MIRA INFORM REPORT

 

 

Report Date :

19.01.2012

 

IDENTIFICATION DETAILS

 

Name :

DSM INDIA PRIVATE LIMITED (w.e.f.21.03.2011)

 

 

Formerly Known As :

DSM ENGINEERING PLASTICS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Unit No.401, 402, 4th Floor, NSG IT Parg, Aundh, Pune-411007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.12.1998

 

 

Com. Reg. No.:

11-014523

 

 

Capital Investment / Paid-up Capital :

Rs. 243.750 Millions

 

 

CIN No.:

[Company Identification No.]

U25209PN1998PTC014523

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED03160D

 

 

PAN No.:

[Permanent Account No.]

AAACD7460J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of manufacturing and supplying engineering plastics granules for automobiles and low voltage electrical applications.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of DSM Engineering Plastics International BV, Netherland. It is an established company having satisfactory track. The company is progressing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

Unit No.401, 402, 4th Floor, NSG IT Parg, Aundh, Pune-411007, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

gopalakrishnan.ramachandran@dsm.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Rajiv Chopra

Designation :

Managing Director

Address :

A 701, Som Vihar, New Delhi-110029, India

Date of Birth/Age :

22.08.1960

Date of Appointment :

28.07.2009

DIN No.:

02777537

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25209PN1998PTC014523

DSM INDIA PRIVATE LIMITED

Managing director

01-02-11

28-07-09

-

Active

NO

2

U24231MH2003PTC139071

DSM NUTRITIONAL PRODUCTS INDIA PRIVATE LIMITED

Managing director

29-09-09

08-09-09

-

Active

NO

 

3

U24231PB1999PLC023090

DSM ANTI INFECTIVES INDIA LIMITED

Additional director

16-11-09

16-11-09

02-05-11

Active

NO

4

U72300AP2011FTC074651

DSM SHARED SERVICES INDIA PRIVATE LIMITED

Director

25-05-11

25-05-11

-

Active

NO

5

U91120MH1965GAP013389

ORGANISATION OF PHARMACEUTICAL PRODUCERS OF INDIA

Director

26-09-11

26-09-11

-

Active

NO

 

 

Name :

Mr. Lakshmanan Karuppiah Chettiar

Designation :

Director

Address :

Flat No 301 Silver Bill Nyati, Enclave Mohamadwadi Kondwa, Pune-411028, Maharashtra, India

Date of Birth/Age :

28.12.1962

Date of Appointment :

17.11.2009

DIN No.:

02884927

 

 

Name :

Mr. Sanjaykumar Rameshkumar Jain

Designation :

Director

Address :

Summer Tower, 10th Flr., Bldg. No.1 , Seth Motisha Lane, Mumbai-400010, Maharashtra, India

Date of Birth/Age :

11.02.1974

Date of Appointment :

08.03.2011

DIN No.:

03507764

 

 

Name :

Mr. Ajay Ashok Patwardhan

Designation :

Director

Address :

D-26, Oakwood Estate, Akashneem Marg, DLF Phase-II, Gurgaon-122002, Haryana, India

Date of Birth/Age :

17.08.1964

Date of Appointment :

25.01.2011

DIN No.:

03511656

 

 

Name :

Mr. Yiding Yang

Designation :

Director

Address :

Plein 1992 55 C 6221 Jp Maastricht, Maastricht

Date of Birth/Age :

12.03.1974

Date of Appointment :

08.03.2011

DIN No.:

03535578

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopalakrishnan R

Designation :

Secretary

Address :

DSM, 9th Floor, Infinity Tower A, DLF Phase II, Gurgaon-122002, Haryana, India

Date of Birth/Age :

26.08.1983

Date of Appointment :

28.09.2011

Pan No.:

AKHPR8132K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

DSM Engineering Plastics BV, Netherland

4

DSM Engineering Plastics International BV, Netherland

24374996

Total

24375000

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of manufacturing and supplying engineering plastics granules for automobiles and low voltage electrical applications.

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

 

 

 

 

Engineering Plastics

MT

20000

20000

 

 

Particulars

Unit

Actual Production

Akulon

Kgs.

46727899

Arnite

Kgs.

8139453

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Foreign currency loans unsecured

 

 

Foreign currency loans others unsecured

781.894

753.945

Working capital loans unsecured

 

 

Working capital loans banks unsecured

86.641

84.976

 

 

 

Total

868.535

838.921

 

Notes:

 

(A)    Loan from DSM Engineering Plastics International BV-Foreign currency loan.

 

(B)    Loan from DSM Engineering Plastics International BV-Foreign currency loan.

 

(C)    (Facilities are secured by a corporate Guarantee executed by DSM Finance BV in favour of The Royal Bank of Scotland NV

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Company

Chartered Accountant

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada, Near Don Bosco School, Pune-411006, Maharashtra, India

Pan No.:

AAALFS0506L

 

 

Holding Company :

·         DSM Engineering Plastics International BV, Netherlands

 

 

Fellow Subsidiaries :

·         DSM Engineering Plastics Asia Pacific

·         DSM Engineering Plastics (Jiangsu) Company Limited

·         DSM Engineering Plastics BV

·         DSM NV Concern

·         DSM Dyneema BV

·         DSM Business Support B. V.

