
|
Average Payable Period (days) |
35,62 |
10,95 |
50,36 |
41,87 |
|
WORKING CAPITAL |
8425897,00 |
14481916,00 |
19041601,00 |
40481881,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.65 |
|
|
1 |
Rs.79.09 |
|
Euro |
1 |
Rs.65.32 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.