MIRA INFORM REPORT

 

 

Report Date :           

18.01.2012

 

IDENTIFICATION DETAILS

 

Name :

HABITAT FRANCE SA

 

 

Registered Office :

Habitat, 3 Eme Etage, 33 Av De Wagram, 75017 Paris 17

 

 

Country :

France

 

 

Financials (as on) :

27.03.2007

 

 

Date of Incorporation :

January 1974

 

 

Com. Reg. No.:

RCS Paris B 732 027 271

 

 

Legal Form :

Public limited company with board of directors

 

 

Line of Business :

Retail sale of other household equipment

 

 

No. of Employees :

654

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

France

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


REGISTERED NAME & COMPANY SUMMARY

 

Name

HABITAT FRANCE SA

SIRET

732 027 271 00582

 

 

company summary

 

Activity (APE)

Commerce de détail d'autres équipements du foyer (4759B)

 

(Retail sale of other household equipment(4759B))

Legal form

Public limited company with board of directors

 

 

Phone

01 55 37 44 50

RCS Registration

RCS Paris B 732 027 271

 

 

Fax

 

Share capital

2,972,900 Euros

 

 

Address

HABITAT FRANCE SA
HABITAT
3 EME ETAGE
33 AV DE WAGRAM
75017 PARIS 17

Incorporated Date

 

 

 

Nationality

France

Status

Closed

 

 

company details

 

Company details

 

 

 

Activity (APE)

Commerce de détail d'autres équipements du foyer (4759B)

(Retail sale of other household equipment(4759B))

 

RCS Registration

RCS Paris B 732 027 271

Share capital

2,972,900 Euros

 

Registration Court

Paris (75)

Legal form

Public limited company with board of directors

 

Court Registry Number

73 B 02727

EU VAT Number

FR79732027271

 

Incorporation Date

 

Formation Date

01/1974

 

Deregistration Date

 

Last account Date

27/03/2007

 

Nationality

France

 


DIRECTORS/MANAGEMENT

 

directors

 

 

 

Name

M. RAVNBOL JENS

 

Manager position

Président du conseil d'administration

Date of birth

12/08/1965

 

Place of birth

SLAGELSE DANEMARK

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

Name

M. CECILLON PAUL-HENRI

 

Manager position

Directeur général, Administrateur

Date of birth

06/01/1964

 

Place of birth

MULHOUSE

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

Name

M. ROJKJAER CHRISTIAN

 

Manager position

Administrateur

Date of birth

12/09/1953

 

Place of birth

DANEMARK

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

Previous Directors

 

 

 

 

Vous pouvez consulter ici l'historique des dirigeants de l'entreprise.
Si vous souhaitez consulter l'historique d'un dirigeant, il vous suffit de cliquer sur le lien voir le détail pour y accéder.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Administrateur

MME MICHAELA WELBY

 

 

 

 

NEGATIVE INFORMATION

 

judgements

 

Collective procedures

 

 

No judgment information for the company

Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Status of collection

This company is not under monitoring

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Share capital

2,972,900 Euros

 

 

PAYMENT INFORMATION

 

Na

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group Data

This company is not identified as one of the biggest French chip.

 

FINANCIAL INFORMATION

 

Accounts

 

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

27/03/2007

 

27/03/2006

 

27/03/2005

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

-

 

-

 

-

 

 

Activity Code

4759B

 

4759B

 

4759B

 

 

Employees

654

 

676

 

692

 

 


Active account

Annual Accounts

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

16 459 621

0,1%

16 446 192

-14,6%

19 250 784

37 220

44122,5%

- Intangible assets

2 016 201

-0,5%

2 026 694

24,4%

1 629 745

5 302

37927,2%

- Tangible assets

9 985 894

7,8%

9 259 916

-19,1%

11 441 847

8 460

117936,6%

- Financial assets

4 457 526

-13,6%

5 159 584

-16,5%

6 179 191

900

495180,7%

Net current assets

36 100 406

9,0%

33 133 768

-7,1%

35 663 935

94 322

38173,6%

- Stocks

19 753 897

5,4%

18 747 629

-12,2%

21 358 985

42 702

46159,9%

- Advanced payments

2 315 016

9,0%

19 996

0%

19 996

0

0%

- Receivables

5 705 369

-23,9%

7 492 515

-0,8%

7 552 125

9 751

58410,6%

- Securities and cash

8 326 125

21,1%

6 873 629

2,1%

6 732 828

13 762

60400,8%

- Prepaid expenses

-

-

-

-

-

442

-

Accounts of regularization

229 232

622,0%

31 749

-57,1%

73 991

0

0%

Total Assets

52 789 258

6,4%

49 611 710

-9,8%

54 988 709

152 708

34468,8%


Passive Account

Annual Accounts

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Shareholders' equity

7 994 681

4,6%

7 645 724

332,2%

1 768 951

26 967

29546,2%

Share capital

2 972 900

0%

2 972 900

0%

2 972 900

8 000

37061,2%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

989 956

-21,0%

1 252 475

-72,3%

4 515 312

0

0%

Liabilities

43 770 641

7,8%

40 617 475

-16,6%

48 702 318

110 516

39505,7%

- Financial liabilities

19 170 860

-6,1%

20 426 679

-21,8%

26 122 445

30 091

63609,6%

- Advanced payments received

398 501

-18,0%

485 910

27,8%

380 294

0

0%

- Trade account payables

14 166 105

62,7%

8 707 652

-26,4%

11 827 166

24 314

58163,2%

- Tax and social liabilities

7 759 156

-2,1%

7 926 968

-13,6%

9 178 397

19 313

40075,8%

- Other debts and fixed assets liabilities

2 310 000

-27,0%

3 166 302

164,7%

1 196 144

4 701

49038,5%

Account regularization

0

0%

0

0%

0

0

0%

Total liabilities

52 789 258

6,4%

49 611 710

-9,8%

54 988 709

152 708

34468,8%


Results

Annual Accounts

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Sales of Goods

145 026 958

-2,8%

149 145 996

-1,8%

151 847 123

209 778

69033,5%

Net turnover

143 720 467

-0,5%

144 509 849

-0,6%

145 354 395

207 131

69286,3%

- of which net export turnover

35 901 969

-2,0%

36 648 108

-8,5%

40 064 044

0

0%

Operating charges

144 960 848

-0,9%

146 209 739

-5,5%

154 694 630

207 129

69885,8%

Operating profit/loss

66 111

-97,7%

2 936 257

203,1%

-2 847 507

4 133

1499,6%

Financial income

264 908

32,8%

199 419

12,3%

177 628

0

0%

Financial charges

738 046

9,6%

673 642

0,7%

668 690

1 232

59806,3%

Financial profit/loss

-473 138

0,2%

-474 224

3,4%

-491 062

-839

-56293,1%

Pretax net operating income

-407 027

-116,5%

2 462 033

173,7%

-3 338 569

2 649

-15465,3%

Extraordinary income

1 027 331

-72,9%

3 788 929

2003,2%

180 150

0

0%

Extraordinary charges

271 347

-21,2%

344 189

37,8%

249 733

66

411031,8%

Extraordinary profit/loss

755 984

-89,9%

3 444 740

5050,5%

-69 583

0

0%

Net result

348 957

-94,1%

5 876 774

270,9%

-3 438 152

3 141

11009,7%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Grand Total (I to VI)

Net

52 789 258

6,4%

49 611 710

-9,8%

54 988 709

 

Gross

CO

86 969 843

5,5%

82 447 560

-7,2%

88 799 983

 