·         DSM Anti- Infectives India Private Limited

·         DSM (China) Limited

·         DSM IT BV

·         DSM Japan Engineering Plastics KK

·         DSM Composite Resins AG

·         DSM Engineering Plastics, Inc

·         DSM Engineering Plastics Korea

·         DSM Engineering Plastics Taiwan

·         DSM Expert Center B.V.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

24375000

Equity Shares

Rs.10/- each

Rs. 243.750 Millions

 

 

 

 

 

Notes:

 

Of the above:

i)         24,374,995 (Previous year 24,374,995) Equity shares of Rs 10 each fully paid are held by the Holding Company DSM EP International , the Netherlands and 5 (Previous year 5) equity shares are held by DSM Engineering Plastics BV

 

ii)       11,375,000 (Previous year 11,375,0000) Equity shares of Rs 10 each are alloted as fully paid up bonus shares by utilization of profit and loss account

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

243.750

243.750

243.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

375.312

261.892

150.423

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

619.062

505.642

394.173

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

868.535

838.921

1050.360

TOTAL BORROWING

868.535

838.921

1050.360

DEFERRED TAX LIABILITIES

34.943

23.842

12.489

 

 

 

 

TOTAL

1522.540

1368.405

1457.022

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

878.711

899.287

953.107

Capital work-in-progress

8.596

17.286

13.372

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

345.449

250.603

208.515

 

Sundry Debtors

506.811

465.166

266.673

 

Cash & Bank Balances

18.485

1.325

1.402

 

Other Current Assets

23.267

(1.528)

83.896

 

Loans & Advances

168.597

151.990

153.022

Total Current Assets

1062.609

867.556

713.508

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

293.485

297.631

177.527

 

Other Current Liabilities

116.307

102.907

38.804

 

Provisions

17.584

15.186

6.634

Total Current Liabilities

427.376

415.724

222.965

Net Current Assets

635.233

451.832

490.543

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1522.540

1368.405

1457.022

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2833.290

2174.730

1409.230

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2833.290

2174.730

1409.230

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2501.740

1864.560

1351.980

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

2501.740

1864.560

1351.980

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

331.550

310.170

57.250

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

64.000

58.370

43.580

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

267.550

251.800

13.670

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

78.290

71.910

27.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

189.260

179.890

(13.430)

 

 

 

 

 

Less

TAX                                                                  (H)

75.840

68.420

18.570

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

113.420

111.470

(32.000)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

261.900

150.430

231.180

 

 

 

 

 

Less

Utilization for issue of Bonus Shares

0.000

0.000

(48.750)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

375.320

261.900

150.430

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

147.542

82.913

21.704

 

 

Commission Earnings

0.638

3.437

4.960

 

 

Reimbursement of Expenses

26.213

18.377

15.513

 

TOTAL EARNINGS

174.393

104.727

42.177

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1309.030

884.496

608.995

 

 

Repairs and Maintenance – Plant and Machinery

1.639

9.829

0.000

 

 

Capital Goods

20.824

0.000

13.942

 

 

Finished Goods

245.675

203.491

114.754

 

TOTAL IMPORTS

1577.168

1097.816

737.691

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

4.57

(1.31)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.00

5.13

(2.27)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.75

10.18

(0.81)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.36

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.15

2.53

3.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.49

2.09

3.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Registered office of the company has been shifted from ‘Ashirwad’, 110/12, Erandwane Prabhat Road, Lane No.14, Thorat Colony, Pune-400004, Maharashtra, India w.e.f.06.11.2008.

 

NATURE OF OPERATIONS

 

Subject is in the business of manufacturing and supplying engineering plastics granules for automobiles and low voltage electrical applications.

 

On 21stMarch 2011, the name of the company was change from DSM Engineering Plastics (India) Private Limited to DSM India Private Limited, with the approval from government authorities.

 

 

NEW GROWTH STRATEGY

 

The Company has set up a Regional Governance Model and Organization consistent with the Corporate Strategic Dialogue that is aligned with the Business Groups, Corporate Staff Departments, Shared Services and DSM Expert Centre strategies and at the same time meets the needs of the regional operating businesses. The Regional Governance organization that facilitates regional growth (organic and through acquisition), talent development and deployment and a “One DSM” brand and identity. To achieve this objective it was proposed to restructure the legal organization within India to have minimum number of legal entities. Thus the process of restructuring initiated, whereby DSM Engineering Plastics (India) Private Limited has been renamed as DSM India Private Limited and its objects have been amended to include business of composite resins, chemicals, performance materials, vitamins along with its existing objects.

 

 

OPERATIONAL EXCELLENCE

 

Operational excellence continues to be an important area in the pursuit of sustainable value creation. DSM enjoys a strong track record in establishing efficiency enhancements which clearly represent step changes in performance and add to the bottom line. The implementation of SAP and whole of Corporate Compliances last year has been a significant and successful achievement in this regard.

 

The Company’s Engineering Plastics division and the Automotive Research Association of India announced their alliance to synergize their strengths in supporting the automotive industry in India. This alliance will provide sustainable solutions for the automotive industry through the shared knowledge of both companies in understanding industry requirements and their interaction with applications and materials.

 

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Leasehold Land

·         Furniture and Fixtures

·         Factory Building

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.66

UK Pound

1

Rs. 77.72

Euro

1

Rs. 64.63

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.