MIRA INFORM REPORT

 

 

Report Date :           

18.01.2012

 

IDENTIFICATION DETAILS

 

Name :

ALPHA METALL GMBH

 

 

Registered Office :

Königsbahnstr. 9, D 66538 Neunkirchen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

20.04.1999

 

 

Com. Reg. No.:

HRB 92119

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of non-ferrous ores, metals and metal semi-finished goods

 

 

No. of Employees :

30

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

108,500 EUR

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Note:

Your inquiry: Alpha Metal Handels- gesellschaft, Bahnstr. 27, D 56743 Mendig.The subject of your inquiry is a branch. We are reporting on the  headquarters.

 

 

Company name & address 

 

Alpha Metall GmbH

 

Main address:

Königsbahnstr. 9

D 66538 Neunkirchen

Telephone:        02632/98780-0

Telefax:             02632/98780-97

Homepage:        www.alphametall.com

E-mail:              info@alphametall.com

 

 

VAT no.

 

DE811269209

 

 

Tax ID number

 

030/105/01279

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

 LEGAL FORM              Private limited company

 Date of foundation:        24.07.1992

 Shareholders'

 agreement:                   24.07.1992

 Registered on:              20.04.1999

 Commercial Register:    Local court 66121 Saarbrücken

 under:                          HRB 92119

Share capital:                 EUR          1,000,000.00

 

Shareholder

 

4Nic Vermögensverwaltungs GmbH

Elsa-Brändström-Str. 9

D 56626 Andernach

Legal form: Private limited company

Share capital:     EUR             25,000.00

Share:             EUR            625,000.00

Registered on: 14.05.2003

Reg. data: 56068 Koblenz, HRB 15230

 

Shareholder:

Ludger Otten

Brehmacker 4a

D 56825 Gevenich

born: 19.10.1959

Share:             EUR            154,900.00

 

Shareholder:

Hans Jürgen Prietzel

Bausberger Str. 37

D 56729 Kehrig

born: 06.02.1959

Share:             EUR            125,000.00

 

Shareholder:

Anita Otten

Brehmacker 4a

D 56825 Gevenich

born: 28.03.1961

née: Kessler

Share:             EUR             95,100.00

 

 

Manager

 

Ludger Otten

Brehmacker 4a

D 56825 Gevenich

having sole power of representation

born: 19.10.1959

Profession: Fully qualified management

expert




Proxy

 

Klaus Wegerhoff

Jahnstr. 10a

D 56753 Welling

authorized to jointly represent the company

born: 11.07.1950

Profession: Businessman

Marital status: married

 

Proxy:

Hans Jürgen Prietzel

Bausberger Str. 37

D 56729 Kehrig

authorized to jointly represent the company

born: 06.02.1959

Profession: Industrial manager

 

Proxy:

Sylvia Ingrid Bergweiler

D 56743 Mendig

authorized to jointly represent the company

born: 15.08.1968

 

Further functions/participations of Ludger Otten (Manager)

 

 Shareholder:

                      SAG - Verwaltungsgesellschaft mbH

                      Haußerstr. 28

                      D 72076 Tübingen

                      Legal form: Private limited company

                      Share capital:     EUR            100,000.00

                      Share:             EUR             25,000.00

                      Registered

                      on:         24.10.2006

                      Reg. data:  70190 Stuttgart, HRB 390666

 Manager:

                      Alpha Profiltechnik GmbH

                      Rennweg 97

                      D 56626 Andernach

                      Legal form: Private limited company

                      Share capital:     EUR             50,000.00

                      Registered

                      on:         21.06.2002

                      Reg. data:  56068 Koblenz, HRB 15038

 Manager:

                      BS Metallbearbeitung GmbH

                      Rennweg 97

                      D 56626 Andernach

                      Legal form: Private limited company

                      Share capital:     EUR             37,500.00

                      Registered

                      on:         31.03.2010

                      Reg. data:  56068 Koblenz, HRB 22031

 

 

COMPANY HISTORY

 

 24.07.1992 - 03.12.1997  Alpha-Metall Aluminium + Metall

                          Vertriebs- & Handelsgesellschaft mbH

                          Markgrafenweg 48

                          D 06618 Naumburg

                          Private limited company

 03.12.1997 - 20.04.1999  Alpha Metall Handelsgesellschaft mbH

                          Bahnstr. 27

                          D 56743 Mendig

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

46722   Wholesale of non-ferrous ores, metals and metal semi-finished goods

 

 

BRANCHES AND FACTORIES

 

 Branch:

                      Alpha Metall GmbH

                      Rennweg 97

                      D 56626 Andernach

                      TEL.: 02632/987800

                      FAX.: 02632/97878097

 

 

PARTICIPATIONS

 

 Shareholder:

                      DELWO Metallhandel GmbH

                      Königsbahnstr. 9

                      D 66538 Neunkirchen

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          1,000,000.00

                      Share:             EUR            860,000.00

                      Reg. data:  11.01.1999

                                  Local court 66121 Saarbrücken

                                  HRB 92112

 Shareholder:

                      Baureparaturen Leipzig-West GmbH

                      Erich-Köhn-Str. 2

                      D 04177 Leipzig

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            276,100.00

                      Share:             EUR            244,250.00

                      Reg. data:  23.07.1991

                                  Local court 04275 Leipzig

                                  HRB 3230

 Shareholder:

                      DELWO Aluminium GmbH

                      Rennweg 97

                      D 56626 Andernach

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            150,000.00

                      Share:             EUR            120,000.00

                      Reg. data:  01.02.1995

                                  Local court 56068 Koblenz

                                  HRB 13462

 Shareholder:

                      Alpha Profiltechnik GmbH

                      Rennweg 97

                      D 56626 Andernach

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR             50,000.00

                      Share:             EUR             37,500.00

                      Reg. data:  21.06.2002

                                  Local court 56068 Koblenz

                                  HRB 15038

 Shareholder:

                      DPS Denkmalpflege Putz & Stuck GmbH

                      Erich-Köhn-Str. 2

                      D 04177 Leipzig

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR             25,564.59

                      Share:             EUR             19,429.09

                      Reg. data:  12.05.1998

                                  Local court 04275 Leipzig

                                  HRB 14502

 Shareholder:

                      BS Metallbearbeitung GmbH

                      Rennweg 97

                      D 56626 Andernach

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR             37,500.00

                      Share:             EUR             12,500.00

                      Reg. data:  31.03.2010

                                  Local court 56068 Koblenz

                                  HRB 22031

 

 

FINANCIAL INFORMATION

 

Payment experience:     takes advantage of cash discount

 

Negative information:      We have no negative information at hand.

 

Maximum credit:            108,500 EUR

 

Balance sheet year:       2010

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Königsbahnstr. 9

                                    D 66538 Neunkirchen

 

Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 VEREINIGTE VOLKSBANK (GF P2), COCHEM

 Sort. code: 58790100

 

 Further banks

COMMERZBANK VORMALS DRESDNER BANK, KOBLENZ AM RHEIN

Sort. code: 57080070, BIC: DRESDEFF570

 

DEUTSCHE BANK, KOBLENZ AM RHEIN

Sort. code: 57070045, BIC: DEUTDE5M570

 

COMMERZBANK, KOBLENZ AM RHEIN

Sort. code: 57040044, BIC: COBADEFF570

 

ZV LANDESBANK BADEN-WÜRTTEMBERG, MAINZ A RHEIN

Sort. code: 55050000, BIC: SOLADEST550

 

COMMERZBANK VORMALS DRESDNER BANK, ANDERNACH

Sort. code: 57080070, BIC: DRESDEFF570

 

 

FINANCIAL FIGURES

 

 Gross profit or loss:2010               EUR          4,343,293.00

 Profit:              2010               EUR            625,127.00

 Ac/ts receivable:                       EUR          3,786,562.00

 Liabillities:                           EUR          5,786,668.00

 Employees:                                                     30

 - thereof permanent staff:                                     30

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 67.07

 Liquidity ratio:                   1.64

 Return on total capital [%]:       5.60

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 64.98

 Liquidity ratio:                   2.95

 Return on total capital [%]:       3.40

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                 57.83

 Liquidity ratio:                   2.40

 Return on total capital [%]:      12.27

 

 Balance sheet ratios 01.01.2007 - 31.12.2007

 Equity ratio [%]:                 47.02

 Liquidity ratio:                   0.90

 Return on total capital [%]:      12.97

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Balance sheet grade

The balance sheet grade is based on the following ratios: equity ratio, liquidity ratio and return on total capital from the balance sheets published in the Federal Gazette.


 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR         11,162,129.22

  Fixed assets                           EUR          5,280,732.56

   Intangible assets                     EUR             73,934.00

    Other / unspecified intangible assetsEUR             73,934.00

   Tangible assets                       EUR            697,821.76

    Other / unspecified tangible assets  EUR            697,821.76

   Financial assets                      EUR          4,508,976.80

    Other / unspecified financial assets EUR          4,508,976.80

  Current assets                         EUR          5,868,124.25

   Stocks                                EUR          1,526,528.82

   Accounts receivable                   EUR          3,786,561.54

    Other debtors and assets             EUR          3,786,561.54

   Liquid means                          EUR            555,033.89

  Remaining other assets                 EUR             13,272.41

   Accruals (assets)                     EUR             13,272.41

 