Amortisation

1A

34 180 584

4,1%

32 835 850

-2,9%

33 811 274


Non declared distributed capital (I)

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

-

-

-

-

-


Active fixed asset (II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total Active fixed asset (II)

Net

16 459 621

0,1%

16 446 192

-14,6%

19 250 784

 

Gross

BJ

49 159 972

2,7%

47 881 378

-6,8%

51 381 900

 

Amortisation

BK

32 700 352

4,0%

31 435 186

-2,2%

32 131 116


Intangilble fixed assets

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

292 321

0%

292 321

-38,0%

471 313

 

Amortisation

AC

292 321

0%

292 321

-38,0%

471 313

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

0

0%

0

0%

0

 

Gross

AF

0

0%

0

0%

0

 

Amortisation

AG

0

0%

0

0%

0

Goodwill

Net

2 009 757

2,1%

1 967 664

73,9%

1 131 222

 

Gross

AH

3 381 798

1,3%

3 339 705

33,4%

2 503 263

 

Amortisation

AI

1 372 041

0%

1 372 041

0%

1 372 041

Other intangible fixed assets

Net

6 444

-89,1%

59 030

-88,2%

498 523

 

Gross

AJ

1 260 167

0%

1 260 167

46,1%

862 395

 

Amortisation

AK

1 253 723

4,4%

1 201 137

230,1%

363 872

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

2 016 201

-0,5%

2 026 694

24,4%

1 629 745



Tangilble fixed assets

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Lands

Net

900 324

276,7%

239 010

0,0%

239 008

 

Gross

AN

900 324

276,7%

239 010

0%

239 010

 

Amortisation

AO

0

0%

0

0%

02

Buildings

Net

338 783

-5,9%

360 149

-5,6%

381 680

 

Gross

AP

2 181 369

-0,1%

2 183 199

-0,7%

2 197 971

 

Amortisation

AQ

1 842 586

1,1%

1 823 050

0,4%

1 816 291

Plant

Net

56 201

-44,9%

102 070

-45,7%

187 940

 

Gross

AR

674 570

0%

674 570

-6,2%

719 409

 

Amortisation

AS

618 369

8,0%

572 500

7,7%

531 469

Other tangible fixed assets

Net

8 552 407

0,7%

8 492 325

-5,7%

9 009 422

 

Gross

AT

35 873 719

3,5%

34 666 461

-5,2%

36 585 552

 

Amortisation

AU

27 321 312

4,4%

26 174 136

-5,1%

27 576 130

Fixed assets in construction

Net

138 179

108,2%

66 362

-95,9%

1 623 797

 

Gross

AV

138 179

108,2%

66 362

-95,9%

1 623 797

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

9 985 894

 

9 259 916

 

11 441 847



Financial assets

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

150 015

0%

150 015

0%

150 015

 

Gross

CU

150 015

0%

150 015

0%

150 015

 

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

750 000

-50,0%

1 500 000

-37,5%

2 400 000

 

Gross

BB

750 000

-50,0%

1 500 000

-37,5%

2 400 000

 

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

 

Gross

BF

0

0%

0

0%

0

 

Amortisation

BG

0

 

0

 

0

Other financial assets

Net

3 557 511

1,4%

3 509 569

-3,3%

3 629 176

 

Gross

BH

3 557 511

1,4%

3 509 569

-3,3%

3 629 176

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

4 457 526

 

5 159 584

 

6 179 191

 

Current Assets (III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total Assets

Net

36 100 406

9,0%

33 133 768

-7,1%

35 663 935

 

Gross

CJ

37 580 638

8,8%

34 534 433

-7,5%

37 344 092

 

Amortisation

CK

1 480 233

5,7%

1 400 665

-16,6%

1 680 157



Stocks

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Raw materials

Net

0

0%

0

0%

0

 

Gross

BL

0

0%

0

0%

0

 

Amortisation

BM

0

0%

0

0%

0

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

19 753 897

5,4%

18 747 629

-12,2%

21 358 985

 

Gross

BT

20 596 450

4,0%

19 809 727

-12,4%

22 611 077

 

Amortisation

BU

842 553

-20,7%

1 062 098

-15,2%

1 252 092

 

Sub Total Stocks

Net

19 753 897

5,4%

18 747 629

-12,2%

21 358 985



Advance payments to suppliers

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Advance payments to suppliers

Net

2 315 016

11477,4%

19 996

0%

19 996

 

Gross

BV

2 315 016

11477,4%

19 996

0%

19 996

 

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Trade accounts receivable

Net

4 284 171

-8,0%

4 657 623

-21,5%

5 933 121

 

Gross

BX

4 921 849

-1,5%

4 996 190

-21,5%

6 361 186

 

Amortisation

BY

637 678

88,3%

338 567

-20,9%

428 065

Other debtors

Net

1 045 059

-26,1%

1 414 801

-5,3%

1 493 761

 

Gross

BZ

1 045 059

-26,1%

1 414 801

-5,3%

1 493 761

 

Amortisation

CA

0

0%

0

0%

0

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

5 329 230

-12,2%

6 072 424

-18,2%

7 426 882



Divers

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

8 326 125

21,1%

6 873 629

2,1%

6 732 828

 

Gross

CF

8 326 125

21,1%

6 873 629

2,1%

6 732 828

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

8 326 125

21,1%

6 873 629

2,1%

6 732 828



Prepaid expenses

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Prepaid expenses

Net

376 139

-73,5%

1 420 091

1033,9%

125 243

 

Gross

CH

376 139

-73,5%

1 420 091

1033,9%

125 243

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Multi-period charges

CW3

0

0%

1 054

70,6%

618

 

Gross

 

-

-

-

-

-

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

-

-

-

-

-

 

Currency differential gain

CN3

229 232

646,8%

30 695

-58,2%

73 373

 

Gross

 

-

-

-

-

-

 

References

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

3 557 511

1,4%

3 509 569

-3,3%

3 629 176

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Grand Total (I to V)

EE

52 789 258

6,4%

49 611 710

-9,8%

54 988 709


Shareholder Equity (I)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total shareholders' equity (Total I)

DL

7 994 681

4,6%

7 645 724

332,2%

1 768 951

 

Equity and shareholders' equity

DA

2 972 900

0%

2 972 900

0%

2 972 900

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

1 483 119

0%

1 483 119

0%

1 483 119

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

3 844 002

0%

3 844 002

0%

3 844 002

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

0

0%

0

0%

0

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

-654 297

90,0%

-6 531 070

-111,2%

-3 092 918

 

Profit or loss for the period

DI

348 957

-94,1%

5 876 774

270,9%

-3 438 152

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

0

0%

0

0%

0

 

Other capital resources (II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total provisions for risks and charges (Total III)

DR

989 956

-21,0%

1 252 475

-72,3%

4 515 312

 

Risk provisions

DP

989 956

-21,0%

1 252 475

-72,3%

4 515 312

 

Reserves for charges

DQ

0

0%

0

0%

0

 

Liabilities (IV)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total Liabilities (Total IV)

EC

43 770 641

7,8%

40 617 475

-16,6%

48 702 318

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

167 826

-81,8%

923 645

673,5%

119 411

 

Sundry loans and financial liabilities

DV

19 003 034

-2,6%

19 503 034

-25,0%

26 003 034

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

398 501

-18,0%

485 910

27,8%

380 294

 

Trade accounts payables

DX

14 166 105

62,7%

8 707 652

-26,4%

11 827 166

 

Tax and social security liabilities

DY

7 759 156

-2,1%

7 926 968

-13,6%

9 178 397

 

