MIRA INFORM REPORT

 

 

Report Date :

18.01.2012

 

IDENTIFICATION DETAILS

 

Name :

CREAMY FOODS LIMITED

 

 

Registered Office :

E-13/29, Harsha Bhawan, 2nd Floor, Middle Circle, Connaught Place, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.01.1996

 

 

Com. Reg. No.:

55-075467

 

 

Capital Investment / Paid-up Capital :

Rs.52.500 Millions

 

 

CIN No.:

[Company Identification No.]

U15131DL1996PLC075467

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC06364B

DELC05237B

 

 

PAN No.:

[Permanent Account No.]

AABCC7375A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Ghee and Milk Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 630000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and se per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

E-13/29, Harsha Bhawan, 2nd Floor, Middle Circle, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-41517501 / 41517502 / 41517503

Fax No.:

91-11-41517516

E-Mail :

surjeetsharma@smcpower.co.in

smc@smcfoods.com

 

 

Factory :

80th KM Stone, GT Road, Village Bartoli Khurja, District Bulandshahr, Uttar Pradesh, India

Tel. No.:

91-5738-249177

Fax No.:

91-5738-249178

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Subash Chand Agarwal

Designation :

Managing Director

Address :

2/1425, White House, Delhi Road, Saharnpur – 247001, Uttar Pradesh, India

Date of Birth/Age :

06.04.1948

Qualification :

B. Com

Date of Appointment :

27.12.2005

DIN No.:

00002215

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27310UP1985PTC007279

Mool Chand Steels Private Limited

Director

09-08-85

09-08-85

22-04-09

Active

NO

2

U16003UP1990PTC012585

Aggarwal Zarda Factory Private Limited

Whole-time director

01-09-11

27-12-90

-

Active

NO

3

U15201UP1991PLC013691

Smc Foods Limited

Managing director

15-12-07

15-12-02

-

Active

NO

4

U15131DL1996PLC075467

Creamy Foods Limited

Managing director

04-12-11

27-12-05

-

Active

NO

5

U74899DL2000PLC108467

Smc Power Generation Limited

Director

29-12-05

29-12-05

-

Active

NO

 

Name :

Mr. Sandeep Agarwal

Designation :

Whole-Time Director

Address :

N-227, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

11.11.1972

Qualification :

MBA

Date of Appointment :

15.01.1996

DIN No.:

00002205

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15131DL1996PLC075467

Creamy Foods Limited

Whole-time director

01-09-11

15-01-96

-

Active

NO

2

U74899DL2000PLC108467

Smc Power Generation Limited

Director

09-11-00

09-11-00

-

Active

NO

3

U15201UP1991PLC013691

Smc Foods Limited

Director

31-08-11

01-04-03

-

Active

NO

4

U13100OR2006PTC008672

Patrapada Coal Mining Company Private Limited

Nominee director

10-04-06

10-04-06

-

Strike off

NO

5

U45200DL2008PLC179932

Smc Developers Limited

Director

23-06-08

23-06-08

-

Active

NO

6

U92100DL2009PTC187754

Smc Television Private Limited

Director

19-02-09

19-02-09

-

Active

NO

7

U70200DL2010PTC203089

Nirala Infratech Private Limited

Director

24-05-10

24-05-10

-

Active

NO

 

Name :

Mr. Chander Prakash Aggarwal

Designation :

Director

Address :

2/1425, White House, Delhi Road, Saharnpur – 247001, Uttar Pradesh, India

Date of Birth/Age :

05.12.1962

Qualification :

B. Com

Date of Appointment :

05.11.2006

DIN No.:

00002217

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27310UP1985PTC007279

Mool Chand Steels Private Limited

Director

09-08-85

09-08-85

22-04-09

Active

NO

2

U16003UP1990PTC012585

Aggarwal Zarda Factory Private Limited

Managing director

31-10-91

31-10-91

-

Active

NO

3

U15201UP1991PLC013691

Smc Foods Limited

Whole-time director

01-09-11

12-11-91

-

Active

NO

4

U45201DL2003PTC123604

Moolchand Industrial Estates Private Limited

Director

18-12-03

18-12-03

-

Active

NO

5

U27109DL2003PLC118438

Konark Ispat Limited

Director

05-02-04

05-02-04

-

Active

NO

6

U15131DL1996PLC075467

Creamy Foods Limited

Director

05-11-06

05-11-06

-

Active

NO

7

U74899DL2000PLC108467

Smc Power Generation Limited

Director

05-05-07

05-05-07

-

Active

NO

8

U45200DL2008PLC179932

Smc Developers Limited

Director

23-06-08

23-06-08

-

Active

NO

 

Name :

Mr. Amit Aggarwal

Designation :

Whole-Time Director

Address :

B-42, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

04.12.1978

Qualification :

MBA

Date of Appointment :

16.08.2011

DIN No.:

00002213

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL2000PLC108467

Smc Power Generation Limited

Director

13-12-03

13-12-03

05-05-07

Active

NO

2

U15131DL1996PLC075467

Creamy Foods Limited

Whole-time director

30-09-11

23-08-05

-

Active

NO

3

U45200DL2008PLC179932

Smc Developers Limited

Director

23-06-08

23-06-08

15-06-11

Active

NO

 

Name :

Mr. Mool Chand Aggarwal

Designation :

Director

Address :

B-42, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

24.11.1956

Qualification :

B. Com

Date of Appointment :

15.01.1996

DIN No.:

00002202

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27310UP1985PTC007279

Mool Chand Steels Private Limited

Director

15-05-09

09-07-85

01-08-09

Active

NO

2

U15201UP1991PLC013691

Smc Foods Limited

Director

12-11-91

12-11-91

-

Active

NO

3

U15131DL1996PLC075467

Creamy Foods Limited

Director

15-01-96

15-01-96

-

Active

NO

4

U74899DL2000PLC108467

Smc Power Generation Limited

Managing director

01-01-10

09-11-00

-

Active

NO

5

U27109DL2003PLC118438

Konark Ispat Limited

Director

13-01-03

13-01-03

-

Active

NO

6

U45201DL2003PTC123604

Moolchand Industrial Estates Private Limited

Director

18-12-03

18-12-03

-

Active

NO

7

U92100DL2009PTC187754

Smc Television Private Limited

Director

09-08-11

17-09-10

-

Active

NO

8

U45200DL2008PLC179932

Smc Developers Limited

Director

17-08-11

15-06-11

-

Active

NO

 

Name :

Mr. Kailash Chand Goel

Designation :

Whole-Time Director

Address :

102, Behind Shipra, Behind Shipra Hotel, R. K. Puram Bhoor, Bulandshr – 203001, Uttar Pradesh, India

Date of Birth/Age :

09.07.1949

Qualification :

M. Sc

Date of Appointment :

15.09.2008

DIN No.:

02363280

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Anurag Aggarwal

 

545433

CP. Aggarwal and Sons (HUF)

 

585092

Moolchand Aggarwal and Sons (HUF)

 

46587

Moolchand Aggarwal

 

240426

Nitu Aggarwal

 

8000

Sandeep Aggarwal

 

340617

Sanjay Aggarwal (HUF)

 

5000

Sanjay Aggarwal

 

315183

S.C. Aggarwal and Sons (HUF)

 

5000

Subhra Aggarwal

 

708000

S.C. Aggarwal

 

168100

Sewa Ram Aggarwal

 

8000

Sushila Rani

 

208100

CP. Aggarwal

 

200034

Luxmi Aggarwal

 

666465

Mithlesh Rani

 

408100

Shakuntla devi

 

8100

Akshay Aggarwal

 

100000

Shally Aggarwal

 

100000

Amit Aggarwal

 

583763

Total

 

5250000

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ghee and Milk Products.

