MIRA INFORM REPORT

 

 

Report Date :

18.01.2012

 

IDENTIFICATION DETAILS

 

Name :

BARNI MASCHINENSERVICE GMBH

 

 

Registered Office :

Torstr. 15 D 79650 Schopfheim Post Box: 1170

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Year of Establishment :

1976

 

 

Com. Reg. No.:

HRB 670098

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of other machinery, equipment and supplies                                              

 

 

No. of Employees :

7

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

60,000 EUR

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name and address

 

Barni Maschinenservice GmbH

 

Company Status:      active

 

Main address:

Torstr. 15

D 79650 Schopfheim

Post Box:

1170

Telephone:07622/3995-0

Telefax:  07622/395-55

Homepage: www.barni-machines.de

E-mail:   info@barni-machines.de

 

 

VAT no.           

 

DE142395435

 

Registration data

 

LEGAL FORM               Private limited company

Date of foundation:         1976

Shareholders'

agreement:                    10.12.1976

Registered on:               06.04.1977

Commercial Register:     Local court 79098 Freiburg

under:                                       HRB 670098

 

 

Share capital                       

 

 EUR            153,387.56

 

 

Shareholder

 

Wolfgang Hänßler

Amselweg 2

D 79650 Schopfheim

born: 04.07.1932

Share:             EUR             75,926.84

Shareholder:

Dipl.-Ing. Michael Hänßler

Amselweg 2

D 79650 Schopfheim

born: 1960

Share:             EUR             72,859.09

 

Shareholder:

Kristina Tondar

Bahnhofstr. 10

D 79688 Hausen

Share:             EUR              4,601.63

 

Manager:

Wolfgang Hänßler

Amselweg 2

D 79650 Schopfheim

having sole power of representation

born: 04.07.1932

Profession: Company lawyer

Marital status: married

 

Manager:

Dipl.-Ing. Michael Hänßler

Amselweg 2

D 79650 Schopfheim

having sole power of representation

born: 1960

Profession: graduate engineer

Marital status: married

 

 

Further functions/participations of Wolfgang Hänßler

(Manager)

 

Shareholder:

Barni Handels GmbH

Torstr. 15

D 79650 Schopfheim

Legal form: Private limited company in

liquidation

Share capital:     EUR             30,000.00

Share:             EUR             14,400.00

Registered

on:         02.11.1978

Reg. data:  79098 Freiburg, HRB 670192

 

Further functions/participations of Dipl.-Ing. Michael Hänßler

(Manager)

 

Shareholder:

Barni Handels GmbH

Torstr. 15

D 79650 Schopfheim

Legal form: Private limited company in

liquidation

Share capital:     EUR             30,000.00

Share:             EUR             14,400.00

Registered

on:         02.11.1978

Reg. data:  79098 Freiburg, HRB 670192

 

 

COMPANY HISTORY

 

06.04.1977 - 31.12.1999  Barni Maschinenservice GmbH

                         Gündenhausen 13

                         D 79650 Schopfheim

                         Private limited company

01.01.2000 - 03.05.2005  Barni Maschinenservice GmbH

                         Torstr. 15

                         D 79650 Schopfheim

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

4669   Wholesale of other machinery, equipment and supplies

8299   Other business support service activities n. e. c.

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Maximum credit:      60,000 EUR

 

Balance sheet year:  2010

REAL ESTATE

 

Type of ownership:   Tenant

Address              Torstr. 15

                     D 79650 Schopfheim

 

Land register documents were not available.