Fixed asset liabilities

DZ

64 020

-93,9%

1 055 019

227,5%

322 106

 

Other debts

EA

2 211 999

9,8%

2 015 247

131,1%

871 910

 

Translation loss (V)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Translation loss (Total V)

ED

33 981

-64,6%

96 036

4413,0%

2 128

 

Equalization accounts

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Deferred income

EB

0

0%

0

0%

0

 

References

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Of which tax-allowable reserve

EF

0

0%

3 844 002

0%

3 844 002

 

Deferred income and liabilities

EG

34 369 106

10,4%

31 128 530

39,5%

22 318 990

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Operating result (Total I-II)

GG

66 111

-97,7%

2 936 257

203,1%

-2 847 507


2 - Financial result (V - VI)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Financial result (Total V-VI)

GV

-473 138

0,2%

-474 224

3,4%

-491 062


3 - Pre-tax net operating income result (I - VI)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-407 027

-116,5%

2 462 033

173,7%

-3 338 569


4 - Extraordinary result (VII-VIII)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Extraordinary result (Total VII-VIII)

HI

755 984

-78,1%

3 444 740

5050,5%

-69 583


Profit or loss

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Profit or loss

HN

348 957

-94,1%

5 876 774

270,9%

-3 438 152


Total Income (I+III+V+VII)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Total Income (I+III+V+VII)

HL

146 319 198

-4,5%

153 134 344

0,6%

152 204 902


Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

145 970 241

-0,9%

147 257 570

-5,4%

155 643 053


Operating income (I)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Total operating income (Total I)

FR

145 026 958

-2,8%

149 145 996

-1,8%

151 847 123


Operating income (details)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Sale of goods for resale

FC

141 536 811

-0,7%

142 537 229

0,7%

141 581 703

 

France

FA

105 669 435

-0,2%

105 889 121

2,8%

102 993 164

 

Export

FB

35 867 376

-2,1%

36 648 108

-5,0%

38 588 539

Sale of goods produced

FF

-42 528

1,4%

-43 111

66,1%

-127 306

 

France

FD

-42 528

1,4%

-43 111

66,1%

-127 198

 

Export

FE

0

0%

0

0%

-109

Sale of services

FI

2 226 184

10,4%

2 015 731

-48,3%

3 899 999

 

France

FG

2 191 591

8,7%

2 015 731

-16,9%

2 424 384

 

Export

FH

34 593

0%

0

0%

1 475 614

Net turnover

FL

143 720 467

-0,5%

144 509 849

-0,6%

145 354 395

 

France

FJ

107 818 498

0,0%

107 861 741

2,4%

105 290 351

 

Export

FK

35 901 969

-2,0%

36 648 108

-8,5%

40 064 044

 

Stocked production

FM

0

0%

0

0%

0

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

0

0%

0

0%

0

 

Release of reserves and provisions

FP

1 097 845

-75,6%

4 497 436

-28,2%

6 265 318

 

Other income

FQ

208 646

50,4%

138 711

-39,0%

227 410


Operating charges (II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Total operating charges (Total II)

GF

144 960 848

-0,9%

146 209 739

-5,5%

154 694 630


Exploitation charges

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Purchase of goods for resale

FS

72 170 272

2,0%

70 737 549

-8,2%

77 050 198

 

Change in stocks of goods for resale

FT

-786 724

-128,1%

2 801 350

180,8%

-3 466 283

 

Purchase of raw materials

FU

0

0%

0

0%

0

 

Change in stocks of raw materials

FV

0

0%

0

0%

0

 

Other external purchases and charges

FW

46 749 406

8,4%

43 121 473

-4,9%

45 338 177

 

Tax, duty and similar payments

FX

2 493 671

-24,0%

3 279 249

9,5%

2 993 653

 

Payroll

FY

15 845 274

-3,7%

16 451 968

-3,9%

17 115 177

 

Social security costs

FZ

5 359 978

-0,9%

5 408 375

-10,2%

6 020 094


Depreciation

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Depreciation of fixed assets

GA

2 169 221

-32,3%

3 203 759

2,5%

3 125 302

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

495 765

20,1%

412 700

-82,0%

2 295 050

 

Provisions for risks and charges

GD

185 767

-68,2%

585 084

-81,4%

3 149 277


Other charges

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Other charges

GE

278 217

33,6%

208 231

-80,6%

1 073 986

 

Operating charges (III-IV)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total financial income (Total V)

GP

264 908

32,8%

199 419

12,3%

177 628

 

Share financial income

GJ

182 176

179,0%

65 289

2735,0%

2 303

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

52 037

-14,4%

60 757

880,6%

6 196

 

Released provisions and transferred charges

GM

30 695

-58,2%

73 373

-56,6%

169 128

 

Exchange gains

GN

0

0%

0

0%

0

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total financial charge (Total VI)

GU

738 046

9,6%

673 642

0,7%

668 690

 

Financial reserves and provisions

GQ

229 232

646,8%

30 695

-58,2%

73 373

 

Interest and similar charges

GR

508 814

-20,9%

642 947

28,7%

499 562

 

Exchange losses

GS

0

0%

0

0%

95 756

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Financial Charge (VII)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total extraordinary income (Total VII)

HD

1 027 331

-72,9%

3 788 929

2003,2%

180 150

 

Extraordinary operating income

HA

1 027 331

4395,4%

22 853

-87,3%

180 150

 

Extraordinary income from capital transactions

HB

0

0%

3 766 076

0%

0

 

Released provisions and transferred charges

HC

0

0%

0

0%

0

 

Extraordinary charges (VIII)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total extraordinary charges (Total VIII)

HH

271 347

-21,2%

344 189

37,8%

249 733

 

Extraordinary operating charges

HE

242 916

107,2%

117 238

-53,1%

249 733

 

Extraordinary charges from capital transactions

HF

28 432

-87,5%

226 951

0%

0

 

Extraordinary reserves and provisions

HG

0

0%

0

0%

0

 

Employee profit sharing (IX)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

 

Tax on profits (X)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Tax on profits (Total X)

HK

0

0%

30 000

0%

30 000

 

References

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

54 029

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Gross value at begin of period

OG

47 881 378

-6,8%

51 381 900

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

3 050 376

-9,6%

3 374 351

-54,2%

7 370 446

 

Decreasess by budget item transfer

OK1

0

0%

0

0%

0

 

Decreasess by transfers

OK2

1 771 782

-74,2%

6 874 873

238,4%

2 031 687

 

Gross value at the end of period

OL

49 159 972

2,7%

47 881 378

0%

0


Research and development Charge (Total I)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Gross value at begin of period

CZ

292 321

-38,0%

471 313

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

178 992

0%

0

 

Gross value at the end of period

D0

292 321

0%

292 321

0%

0


Other budget item from Intangible fixed assets (Total II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Gross value at begin of period

KD

4 599 872

36,7%

3 365 658

0%

0

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

42 093

-96,7%

1 267 292

102,7%

625 354

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

33 078

0%

0

 

Gross value at the end of period

LW

4 641 965

0,9%

4 599 872

0%

0


Tangible fixed assets (Total III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Gross value at begin of period

LN

37 829 601

-8,5%

41 365 738

0%

0

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

2 937 408

46,7%

2 002 231

-51,2%

4 103 405

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

998 849

-82,0%

5 538 368

0%

0

 

Gross value at the end of period

NH

39 768 161

5,1%

37 829 601

0%

0


Fiancial assets (Total IV)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Gross value at begin of period

