MIRA INFORM REPORT

 

 

Report Date :

18.01.2012

 

IDENTIFICATION DETAILS

 

Name :

NEXT RETAIL LIMITED

 

 

Formerly Known As :

NEXT NEAR EAST LIMITED.

 

 

Registered Office :

Desford Road, Leicester, Leicestershire, LE19 4AT.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

29.01.2011

 

 

Date of Incorporation :

29.08.2002

 

 

Com. Reg. No.:

04521150

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Retailers of womenswear, menswear, childrenswear, lingerie, shoes, accessories

 

 

No. of Employees :

40,902

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 50,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Exists

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

NEXT RETAIL LIMITED

Registration Number

04521150

VAT Number

GB179765890

Address

DESFORD ROAD, LEICESTER, LEICESTERSHIRE, LE19 4AT.

Telephone

0844 844 8333

Facsimile

0116 284 8998

Email

internet_correspondence@next.co.uk

Web Address

www.next.co.uk

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 50,000

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

04521150

VAT Number

GB179765890

Subject Status

Trading

Date of Incorporation

29/08/2002

Registered Office

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

History

25/03/2003 : Change of name from NEXT NEAR EAST LIMITED.

 

23/10/2002 : The Registered Office address changed from CLOTH HALL COURT, INFIRMARY STREET, LEEDS, LS.

 

3/10/2002 : Change of name from EVER 1889 LIMITED.

Date of Last Annual Return to Registry

08/06/2011

Accounts

The last filed accounts at Companies House are those to 29/01/2011

Accounting Reference Date

31/01

 

 

 

Operations

 

 

Activities

Retailers of womenswear, menswear, childrenswear, lingerie, shoes, accessories

Nace Code

5242

Premises

Leased,Offices,Shop

Staff Employed

40,902

Trading Divisions

NEXT SOURCING (UK), NEXT NEAR EAST, NEXT RETAIL; NEXT DIRECTORY, NEXT OVERSEAS

Trade Names

NNE UK, NEXT TO NOTHING, NEXT, NSL UK

Product Names

NEXT

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

HSBC BANK PLC

Address

LONDON.

Sort Code

400621

Auditors

Ernst & Young LLP

Branches

NSL UK, 1ST FLOOR GLEN HOUSE, 200-208 TOTTENHAM CT RD LONDON, W1T 7PL.

 

PHOENIX PARK WAY, CORBY, NN17 5DT.

Associated Companies

NEXT SOURCING (UK) LIMITED

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

14/01/2012

50,000

14/10/2011

50,000

14/07/2011

50,000

14/04/2011

50,000

14/01/2011

50,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

13

33

59

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

14/01/2012

Miscellaneous

11/01/2012

Miscellaneous

22/12/2011

Miscellaneous

21/12/2011

Miscellaneous

13/12/2011

Miscellaneous

06/12/2011

Miscellaneous

05/12/2011

Miscellaneous

29/11/2011

Miscellaneous

28/11/2011

Miscellaneous

25/11/2011

Miscellaneous

09/11/2011

Miscellaneous

08/11/2011

Manufacture of refractory products

28/10/2011

Miscellaneous

13/10/2011

Miscellaneous

13/10/2011

Miscellaneous

05/10/2011

Miscellaneous

22/09/2011

Miscellaneous

18/08/2011

Miscellaneous

18/08/2011

Miscellaneous

16/08/2011

Miscellaneous

16/08/2011

Miscellaneous

16/08/2011

Miscellaneous

16/08/2011

Miscellaneous

16/08/2011

Miscellaneous

16/08/2011

Miscellaneous

04/08/2011

Miscellaneous

03/08/2011

Miscellaneous

29/07/2011

Miscellaneous

21/07/2011

Miscellaneous

21/07/2011

Miscellaneous

20/07/2011

Miscellaneous

20/07/2011

Miscellaneous

19/07/2011

Miscellaneous

14/07/2011

Manufacture of metal structures and parts of structures

05/07/2011

Miscellaneous

05/07/2011

Miscellaneous

16/06/2011

Miscellaneous

15/06/2011

Miscellaneous

15/06/2011

Miscellaneous

25/05/2011

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Last 36 Months

Last 18 Months

Amount Summary

4,135

2,952

2,952

Count Summary

2

1

1

Unsettled Amount Summary

2,952

2,952

2,952

Highest Amount Summary

2,952

2,952

2,952

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

06/06/2011

2,952

Judgment

1QT33499

 