 

 

Products :

  • Ghee
  • SMP
  • Melted Butter

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Installed Capacity: 5,00,000 Ltr Milk Processing per day

 

Particulars

Unit

Licensed Capacity

Actual Production

Ghee

Kgs

Not Applicable

2664139

SMP

Kgs

Not Applicable

4229455

Melted Butter

Kgs

Not Applicable

499200

SMP Added Sugar

Kgs

Not Applicable

3278820

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Punjab National Bank, SME Branch, Church Compound, Bajoria Marg, Saharanpur – 247001, Uttar Pradesh, India
  • Vijaya Bank, Barakhambha Road, New Delhi – 110001, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee Term Loan Bank Secured

32.180 (A)

9.234 (B)

Working Capital Loan Bank Secured

431.576 (C)

305.193

Loans Taken for Vehicles Secured

2.371 (D)

0.000

Total

466.127

314.427

 

Footnotes:

 

(A) Secured by way of hypothecation and charges on all movable machinery including stock of raw materials, finished goods, processed milk of company etc.

 

(B) Secured by way of hypothecation and charges on all movable machinery including stock of raw materials, finished goods, processed milk of company etc,)

 

(C) Secured by way of hypothecation and charges on all movables machinery including stock of raw materials, finished goods, processed milk of company etc.

 

(D) Secured by way of hypothecation of car.

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Loans Directors Unsecured

0.000

2.289

Public Deposits Unsecured

20.000

20.000

Other Debt Unsecured

88.031

61.352

Total

108.031

83.641

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jindal and Company

Chartered Accountants

Address :

3803, David Street, Daryaganj, New Delhi – 110002, India

Tel. No.:

91-11-23270584 / 23277249 / 23260861

Fax No.:

91-11-23254387

E-Mail :

bsjindal@gmail.com

PAN.:

AALPJ5266C

 

 

Group Companies / Associates :

  • Aggarwal Zarda Factory Private Limited
  • Mool Chand Industrial Estate Private Limited
  • Mool Chand Steels Private Limited
  • SMC Foods Limited
  • SMC Power Generation Limited
  • SMC Developers Limited
  • Balaji Trading Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5250000

Equity Shares

Rs.10/- each

Rs.52.500 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

52.500

52.500

52.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

104.341

91.716

77.273

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

156.841

144.216

129.773

LOAN FUNDS

 

 

 

1] Secured Loans

466.127

314.427

203.261

2] Unsecured Loans

108.031

83.641

77.414

TOTAL BORROWING

574.158

398.068

280.675

DEFERRED TAX LIABILITIES

14.802

14.132

11.370

 

 

 

 

TOTAL

745.801

556.416

421.818

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

161.065

136.125

116.674

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

14.836

0.536

0.536

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

536.007

412.774

309.747

 

Sundry Debtors

123.602

141.189

101.156

 

Cash & Bank Balances

72.932

6.604

4.727

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

28.197

28.609

28.665

Total Current Assets

760.738

589.176

444.295

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

138.400

142.465

115.406

 

Other Current Liabilities

46.858

22.107

12.816

 

Provisions

5.600

4.875

11.465

Total Current Liabilities

190.858

169.447

139.687

Net Current Assets

569.880

419.729

304.608

 

 

 

 

MISCELLANEOUS EXPENSES

0.020

0.026

0.000

 

 

 

 

TOTAL

745.801

556.416

421.818

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1669.078

1714.554

1517.944

 

 

Other Income

2.856

1.255

1.654

 

 

TOTAL                                     (A)

1671.934

1715.809

1519.598

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1360.710

1484.446

 

 

Manufacturing service costs

109.662

59.562

 

 

 

Contract cost

22.438

14.684

 

 

 

Employee related expenses

5.303

3.568

 

 

 

Administrative selling other expenses

91.525

88.629

 

 

 

TOTAL                                     (B)

1589.638

1650.889

1463.988

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

82.296

64.920

55.610

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

41.315

26.256

24.931

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

40.981

38.664

30.679

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.302

16.523

15.795

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

19.679

22.141

14.884

 

 

 

 

 

Less

TAX                                                                  (I)