LQ

5 159 585

-16,5%

6 179 191

0%

0

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

70 875

-32,4%

104 828

0%

0

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

772 933

-31,3%

1 124 434

0%

0

 

Gross value at the end of period

NK

4 457 526

-13,6%

5 159 585

0%

0

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Reserve for depreciation value at begin of period

0N

31 435 186

-2,2%

32 131 116

5,7%

30 395 875

Increases

0P

2 169 221

-32,3%

3 203 759

2,5%

3 125 302

Decreasess

0Q

904 055

-76,8%

3 899 689

180,5%

1 390 060

 

Reserve for depreciation value at the end of period

0R

32 700 352

4,0%

31 435 186

-2,2%

32 131 116


Research and development charge (Total I)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Reserve for depreciation value at begin of period

CY

292 321

-38,0%

471 313

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

178 992

0%

0

 

Decreasess by budget item transfer

PD

292 321

0%

292 321

-38,0%

471 313


Other intangible assets (Total II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Reserve for depreciation value at begin of period

PE

2 573 179

48,2%

1 735 913

0%

0

Increases

PF

52 586

-94,0%

870 344

0%

0

Decreasess

PG

0

0%

33 078

0%

0

 

Decreasess by budget item transfer

PH

2 625 764

2,0%

2 573 179

48,2%

1 735 913


Total fixed assets amotisation (Total III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Reserve for depreciation value at begin of period

QU

28 569 686

-4,5%

29 923 891

0%

0

Increases

QV

2 116 635

-9,3%

2 333 415

0%

0

Decreases

QW

904 055

-75,5%

3 687 619

0%

0

 

Decreasess by budget item transfer

QX

29 782 267

4,2%

28 569 686

-4,5%

29 923 891


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Gross value at begin of period

Z91

0

0%

618

0%

0

Increases

Z92

0

0%

436

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

1 054

0%

0


Premium refund of obligations

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Value at begining of period

7C

2 653 139

-57,2%

6 195 469

0%

0

Increases

UB

945 589

-8,1%

1 028 479

0%

0

Decreases

UC

1 128 540

-75,3%

4 570 809

0%

0

 

Value at the end of period

UD

2 470 188

-6,9%

2 653 139

0%

0

Includes Total allocations

 

Operating

UE

716 357

-28,2%

997 784

0%

0

 

Financial

UG

229 232

646,8%

30 695

0%

0

 

Exceptional

UJ

0

0%

0

0%

0

Includes Total Withdrawal

 

Operating

UF

1 097 845

-75,6%

4 497 436

-27,6%

6 211 289

 

Financial

UH

30 695

-58,2%

73 373

-56,6%

169 128

 

Exceptional

UK

0

0%

0

0%

0


Total regulated provisions (Total I)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Value at begining of period

3Z

0

0%

0

0%

0

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

 

Value at the end of period

TU

0

0%

0

0%

0


Total risk and charge provisions (Total II)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Value at begining of period

5Z

1 252 475

-72,3%

4 515 312

0%

0

Increases

TV

414 999

-32,6%

615 779

0%

0

Decreases

TW

677 518

-82,5%

3 878 616

0%

0

 

Value at the end of period

TX

989 956

-21,0%

1 252 475

0%

0


Total Provision for depreciation (Total III)

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Value at begining of period

7B

1 400 665

-16,6%

1 680 157

-16,2%

2 004 527

Increases

TY

530 590

28,6%

412 700

-82,0%

2 295 050

Decreases

TZ

451 022

-34,8%

692 193

-73,6%

2 619 420

 

Value at the end of period

UA

1 480 233

5,7%

1 400 665

-16,6%

1 680 157

 

State deadlines claims and debts at the end of period
State claims

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Gross value

VT

10 650 558

-17,1%

12 840 651

-8,3%

14 009 367

 

1 year at most

VU

7 093 047

-44,8%

12 840 651

23,7%

10 380 191

 

More than one year

VV

3 557 511

0%

0

0%

3 629 176


State of loans

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Claims related to holdings (gross)

UL

750 000

-50,0%

1 500 000

0%

0

 

Claims related to shareholdings (1 year at most)

UM

750 000

-50,0%

1 500 000

-37,5%

2 400 000

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

3 557 511

1,4%

3 509 569

0%

0

 

Other financial assets (1 year at most)

UV

0

0%

3 509 569

0%

0


Receivables statement of assets

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Customers doubtful or disputed

VA

106 743

-16,9%

128 391

-28,8%

180 260

 

Other claims customer

UX

4 815 106

-1,1%

4 867 798

0%

0

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

15 687

-46,1%

29 077

55,7%

18 677

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

905 356

-24,1%

1 193 045

-1,1%

1 206 865

 

Other taxes and payments assimilated

VN

4 744

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

92 750

-10,9%

104 081

0%

0

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

26 522

-70,1%

88 599

0%

0


Prepaid

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Prepaid

VS

376 139

-73,5%

1 420 091

0%

0


State Debt

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Total debt (gross)

VY

43 372 140

8,1%

40 131 564

-16,9%

48 322 024

1 year at most

VZ2

34 369 106

10,4%

31 128 530

39,5%

22 318 990

More than 1 year and 5 years at most

VZ3

0

0%

0

0%

26 003 034

More than 5 years

VZ4

9 003 034

0%

9 003 034

0%

0


Details

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

167 826

-81,8%

923 645

673,5%

119 411

1 year at most

VG2

167 826

-81,8%

923 645

673,5%

119 411

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

3 566 838

-12,5%

4 076 039

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

19 003 034

-2,6%

19 503 034

0%

0

1 year at most

8A2

10 000 000

-4,8%

10 500 000

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

Suppliers and associated accounts (gross)

8B1

14 166 105

62,7%

8 707 652

0%

0

1 year at most

8B2

14 166 105

62,7%

8 707 652

-26,4%

11 827 166

More than 1 year and 5 years at most

8B3

0

0%

0

0%

0

Personnel and associated accounts (gross)

8C1

3 433 199

-3,7%

3 566 838

-12,5%

4 076 039

1 year at most

8C2

3 433 199

-3,7%

3 566 838

-12,5%

4 076 039

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

1 699 500

-4,3%

1 775 734

-29,2%

2 509 849

1 year at most

8D2

1 699 500

-4,3%

1 775 734

-29,2%

2 509 849

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

1 658 295

3,2%

1 606 814

1,0%

1 590 241

1 year at most

VW2

1 658 295

3,2%

1 606 814

1,0%

1 590 241

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

968 163

-1,0%

977 581

-2,5%

1 002 269

1 year at most

VQ2

968 163

-1,0%

977 581

-2,5%

1 002 269

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

64 020

-93,9%

1 055 019

0%

0

1 year at most

8J2

64 020

-93,9%

1 055 019

227,5%

322 106

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

82

-99,7%

26 275

16961,7%

154

1 year at most

VI2

82

-99,7%

26 275

16961,7%

154

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

2 211 917

11,2%

1 988 972

0%

0

1 year at most

8K2

2 211 917

11,2%

1 988 972

128,2%

871 756

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

0

0%

0

1 year at most

8L2

0

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0


References

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Loans made during the period

VJ

11 000 000

0%

0

0%

0

 

Debt repaid during the period

VK

11 500 000

76,9%

6 500 000

0%

0

 

Table allocation results and other information
Dividends distributed

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Dividends

ZE

0

0%

0

0%

0


Commitments

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

1 782 944

-48,3%

3 448 204

-49,1%

6 775 324

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0


Other charges Externes

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Subcontracting

YT

576 042

-1,8%

586 475

42,0%

412 890

 