NORTHAMPTON CCBC

23/10/2007

1,183

Judgment

7QT01584

12/03/2008

WORKSOP

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

02/11/2005

Companies House Gazette

Change among directors of a company

23/10/2002

Companies House Gazette

Resolutions which give vary

23/10/2002

Companies House Gazette

Alteration in memorandum or articles of association

23/10/2002

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

ANDREW JOHN ROBERT MCKINLAY

Service Address

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

11/08/1958

Appointment Date

31/10/2003

Other Directorships

GRESSE STREET LIMITED

 

 

 

Directors

 

 

Director

MR ANDREW JOHN VARLEY

Service Address

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

27/09/1950

Appointment Date

24/10/2005

Other Directorships

NEXT GROUP PLC, NEXT NEAR EAST LIMITED, PAIGE GROUP LIMITED(THE), NEXT DISTRIBUTION LIMITED, NEXT PLC, METRIC PROPERTY INVESTMENTS PLC


Director


SIMON ADAM LORD WOLFSON OF ASPLEY GUISE

Service Address

NEXT PLC DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

27/10/1967

Appointment Date

21/10/2002

Other Directorships

NEXT GROUP PLC, NEXT NEAR EAST LIMITED, PAIGE GROUP LIMITED(THE), VENTURA GROUP LIMITED, NEXT PROPERTIES LTD, NEXT BRAND LIMITED, V.C.S.M. LIMITED, THE NEXT DIRECTORY LIMITED, NEXT FINANCIAL SERVICES LIMITED, NEXT DISTRIBUTION LIMITED, POLICY EXCHANGE LIMITED, NEXT PLC, NEXT SOURCING (UK) LIMITED, LIPSY LIMITED, VENTURA NETWORK DISTRIBUTION LIMITED, LIME RETAIL LIMITED, LIME CLOTHING LIMITED, INSTITUTE FOR GOVERNMENT, LIPSY STORES LIMITED, AGRATECH LIMITED


Director


DAVID WILSON KEENS

Service Address

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

16/08/1953

Appointment Date

21/10/2002

Other Directorships

NEXT GROUP PLC, NEXT NEAR EAST LIMITED, PAIGE GROUP LIMITED(THE), VENTURA GROUP LIMITED, NEXT PROPERTIES LTD, NEXT BRAND LIMITED, V.C.S.M. LIMITED, THE NEXT DIRECTORY LIMITED, NEXT FINANCIAL SERVICES LIMITED, NEXT DISTRIBUTION LIMITED, NEXT PLC, NEXT SOURCING (UK) LIMITED, LIPSY LIMITED, VENTURA NETWORK DISTRIBUTION LIMITED, LIME RETAIL LIMITED, AGRATECH LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1,000

Principal Shareholder

1,000 Next Group PLC

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

NEXT GROUP PLC

Ultimate Parent

NEXT PLC

 

 

 

General Information

 

 

06/12/2011 

 

The subject's parent is NEXT PLC (Reg: 04412362). The figures for the 30/01/2011 accounts are: Net sales:GBP 3,453.70m; Pre Tax Profit: GBP 551.40m; Total Assets: GBP 1,792.30m; Shareholders Equity: GBP 232.30m. 

 

Trading statement reports Sales up 3.2% in 6 months to 30.07.2011. 

 

 

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

53

52

52

Accounts Date

29/01/2011

30/01/2010

24/01/2009

26/01/2008

Currency

GBP

GBP

GBP

GBP

SALES

3216353

3204066

3075643

3109296

Cost of goods sold

2331215

2326409

2278776

2285295

GROSS PROFIT

885138

877657

796867

824001

Wages and Salaries

357135

380046

346341

355712

Auditors Fees

190

167

151

142

Non-Audit Fees

 

77

 

60

Trading Profit

563444

534615

484135

530735

Depreciation

93327

97871

88672

83590

OPERATING PROFIT

470117

436744

395463

447145

Non Trading Income

600

56

42

32

Interest Payable

69483

77005

147515

183677

PRE TAX PROFIT

401234

359795

247990

263500

Taxation

121293

106343

74635

87875

PROFIT AFTER TAX

279941

253452

173355

175625

RETAINED PROFITS

279941

253452

173355

175625

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

53

52

52

Accounts Date

29/01/2011

30/01/2010

24/01/2009

26/01/2008

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

2852394

2831407

2851415

2842444

Tangible Assets

356026

335039

355047

346076

Fixed Assets

341619

327769

355047

346076

Intermediate assets

14407

7270

 

 