7.054

7.698

5.963

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

12.625

14.443

8.921

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

12.625

14.443

8.921

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

28.748

120.840

144.359

 

 

 

 

 

 

IMPORTS

 

 

 

 

TOTAL IMPORTS

NA

0.466

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.40

2.75

1.70

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.76

0.84

0.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.18

1.29

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.13

3.05

2.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.15

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.88

3.94

3.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.99

3.48

3.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations:

 

Due to adverse business scenario and ban on export of SMP by the Govt., the company recorded Rs.1669.100 Millions sales during the year as against Rs.1714.500 Millions in the previous year which also dented net profit of the company by 12.5%. Net profit of the current year is Rs.12.600 Millions and the same was Rs.14.400 Millions in the previous year.

 

Form 8:

 

Corporate identity number of the company

U15131DL1996PLC075467

Name of the company

CREAMY FOODS LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-13/29, Harsha Bhawan2nd Floor, Middle Circle, Connaught Place, New Delhi – 110001, India

E-Mail : surjeetsharma@smcpower.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10280879

Type of charge

  • Immovable property
  • Movable property (not being pledge)

Particular of charge holder

Punjab National Bank, SME Branch, Church Compound, Bajoria Marg, Saharanpur – 247001, Uttar Pradesh, India

E-mail : shahjindal@gmail.com

Nature of instrument creating charge

Letter evidencing deposit of title deeds

Date of instrument Creating the charge

21.09.2011

Amount secured by the charge

Rs.50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As may be specified by the bank from time to time

 

Terms of repayment

Repayable in 20 quarterly installments of Rs.2.500 Millions starting from June 2011

 

Margin

As per agreement

 

Extent and operation of the charge

Hypothecation of all the assets, movable property of any kind to be brought in or stored in godowns at 12th km stone, G.T. road, village bartauli, tehsil khurja, district  Bulandsahar or wherever else.

 

1st pari-passu charge on factory land and building situated at Khasra 482, village Bartaule, Khurja, Bulanshahar, Uttar Pradesh, India

 

Others

The above is to secure TL of Rs.50.000 Millions extended by Punjab National Bank

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of all the VLC systems and other movable assets to be bought in or stored in godowns at 12th km stone, G.T. road, village bartauli, tehsil khurja, distirct Bulandsahar or wherever else.

 

1st pari-passu charge on factory land and building situated at Khasra 482, village Bartaule, Khurja, Bulanshahar, Uttar Pradesh, India

Particulars of the present modification

TL limits of Rs.50.000 Millions sanctioned by Punjab National Bank, SME Branch, Church Compound, Bajoria Marg, Saharanpur, Uttar Pradesh are now also secured by way of

 

1st pari-passu charge on  VLC systems, factory land and building situated at Khasra 482, village Bartaule, Khurja, Bulanshahar, Uttar Pradesh

 

Other T and C remain unchanged.

 

Fixed Assets:

 

  • Land Building

-          Freehold Land (Khurja)

-          Building at Khurja

-          Freehold Land (Saharanpur)

-          Building at Saharnpur

 

  • Computer and Its Assets

-          Computer Hardware

-          Computer Software

-          Computer Printer

-          UPS for Computers

 

  • Office Equipments

-          Air Conditioner

-          EPBAX Machine

-          Almirah (Godrej Safe)

-          Fax Machine

-          Mobile Handests

-          Air Curtain

-          Hand Dryer

-          V Set

-          Freaze

-          Water Purifier

-          Paper Shredding Machine

-          Furniture and Fixtures

-          Television

-          Fire Extinguisher

-          I Sense PT

-          Photocopier Machine

 

  • Plant and Machinery

-          Generator

-          Plant and Machinery

-          Weighing Machine

-          Lab Equipments

-          Spare parts

-          Loose Tools

-          Electric Installation

-          Electric Equipments

-          Crates

-          Plastic Plates

 

  • Vehicles

-          Motor Cars

-          Tractor

-          Motor Cycle and Scooter

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.07

UK Pound

1

Rs.78.48

Euro

1

Rs.65.00

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.