Rentals, rental charges and condominiums

XQ

14 683 851

2,2%

14 361 519

0%

0

 

Staff outside the company

YU

49 315

10,5%

44 617

79,9%

24 795

 

Remuneration intermediaries and fees (excluding fees)

SS

18 941 577

23,9%

15 291 621

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

12 498 621

-2,6%

12 837 241

0%

0

 

Total Other purchases and external

ZJ

46 749 406

1325,6%

43 121 473

0%

0


Taxes and Fees

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Business tax

YW

930 622

-13,5%

1 075 901

0%

0

 

Other taxes and payments assimilated

9Z

1 563 048

-29,1%

2 203 348

0%

0

 

Total taxes and fees

YX

2 493 671

-24,0%

3 279 249

0%

0


VAT

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Amount VAT collected

YY

0

0%

0

0%

22 069 107

 

Total VAT on goods and services

YZ

0

0%

0

0%

18 573 949


Average number of employees

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Average number of employees

YP

654

-3,3%

676

-2,3%

692


Groups and Shareholders

 

 

 

27/03/2007

 

27/03/2006

 

27/03/2005

 

Groups and Shareholders

ZR

-

-

-

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Fixed Asset Financing

1,24

-2,4%

1,27

0,8%

1,26

1,49

-16,8%

Global Debt

110 days

8,9%

101 days

-16,5%

121 days

169 days

-34,9%

Working Capital Fund overall net

29 days

-9,4%

32 days

-3,0%

33 days

48 days

-39,6%

Financial independence

4763,67%

475,5%

827,78%

-44,1%

1481,40%

98,54%

4734,3%

More ratios

Solvability

15,14%

-1,8%

15,41%

378,6%

3,22%

21,85%

-30,7%

Capacity debt futures

4763,67%

2697,7%

170,27%

303,9%

42,16%

494,50%

863,3%

Coverage of current assets by net working capital overall

31,44%

-19,2%

38,89%

10,0%

35,35%

33,77%

-6,9%

General Liquidity

0,21

-48,8%

0,41

-12,8%

0,47

0,13

61,5%

Restricted Liquidity

0,45

-28,6%

0,63

-18,2%

0,77

0,41

9,8%


Management or rotation

 

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Need background in operating working capital

7 days

-41,7%

12 days

-20,0%

15 days

9 days

-22,2%

Treasury

21 days

23,5%

17 days

0%

17 days

2 days

950,0%

Inventory turnover of goods

104 days

7,2%

97 days

-12,6%

111 days

165 days

-37,0%

Average length of credit granted to customers

12 days

0%

12 days

-14,3%

14 days

2 days

500%

Average length of credit obtained suppliers

43 days

59,3%

27 days

-12,9%

31 days

53 days

-18,9%

More ratios

Inventory turnover of raw materials in industrial enterprises

0 days

0%

0 days

0%

0 days

0 days

0%

Inventory turnover of intermediate and finished products in the industrial enterprise

361 days

-5,5%

382 days

-

days

983 days

-63,3%

Rotation tangible assets

361,40%

-5,4%

382%

-

%

705,49%

-48,8%


Profitability of the business

 

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Margin trading

48,81%

2,2%

47,75%

2,1%

46,78

43,48%

12,3%

Profitability of the business

1,31

-30,3%

1,88

795,2%

0,21

3,76%

-65,2%

Net profit

0,24%

-94,1%

4,07%

271,7%

-2,37%

1,56%

-84,6%

More ratios

Growth rate of turnover (excluding VAT)

-0,55%

5,2%

-0,58%

-627,3%

0,11%

1,80%

-130,6%

Rates integration

17,80%

-7,6%

19,27%

6,0%

18,18%

24,35%

-26,9%

Rate leasing furniture

0%

0%

0%

0%

0%

0%

0%

Work Factor

82,87%

5,6%

78,49%

-10,3%

87,53%

70,79%

17,1%

Weight interests

0,51

8,5%

0,47%

2,2%

0,46%

0,55%

-7,3%


Return on capital

 

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Cash flow from the overall profitability

1,15%

66,7%

0,69%

115,2%

-4,55%

3,36%

-65,8%

Rates of economic profitability

7%

-30,0%

10%

900%

1%

11,35%

-38,3%

Financial profitability

7994681%

4,6%

7645724%

332,2%

1768951%

939%

851303,7%

Return on investment

4%

-82,9%

23,33%

334,9%

-9,93%

8,07%

-50,4%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

27/03/2007

 

27/03/2006

 

27/03/2005

Sector Median 2007

 

Turnover

143 720 467

-0,5%

144 509 849

-0,6%

145 354 395

207 131 € 

69286,3% 

 

Sales of goods

141 536 811

-0,7%

142 537 229

0,7%

141 581 703

 

 

- Purchase of goods

72 170 272

2,0%

70 737 549

-8,2%

77 050 198

 

 

+/- Stock of goods variation

-786 724

-128,1%

2 801 350

180,8%

-3 466 283

 

 

Trading margin

70 153 263 €

1,7%

68 998 330 €

1,5%

67 997 788 €

79 303 € 

88362,3% 

 

48,81 % CA

2,2%

47,75 % CA

2,1%

46,78 % CA

43,88 % CA 

11,2% 

 

Sale of goods produced

2 183 656

10,7%

1 972 620

-47,7%

3 772 693

 

 

+/- Stocked production

0

0%

0

0%

0

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

2 183 656 €

10,7%

1 972 620 €

-47,7%

3 772 693 €

0 € 

0% 

 

1,52 % CA

10,9%

1,37 % CA

-47,3%

2,60 % CA

0,45 % CA 

237,8% 

 

Trading margin

70 153 263

1,7%

68 998 330

1,5%

67 997 788

79 303 

88362,3% 

+ Period Production

2 183 656

10,7%

1 972 620

-47,7%

3 772 693

0% 

- Purchase of raw materials

0

0%

0

0%

0

 

 

+/- Change in stocks of raw materiels

0

0%

0

0%

0

 

 

- Other external purchases and charges

46 749 406

8,4%

43 121 473

-4,9%

45 338 177

 

 

Added value

25 587 513 €

-8,1%

27 849 477 €

5,4%

26 432 304 €

52 313 € 

48812,3% 

 

17,80 % CA

-7,6%

19,27 % CA

6,0%

18,18 % CA

24,35 % CA 

-26,9% 

 

Added value

25 587 513 €

-8,1%

27 849 477 €

5,4%

26 432 304 €

52 313 € 

48812,3% 

+ Operating grants

0

0%

0

0%

0

 

 

- Tax, duty and similar payments

2 493 671

-24,0%

3 279 249

9,5%

2 993 653

 

 

- Personal charges

21 205 252

-3,0%

21 860 343

-5,5%

23 135 271

 

 

Gross operating surplus

1 888 590 €

-30,3%

2 709 885 €

793,2%

303 380 €

7 156 € 

26291,7% 

 

1,31 % CA

-30,3%

1,88 % CA

795,2%

0,21 % CA

3,76 % CA 

-65,2% 

 

Gross operating surplus

1 888 590 €

-30,3%

2 709 885 €

793,2%

303 380 €

7 156 € 

26291,7% 

+ Release of reserves and provisions

1 097 845

-75,6%

4 497 436

-28,2%

6 265 318

 

 

+ Other operating income

208 646

50,4%

138 711

-39,0%

227 410

 

 

- Depreciation/Amortisation

2 850 753

-32,1%

4 201 543

-51,0%

8 569 629

 

 

- Other charges

278 217

33,6%

208 231

-80,6%

1 073 986

 