 

 

BANKERS

 

LANDESBANK BADEN-WÜRTTEMBERG, KARLSRUHE, BADEN

Sort. code: 66050000, BIC: SOLADEST660

SPARKASSE SCHOPFHEIM-ZELL, SCHOPFHEIM

Sort. code: 68351557, Account no.: 3018900, BIC: SOLADES1SFH

DEUTSCHE BANK, LÖRRACH

Sort. code: 68370034, Account no.: 613380, BIC: DEUTDE6F683

SOCIETE GENERALE, FRANKFURT AM MAIN

Sort. code: 51210800, BIC: SOGEDEFFXXX

UNION BANK OF SWITZERLAND, BASEL

Account no.: 51690401, BIC: UBSWCHZH40A

 

 

FINANCIAL FIGURES

 

Profit:              2010               EUR            409,287.00

Ac/ts receivable:                       EUR             23,708.00

Liabillities:                           EUR            526,599.00

Total numbers of vehicles:                                      3

Employees:                                                      7

 

The aforementioned business figures may partly be estimated

information based on average values in the line of business.

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 44.52

Liquidity ratio:                  10.00

Return on total capital [%]:      49.70

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 -8.69

Liquidity ratio:                   0.29

Return on total capital [%]:      63.62

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                -78.35

Liquidity ratio:                   0.08

Return on total capital [%]:    -158.26

 

Balance sheet ratios 01.01.2007 - 31.12.2007

Equity ratio [%]:                 28.60

Liquidity ratio:                   0.26

Return on total capital [%]:       2.38

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Balance sheet grade

The balance sheet grade is based on the following ratios: equity

ratio, liquidity ratio and return on total capital from the

balance sheets published in the Federal Gazette.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR            827,621.56

 Fixed assets                           EUR            294,238.09

  Tangible assets                       EUR            294,238.09

   Other / unspecified tangible assets  EUR            294,238.09

 Current assets                         EUR            532,815.57

  Stocks                                EUR             65,400.00

  Accounts receivable                   EUR             23,708.28

   Other debtors and assets             EUR             23,708.28

  Liquid means                          EUR            443,707.29

 Remaining other assets                 EUR                567.90

  Accruals (assets)                     EUR                567.90

 

LIABILITIES                             EUR            827,621.56

 Shareholders' equity                   EUR            288,075.43

  Capital                               EUR            153,387.56

   Subscribed capital (share capital)   EUR            153,387.56

  Balance sheet profit/loss (+/-)       EUR            134,687.87

   Profit / loss brought forward        EUR           -274,599.18

   Annual surplus / annual deficit      EUR            409,287.05

 Provisions                             EUR             12,376.50

 Liabilities                            EUR            526,599.63

  Other liabilities                     EUR            526,599.63

   Unspecified other liabilities        EUR            526,599.63

 Other liabilities                      EUR                570.00

  Deferrals (liabilities)               EUR                570.00

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2009 - 31.12.2009

 

ASSETS                                  EUR            661,704.79

 Fixed assets                           EUR            305,514.59

  Tangible assets                       EUR            305,514.59

 Current assets                         EUR            234,113.06

  Stocks                                EUR             15,000.00

  Accounts receivable                   EUR            153,292.32

  Liquid means                          EUR             65,820.74

 Remaining other assets                 EUR            122,077.14

  Accruals (assets)                     EUR                865.52

  Deficit not covered by shareholders'

  equity                                EUR            121,211.62

 

LIABILITIES                             EUR            661,704.79

 Shareholders' equity                   EUR                  0.00

  Capital                               EUR            153,387.56

   Subscribed capital (share capital)   EUR            153,387.56

  Balance sheet profit/loss (+/-)       EUR           -274,599.18

   Profit / loss brought forward        EUR           -613,525.10

   Annual surplus / annual deficit      EUR            338,925.92

  Other shareholders' equity (+/-)      EUR            121,211.62

   Deficit not covered by shareholders'

   equity                               EUR            121,211.62

 Provisions                             EUR             18,505.00

 Liabilities                            EUR            642,629.79

 Other liabilities                      EUR                570.00

  Deferrals (liabilities)               EUR                570.00

 

There may have been some changes since our last research took

place. Therefore, a freshly researched report will follow

shortly.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.06

UK Pound

1

Rs.78.48

Euro

1

Rs.64.99

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.