Intangible Assets

2496368

2496368

2496368

2496368

TOTAL CURRENT ASSETS

934608

856578

911963

912743

Trade debtors

525856

493005

472310

448358

Stocks

372059

311516

299037

293661

Other Current Assets

36693

52057

140616

170724

Misc Current Assets

5719

20407

116522

44290

Due From Group

6377

6160

5562

1180

Cash

24597

25490

18532

125254

TOTAL ASSETS

3787002

3687985

3763378

3755187

TOTAL CURRENT LIABILITIES

2827830

3008143

3266824

3483810

Trade creditors

176577

154612

171551

145411

Short Term Loans

2313410

2546293

2870132

3092076

Bank Overdraft

103682

95056

148283

57598

Other Finance

 

9448

12213

 

Due To Group

2209728

2441789

2709636

3034478

Other Liabilities

337843

307238

225141

246323

WORKING CAPITAL

(1893222)

(2151565)

(2354861)

(2571067)

TOTAL LONG TERM LIABS

8074

9982

25142

12697

Long Term Loans

8074

9982

 

 

Other Finance

8074

9982

 

 

Other Liabilities

 

 

25142

12697

NET ASSETS/(LIABILITIES)

951098

669860

471412

258680

SHARE CAPITAL + RESERVES

951098

669860

471412

258680

Share Cap + Sundry Res

(11250)

(6708)

78064

322

Issued Share Capital

1

1

1

1

Sundry Reserves

(11251)

(6709)

78063

321

Profit and Loss account

962348

676568

393348

258358

SHAREHOLDERS FUNDS

951098

669860

471412

258680

CAPITAL EMPLOYED

959172

679842

496554

271377

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

53

52

52

Accounts Date

29/01/2011

30/01/2010

24/01/2009

26/01/2008

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

282492

291148

135113

394106

Increase in Cash

(9519)

60185

(197407)

14842

Auditors Remuneration

190

167

151

142

Liquid Assets

550453

518495

490842

573612

Net Working Capital

(1893222)

(2151565)

(2354861)

(2571067)

Long Term Debt(>12 Months)

8074

9982

 

 

Other Deferred Liabs

 

 

25142

12697

Tangible Net Worth(T.N.W)

(1545270)

(1826508)

(2024956)

(2237688)

Equity

951098

669860

471412

258680

Number of Years Trading

9

8

7

6

Number of Employees

40902

39283

41733

42977

Profit per Employee

9809.6

9159.1

5942.3

6131.2

Sales per Employee

78635.6

81563.7

73698.1

72347.9

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

29/01/2011

30/01/2010

24/01/2009

26/01/2008

Current Ratio

0.3

0.3

0.3

0.3

Pre Tax Profit Margin%

12.5

11.2

8.1

8.5

Gross Profit%

27.5

27.4

25.9

26.5

Debtors Days (D.S.O)

60

56

56

53

Creditors Days (D.P.O)

20

18

20

17

Quick Ratio

0.2

0.2

0.2

0.2

W.I.P/Inventory Days

58.3

48.9

47.9

46.9

Return on Investment%

14.4

13.5

11.7

13.3

Return on Assets%

10.6

9.8

6.6

7

T.N.W/Total Assets%

(40.8)

(49.5)

(53.8)

(59.6)

Return on Capital%

41.8

52.9

49.9

97.1

Rtn on Shareholders Funds%

42.2

53.7

52.6

101.9

Working Capital/Sales%

(58.9)

(67.2)

(76.6)

(82.7)

Borrowing Ratio%

(150.2)

(140)

(141.7)

(138.2)

Equity Gearing%

33.5

22.2

14.3

7.4

Stock Turnover

8.6

10.3

10.3

10.6

Days Purchases Outstanding

27.6

24.3

27.5

23.2

Sales/Fixed Assets

9.4

9.8

8.7

9

Debt Gearing

(0.5)

(0.5)

 

 

 

 

 

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

11998

37425

36539

36074

Pre-Tax Profit Margin

3.5

1.7

0.8

1

Current Ratio

1.4

1.3

1.3

1.3

Borrowing Ratio

44

21.6

13.5

6.3

Return on Capital

36.5

36.6

36.6

41.4

Creditors Days

106

117

97

68

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Other retail sale of new goods in specialised stores

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 29/01/2011.

 

Operating Profit

Totalled GBP 470,117,000. In the year prior a Profit of GBP 436,744,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 11 % in the year.

 

Working Capital

The company's working capital deficiency reduced in the period and now stands at GBP 1,893,222,000.

 

Net Worth

Net worth has increased by 42 % and now stands at GBP 951,098,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 20,987,000 to GBP 2,852,394,000 and are now 75 % of total assets compared with 76 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 19 % and are now 1 % of net worth compared with 1 % in the previous period.




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.06

UK Pound

1

Rs.78.48

Euro

1

Rs.64.99

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.