 

Operating result

66 111 €

-97,7%

2 936 258 €

203,1%

-2 847 507 €

4 145 € 

1495,0% 

 

0,05 % CA

-97,5%

2,03 % CA

203,6%

-1,96 % CA

2,23 % CA 

-97,8% 

 

Operating result

66 111 €

-97,7%

2 936 258 €

203,1%

-2 847 507 €

4 145 € 

1495,0% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

264 908

32,8%

199 419

12,3%

177 628

 

 

- Financial charges

738 046

9,6%

673 642

0,7%

668 690

 

 

Pre-tax result

-407 027 €

-116,5%

2 462 035 €

173,7%

-3 338 569 €

2 652 € 

-15447,9% 

 

-0,28 % CA

-116,5%

1,70 % CA

173,9%

-2,30 % CA

1,48 % CA 

-118,9% 

 

Extraordinary income

1 027 331

-72,9%

3 788 929

2003,2%

180 150

0% 

- Extraordinary charges

271 347

-21,2%

344 189

37,8%

249 733

 

 

Extraordinary result

755 984 €

-78,1%

3 444 740 €

5050,5%

-69 583 €

0 € 

0% 

 

0,53 % CA

-77,7%

2,38 % CA

4860,0%

0 % CA

0 % CA 

0% 

 

Pre-tax result

-407 027 €

-116,5%

2 462 035 €

173,7%

-3 338 569 €

2 652 € 

-15447,9% 

Extraordinary result

755 984 €

-78,1%

3 444 740 €

5050,5%

-69 583 €

0 € 

0% 

- Employee profit sharing

0

0%

0

0%

0

 

 

- Tax on profits

0

0%

30 000

0%

30 000

 

 

Net result

348 957 €

-94,1%

5 876 775 €

270,9%

-3 438 152 €

3 148 € 

10985,0% 

0,24 % CA

-94,1%

4,07 % CA

271,7%

-2,37 % CA

1,56 % CA 

-84,6% 

 

 

FOREIGN EXCHANGE RATES

 

Na

 

ADDITIONAL INFORMATION

 

Establishment details

 

 

 

Activity (APE)

Commerce de détail de meubles (4759A)

Business Pages FT®

 

 

Postal Address

HABITAT FRANCE SA
HABITAT
3 EME ETAGE
33 AV DE WAGRAM
75017 PARIS 17

Trading Address

33 AVENUE DE WAGRAM
75017 PARIS 17

 

Telephone

01 55 37 44 50

 

Fax

 

 

 

 

Type

Head office

Status

Closed

 

Formation Date

08/2005

Reason for formation

Formation

 

Closure Date

24/02/2008

Reason for closure

Deleted

 

Reactivation Date

 

Production Role

 

 

Activity Nature

-

Activity Location

Other

 

Location surface

 

Seasonality

 

 

 

 

Department

Paris (75)

Region

Ile-de-France

 

District

1

Area

99

 

City

PARIS 17

Size of urban area

Paris conglomeration

 

 

Other establishments

 

 

 

Branches

0 branch entities in this company

 

 

 

Head office

 
> HABITAT FRANCE SA <<<  - Commerce de détail d'autres équipements du foyer (4759B)  in PARIS 17  (75017)
 

 

 

Secondary establishments

>  HABITAT FRANCE SA  - Commerce de détail d'autres équipements du foyer (4759B)  in NANTES  (44000)
>   - Commerce de détail d'équipement du foyer (524J)  in PUTEAUX  (92800)
>   - Commerce de détail d'équipement du foyer (524J)  in VELIZY VILLACOUBLAY  (78140)
>   - Commerce de détail d'équipement du foyer (524J)  in LA GARDE  (83130)
> ...

 

 

 

Regionality

Legal unit with multiple establishments in many areas but no one grouping more than 50% of workforce

 

 

 

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 80 to 99% of workforce

 

 

 

Workforces

 

 

 

Workforce at address

50 to 99 employees

Company workforce

500 to 999 employees

 

Event History

 

 

Status history

 

 

Date

Description

No Status History

 

 

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

08/06/2008

Bodacc B

Radiation

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1557 - 732 027 271 RCS Paris. HABITAT FRANCE SA. Forme : Société anonyme.
Adresse du siège social : 33 avenue de Wagram, 75017 Paris.

06/06/2008

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

494 - 732 027 271 RCS Paris. HABITAT FRANCE SA. Forme : Société anonyme. Capital : 2972900 EUR.
Adresse du siège social : 33 avenue de Wagram, 75017 Paris.
Commentaires : Dissolution sans liquidation de la société, décision de l'associé unique.

23/01/2008

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

8433 - 732027271 RCS. HABITAT FRANCE SA. Forme : Société anonyme. Adresse : 33 avenue de Wagram 75017 Paris. Commentaires : Comptes annuels et rapports de l'exercice clos le : 27/03/2007.

30/08/2007

Bodacc B

Modifications et mutations diverses

 

 

1264 - RCS Paris B 732 027 271. RC 73-B 2727. HABITAT FRANCE S.A. Forme : S.A. Capital : 2 972 900 euros. Adresse du siège social : 33 avenue de Wagram,, 75017 Commentaires : modification survenue sur l'administration. Administration : administrateur partant : WELBY (Michaëla). Nomination d'un administrateur : ROJKJAER (Christian).

28/01/2007

Bodacc C

Avis de dépôt des comptes

 

 

7296 - RCS Paris B 732 027 271. RC 73-B 2727. HABITAT FRANCE SA. Forme: S.A. Adresse du siège social: 33, avenue de Wagram,Paris, 75017 Paris. Comptes annuels et rapports de l'exercice clos le: 27 mars 2006.

22/12/2006

Bodacc B

Modifications et mutations diverses

 

 

1138 - RCS Paris B 732 027 271. RC 73-B 2727. HABITAT FRANCE S.A. Forme : S.A. Capital : 2 972 900 euros. Adresse du siège social : 33 avenue de Wagram,, 75017 Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes titulaire partant : K.P.M.G. S.A. Commissaire aux comptes suppléant partant : PETIT (Patrick, Hubert).

31/01/2006

Bodacc B

Modifications et mutations diverses

 

 

1971 - RCS Paris B 732 027 271. RC 73-B 02727. HABITAT FRANCE S.A. Forme : S.A. Adresse du siège social : 33 avenue de Wagram,, 75017 Commentaires : cette société transfère son siège social de la route de Quarante-Sous, 78630 Orgeval, à l'adresse d'un établissement déjà connu. Date d'effet : 9 novembre 2005.

23/12/2005

Bodacc C

Avis de dépôt des comptes

 

 

1667 - RCS Versailles B 732 027 271. RC 74-B 781. HABITAT FRANCE SA. Forme: S.A. Adresse du siège social: route de Quarante sous,78630 Orgeval. Comptes annuels et rapports de l'exercice clos le: 27 mars 2005.

13/09/2005

Bodacc B

Modifications et mutations diverses

 

 

2377 - RCS Versailles B 732 027 271. RC 74-B 781. HABITAT FRANCE S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : nomination d'un co-commissaire aux comptes suppléant : BEAS. Nomination d'un co-commissaire aux comptes titulaire : DELOITTE & ASSOCIES.

09/06/2005

Bodacc B

Modifications et mutations diverses

 

 

1224 - RCS Versailles B 732 027 271. RC 74-B 781. HABITAT FRANCE S.A. Forme : S.A. Capital : 2 972 900 euros. Nom commercial : Habitat. Commentaires : modification survenue sur le capital (diminution).