 LIABILITIES                             EUR         11,162,129.22

  Shareholders' equity                   EUR          4,578,990.64

   Capital                               EUR          1,000,000.00

    Subscribed capital (share capital)   EUR          1,000,000.00

   Reserves                              EUR            750,153.33

    Retained earnings / revenue reserves EUR            750,153.33

   Balance sheet profit/loss (+/-)       EUR          2,828,837.31

    Profit / loss brought forward        EUR          2,203,710.27

    Annual surplus / annual deficit      EUR            625,127.04

  Provisions                             EUR            796,470.72

  Liabilities                            EUR          5,786,667.86

   Other liabilities                     EUR          5,786,667.86

    Unspecified other liabilities        EUR          5,786,667.86

 

 Profit and loss account (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          4,343,293.15

  Staff expenses                         EUR          1,522,532.58

   Wages and salaries                    EUR          1,291,482.32

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            231,050.26

  Total depreciation                     EUR             95,792.17

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             95,792.17

  Other operating expenses               EUR          2,227,629.63

  Operating result from continuing

  operations                             EUR            497,338.77

  Result from participating interests

  (+/-)                                  EUR            233,860.00

   Expenses / income from participations EUR            233,860.00

    Income from related companies        EUR            233,860.00

  Interest result (+/-)                  EUR           -194,700.02

   Interest and similar income           EUR              2,839.78

   Interest and similar expenses         EUR            197,539.80

  Other financial result                 EUR             84,252.73

   Income from securities and loans from

   financial assets                      EUR             84,252.73

  Financial result (+/-)                 EUR            123,412.71

  Result from ordinary operations (+/-)  EUR            620,751.48

  Extraordinary income                   EUR             11,213.70

  Extraordinary expenses                 EUR              9,497.00

  Extraordinary result (+/-)             EUR              1,716.70

  Income tax / refund of income tax (+/-)EUR              6,918.37

  Other taxes / refund of taxes          EUR             -4,259.51

  Tax (+/-)                              EUR              2,658.86

  Annual surplus / annual deficit        EUR            625,127.04

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR         11,048,053.20

  Fixed assets                           EUR          4,710,624.78

   Intangible assets                     EUR             54,467.00

    Other / unspecified intangible assetsEUR             54,467.00

   Tangible assets                       EUR            747,337.76

    Other / unspecified tangible assets  EUR            747,337.76

   Financial assets                      EUR          3,908,820.02

    Other / unspecified financial assets EUR          3,908,820.02

  Current assets                         EUR          6,323,628.42

   Stocks                                EUR          1,347,405.72

   Accounts receivable                   EUR          4,463,610.72

    Other debtors and assets             EUR          4,463,610.72

   Liquid means                          EUR            512,611.98

  Remaining other assets                 EUR             13,800.00

   Accruals (assets)                     EUR             13,800.00

 

 LIABILITIES                             EUR         11,048,053.20

  Shareholders' equity                   EUR          4,453,863.60

   Capital                               EUR          1,000,000.00

    Subscribed capital (share capital)   EUR          1,000,000.00

   Reserves                              EUR            750,153.33

    Retained earnings / revenue reserves EUR            750,153.33

   Balance sheet profit/loss (+/-)       EUR          2,703,710.27

    Balance sheet profit / loss          EUR          2,703,710.27

  Provisions                             EUR          1,833,072.53

  Liabilities                            EUR          4,761,117.07

   Other liabilities                     EUR          4,761,117.07

    Unspecified other liabilities        EUR          4,761,117.07

 

 Profit and loss account (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          3,625,779.62

  Staff expenses                         EUR          1,312,451.42

   Wages and salaries                    EUR          1,110,009.81

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            202,441.61

  Total depreciation                     EUR             99,458.44

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             99,458.44

  Other operating expenses               EUR          1,371,612.23

  Operating result from continuing

  operations                             EUR            842,257.53

  Result from participating interests

  (+/-)                                  EUR             89,930.00

   Expenses / income from participations EUR             89,930.00

    Income from related companies        EUR             89,930.00

  Interest result (+/-)                  EUR           -110,752.16

   Interest and similar income           EUR             42,481.26

   Interest and similar expenses         EUR            153,233.42

  Other financial result                 EUR           -206,644.99

   Income from securities and loans from

   financial assets                      EUR             71,918.44

   Depreciation on financial assets and

   marketable securities                 EUR            278,563.43

  Financial result (+/-)                 EUR           -227,467.15

  Result from ordinary operations (+/-)  EUR            614,790.38

  Income tax / refund of income tax (+/-)EUR           -211,197.00

  Other taxes / refund of taxes          EUR            -28,641.08

  Tax (+/-)                              EUR           -239,838.08

  Annual surplus / annual deficit       EUR            374,952.30


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.06

UK Pound

1

Rs.78.48

Euro

1

Rs.64.99

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.