06/01/2005

Bodacc B

Modifications et mutations diverses

 

 

1352 - RCS Versailles B 732 027 271. RC 74-B 781. HABITAT FRANCE S.A. Forme : S.A. Nom commercial : Habitat. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : BOURGEOIS (Françoise) (Nom d'usage : LENARD). P.-D.G. partant : VERPLANCKE (Peter). Modification du président du conseil d'administration : RAVNBOL (Jens, Nordahl). Nomination d'un directeur général et administrateur : CECILLON (Paul-Henri).

22/10/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateurs partants : MILLAR ( Richard) DE VRIEND (Gérard, Karel). Nomination d'administrateurs : RAVNBOL ( Jens, Nordahl) WELBY (Michaela).

04/04/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : commissaire aux comptes suppléant partant : S.C.P. J.-C. ANDRE. Nomination d'un commissaire aux comptes suppléant : PETIT (Patrick, Hubert).

11/03/2003

Bodacc A

Vente et cession

 

 

RCS non encore inscrit. HABITAT FRANCE S.A. Forme : S.A. Capital : 6 837 666 euros. Adresse du siège social : 2050 route de Quarante-Sous, 78630 Orgeval. Administration : dirigeant : VERPLANCKE ( Pieter) Etablissement principal: Activité : droit au bail comprenant un immeuble élevé sur sous-sol partiel et un rez-de-chaussée, sur trois niveaux avec des étages partiels sis au 36 rue Esquermoise, un immeuble élevé sur sous-sol partiel, un rez-de- chaussée, sur trois niveaux et un grenier partiel avec galerie intérieure, au premier et au deuxième étage sis aux 38 et 40 rue Esquermoise. Quatre locaux commerciaux situés aux rez-de-chaussée des batiments A, B, C et D sis au 52 rue Esquermoise. Adresse : 36-38-40 et 52 rue Esquermoise, 59000 Lille Droit au bail, dépendant de l'établissement principal, acquis par achat au prix stipulé de 733 655,90 euros. Date d'effet : 24 janvier 2003. Précédent propriétaire : LA TETE DANS LES NUAGES. RCS Lille 393010467 RC 96-B 741 Publication légale: La Gazette du Nord Pas-de-Calais du 12 au 14 février 2003. Oppositions : au fonds pour la validité et sous forme de saisie-arret entre les mains du notaire, M e Poissonnier, 8 rue Georges-Chastelain, Valenciennes.

11/08/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : GEA (Jean). Nomination d'un administrateur : BOURGEOIS (Françoise) ( Nom d'usage : LENARD).

19/04/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A. Capital : 6 837 670 euros Nom commercial: Habitat. Commentaires : modification survenue sur le capital (augmentation) et l' administration. Administration : modification du P.-D.G. : VERPLANCKE ( Peter).

20/02/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : président du conseil d'administration et administrateur partant : VAN DER MEIJDEN (Romano). Administrateur partant : DE GRAAF (Norbertus, Marinus, Wilhelmus). Nomination du président du conseil d'administration et administrateur : VERPLANCKE (Peter). Nomination d'un administrateur : GEA ( Jean).

05/10/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : CURZON (Malcom) . Modification d'un administrateur : DE GRAAF (Norbertus, Marinus, Wilhelmus). Nomination d'un administrateur : DE VRIEND (Gérard, Karel).

02/08/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateurs partants : ROBERT ( Pascal) BURROWS (Cliff). Nomination d' administrateurs : DE GRAAF (Norbertus, Marinus, Wilhelmus) MILLAR (Richard).

19/04/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : président du conseil d'administration et administrateur partant : GERSTL ( Henri). Nomination du président du conseil d'administration et administrateur : VAN DER MEIJDEN ( Romano).

18/03/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : CAMBIER (Yves). Nomination d'un administrateur : BURROWS (Cliff).

16/07/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A. Capital : 44 593 500 F Nom commercial: Habitat. Commentaires : modification survenue sur le capital (diminution).

16/07/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : GUSTAFSSON ( Sigvard, Johan, Ingemar). Nomination d' un administrateur : CURZON (Malcom).

26/12/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732027271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateurs partants : WILSON ( Alexander) D'OTTREPPE (Stanislas) DESJARDIN (Galeran). Nomination d' administrateurs : CAMBIER (Yves) ROBERT (Pascal).

02/01/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Versailles B 732 027 271 RC RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Administration : modification : président du conseil d'administration et administrateur : GERSTL (Henri) Nomination en qualité d'administrateur : DESJARDIN (Galéran). Commentaires : modification survenue sur l' administration.

12/04/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732 027 271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : P.-D.G. partant : OUDOT (Gilles, Raymond). Nomination du directeur général et administrateur : GERSTL (Henri). Modification d'un administrateur : WILSON (Alexander). Administrateur partant : DUFOUR (Guy, Pierre, Joseph, Edouard). Modification d' administrateurs : GUSTAFSSON (Sigvard, Johan, Ingemar) D'OTTREPPE (Stanislas) . Modification du commissaire aux comptes titulaire : K.P.M.G. AUDIT FIDUCIAIRE DE FRANCE. Modification du commissaire aux comptes suppléant : S.C. P. J.-C. ANDRE.

15/02/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732 027 271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : MATSSON (Arne, Tomas).

15/02/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732 027 271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : AULIN (Jan, Erik). Nomination d'un administrateur : D'OTTREPPE (Stanislas).

08/01/1995

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 732 027 271 RC 74-B 781 HABITAT FRANCE S.A. Forme : S.A Nom commercial: Habitat. Activité : achat, vente, import-export, plus généralement commerce de meubles, d'objets d' ameublement, de jouets, de bimbeloterie et d'articles cadeaux ainsi que tous autres objets d'intérieur, de jardin, de sport ou de loisirs, ainsi que tous produits alimentaires. Restauration rapide. Commentaires : modification survenue sur l'activité.

 

Company Events History

 

 

Date

Description

08/06/2008

New Bodacc B ads detected

08/06/2008

Bodacc B: Radiation

06/06/2008

Bodacc B: Various editing or changing

06/06/2008

New Bodacc B ads detected

24/02/2008

Legal suspension of Company

20/02/2008

Private document

20/02/2008

Minutes of general meeting of shareholders

20/02/2008

Winding up

23/01/2008

Bodacc C : Deposit accounts notice

18/07/2007

Appointment/resignation of company officers

18/07/2007

Private document

18/07/2007

Changes to the Board of Directors

18/07/2007

Minutes of Board meeting

27/03/2007

New accounts available

01/12/2006

Changes to the Board of Directors

01/12/2006

Private document

01/12/2006

Appointment/resignation of company officers

01/12/2006

Minutes of Board meeting

27/03/2006

New accounts available

09/11/2005

Private document

09/11/2005

Acte sous seing privé

09/11/2005

Updated articles of association

09/11/2005

Statuts mis à jour

09/11/2005

PV du Conseil d'Administration

09/11/2005

Minutes of Board meeting

09/11/2005

Changement de Commissaire aux Comptes

09/11/2005

Secondary registration becomes main registration

09/11/2005

PV d'Assemblée

09/11/2005

Minutes of general meeting of shareholders

09/11/2005

Nomination/démission des organes de gestion

09/11/2005

Appointment/resignation of company officers

09/11/2005

New auditor

09/11/2005

Immatriculation secondaire devient principale

26/10/2005

Private document

26/10/2005

Acte sous seing privé

26/10/2005

Amendment

26/10/2005

Acte modificatif

26/10/2005

PV d'Assemblée

26/10/2005

Minutes of general meeting of shareholders

31/08/2005

Private document

31/08/2005

Acte sous seing privé

31/08/2005

Appointment/resignation of company officers

31/08/2005

Nomination/démission des organes de gestion

31/08/2005

Registered office transferred outside jurisdiction of the Commercial Court

31/08/2005

Transfert du Siège hors du ressort du Tribunal de Commerce

31/08/2005

PV d'Assemblée

31/08/2005

Minutes of general meeting of shareholders

20/05/2005

Private document

20/05/2005

Acte sous seing privé

20/05/2005

Capital increase

20/05/2005

Fund deposit certificate

20/05/2005

Statuts mis à jour

20/05/2005

Minutes of general meeting of shareholders

20/05/2005

Certificat de dépôt des fonds

20/05/2005

Augmentation de Capital

20/05/2005

Capital reduction

20/05/2005

Réduction de Capital

20/05/2005

PV d'Assemblée

20/05/2005

Updated articles of association

27/03/2005

New accounts available

16/12/2004

Changement de Président (PDG, PCA)

16/12/2004

New chairman (CEO, CoB)

16/12/2004

Changes to the Board of Directors

16/12/2004

Modification du Conseil d'Administration

16/12/2004

Acte sous seing privé

16/12/2004

Private document

16/12/2004

Appointment/resignation of company officers

16/12/2004

Nomination/démission des organes de gestion

16/12/2004

Minutes of Board meeting

16/12/2004

PV du Conseil d'Administration

27/03/2004

New accounts available

10/10/2003

Acte sous seing privé

10/10/2003

PV du Conseil d'Administration

10/10/2003

Nomination/démission des organes de gestion

10/10/2003

Modification du Conseil d'Administration

27/03/2003

Réduction de Capital

27/03/2003

New accounts available

27/03/2003

Continuation malgré perte supérieure à la moitié du capital

27/03/2003

Acte sous seing privé

27/03/2003

Augmentation de Capital

27/03/2003

PV d'Assemblée

25/03/2003

PV du Conseil d'Administration

25/03/2003

Nomination/démission des organes de gestion

25/03/2003

Acte sous seing privé

25/03/2003

Changement de Commissaire aux Comptes

30/07/2002

Acte sous seing privé

30/07/2002

PV du Conseil d'Administration

30/07/2002

Nomination/démission des organes de gestion

30/07/2002

Modification du Conseil d'Administration

08/04/2002

Nomination/démission des organes de gestion

08/04/2002

Conversion du Capital Social en Euros

08/04/2002

PV d'Assemblée

08/04/2002

PV du Conseil d'Administration

08/04/2002

Augmentation de Capital

08/04/2002

Acte sous seing privé

08/04/2002

Statuts mis à jour

10/01/2002

Nomination/démission des organes de gestion

10/01/2002

Modification du Conseil d'Administration

10/01/2002

Changement de Président (PDG, PCA)

10/01/2002

Acte sous seing privé

10/01/2002

PV du Conseil d'Administration

24/09/2001

Modification du Conseil d'Administration

24/09/2001

Nomination/démission des organes de gestion

24/09/2001

Acte sous seing privé

24/09/2001

PV du Conseil d'Administration

18/07/2001

Modification du Conseil d'Administration

18/07/2001

PV du Conseil d'Administration

18/07/2001

Nomination/démission des organes de gestion

18/07/2001

Acte sous seing privé

11/06/2001

Acte sous seing privé

11/06/2001

Modification du Conseil d'Administration

11/06/2001

PV d'Assemblée

11/06/2001

Nomination/démission des organes de gestion

04/04/2001

PV du Conseil d'Administration

04/04/2001

Acte sous seing privé

04/04/2001

Changement de Président (PDG, PCA)

04/04/2001

Nomination/démission des organes de gestion

04/04/2001

Modification du Conseil d'Administration

02/03/2001

Modification du Conseil d'Administration

02/03/2001

Acte sous seing privé

02/03/2001

Nomination/démission des organes de gestion

02/03/2001

PV du Conseil d'Administration

03/07/2000

Réduction de Capital

03/07/2000

Acte sous seing privé

03/07/2000

Nomination/démission des organes de gestion

03/07/2000

PV du Conseil d'Administration

03/07/2000

Modification du Conseil d'Administration

30/06/2000

Acte sous seing privé

30/06/2000

Acte modificatif

30/06/2000

Augmentation de Capital

30/06/2000

Réduction de Capital

30/06/2000

Statuts mis à jour

30/06/2000

PV du Conseil d'Administration

30/06/2000

PV d'Assemblée

04/02/2000

Modification du Conseil d'Administration

04/02/2000

PV d'Assemblée

04/02/2000

Continuation malgré perte supérieure à la moitié du capital

04/02/2000

Nomination/démission des organes de gestion

04/02/2000

Acte sous seing privé

10/12/1999

Acte sous seing privé

10/12/1999

PV du Conseil d'Administration

10/12/1999

Nomination/démission des organes de gestion

10/12/1999

Modification du Conseil d'Administration

11/12/1998

Changement de Président (PDG, PCA)

11/12/1998

PV du Conseil d'Administration

11/12/1998

Acte sous seing privé

11/12/1998

Nomination/démission des organes de gestion

26/05/1998

PV d'Assemblée

26/05/1998

Acte sous seing privé

26/05/1998

Statuts mis à jour

26/05/1998

Changement de date de clôture

30/03/1998

Acte sous seing privé

30/03/1998

Nomination/démission des organes de gestion

30/03/1998

PV du Conseil d'Administration

30/03/1998

Modification du Conseil d'Administration

02/02/1998

Acte sous seing privé

02/02/1998

Changement de date de clôture

02/02/1998

PV du Conseil d'Administration

02/02/1998

Modification de l'objet social

02/02/1998

Modification du Conseil d'Administration

02/02/1998

Nomination/démission des organes de gestion

02/02/1998

PV d'Assemblée

02/02/1998

Statuts mis à jour

19/01/1995

Acte modificatif

22/12/1994

Statuts mis à jour

22/12/1994

Modification de l'objet social

22/12/1994

PV d'Assemblée

02/05/1994

Nomination/démission des organes de gestion

02/05/1994

Modification du Conseil d'Administration

02/05/1994

PV d'Assemblée

02/05/1994

PV du Conseil d'Administration

19/04/1994

Dissolution

19/04/1994

PV d'Assemblée

11/04/1994

Fusion

11/04/1994

PV d'Assemblée

11/04/1994

Statuts mis à jour

11/04/1994

Acte sous seing privé

11/04/1994

Déclaration de conformité

21/01/1994

Acte modificatif

16/12/1993

Acte sous seing privé

16/12/1993

Projet de Fusion

05/08/1993

Requête et Ordonnance

06/04/1993

Statuts mis à jour

06/04/1993

Changement de date de clôture

06/04/1993

PV d'Assemblée

06/04/1993

Déclaration de conformité

15/03/1993

Modification du Conseil d'Administration

15/03/1993

Nomination/démission des organes de gestion

15/03/1993

PV du Conseil d'Administration

29/10/1992

PV du Conseil d'Administration

29/10/1992

Modification du Conseil d'Administration

29/10/1992

Nomination/démission des organes de gestion

18/12/1991

Nomination/démission des organes de gestion

18/12/1991

Modification du Conseil d'Administration

18/12/1991

PV du Conseil d'Administration

 

 

NOTES & COMMENTS

 

Na

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.06

UK Pound

1

Rs.78.48

Euro

1

Rs.64.99

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.