MIRA INFORM REPORT

 

 

Report Date :

20.01.2012

 

IDENTIFICATION DETAILS

 

Name :

SARVODAYA VIPANAN INDIA PRIVATE LIMITED

 

 

Registered Office :

297, North Bazar Road, Ram Nagar Square, Nagpur – 440 010, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.06.2003

 

 

Com. Reg. No.:

11-197203

 

 

Capital Investment / Paid-up Capital :

Rs.0.985 million

 

 

CIN No.:

[Company Identification No.]

U51909MH2003PTC197203

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPS04799E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Organic Yield enhancers, Soil Conditioners. 

 

 

No. of Employees :

260 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The concern can be considered for business dealings with some cautions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Murlidhar

Designation :

Accountant

Contact No.:

91-712-2552158

Date :

19.01.2012

 

 

LOCATIONS

 

Registered Office :

297, North Bazar Road, Ram Nagar Square, Nagpur – 440 010, Maharashtra, India

Tel. No.:

91-712-2552158 / 78

Fax No.:

91-712-2563174

E-Mail :

admin@sarvodayaindia.com

info@sarvodayaindia.com

Website :

http://www.sarvodayaindia.com

Location :

Owned

 

 

Brach Office :

Located at

·         Sangli

·         Satara

·         Solapur

·         Pune

·         Mandsour

·         Nashik

·         Aurangabad

·         Allahabad  

·         Ahmedabad

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Milind M. Bodkhe

Designation :

Director

Address :

297, North Bazar Road, Ram Nagar Square, Nagpur – 440 010, Maharashtra, India

Date of Birth/Age :

23.02.1966

Date of Appointment :

09.06.2003

DIN No.:

01680237

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U80301MH1997PTC105034

NCS Edification Private Limited

Director

10-01-97

10-01-97

-

Active

NO

2

U72200MH1996PTC097522

Signet Technologies Private Limited

Director

01-10-00

01-10-00

05-09-08

Active

NO

3

U51909MH2003PTC197203

Sarvodaya Vipanan India Private Limited

Director

09-06-03

09-06-03

-

Active

NO

4

U15137MH2009PTC190022

NCS Deaquatisers Private Limited

Whole-time director

01-07-09

02-02-09

-

Active

NO

5

U01403MH2009PTC192952

NCS Crop Science Private Limited

Director

03-06-09

03-06-09

-

Active

NO

6

U29253MH2011PTC211982

NCS Irrigation Systems Private Limited

Director

07-01-11

07-01-11

-

Active

NO

7

U70102MH2011PTC223410

NCS Green Acres Private Limited

Director

24-10-11

24-10-11

-

Active

NO

 

 

 

Name :

Mr. Manohar Malani

Designation :

Director

Address :

16/3/2, Round Tank Lane, Howrah – 711 101, West Bengal, India

Date of Birth/Age :

14.02.1969

Date of Appointment :

08.06.2005

DIN No.:

00898181

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U72200WB1999PTC089176

NCS Computech Private Limited

Director

09-04-99

09-04-99

Active

NO

2

U51909MH2003PTC197203

Sarvodaya Vipanan India Private Limited

Director

08-06-05

08-06-05

Active

NO

3

U15137MH2009PTC190022

NCS Deaquatisers Private Limited

Managing director

01-07-09

01-07-09

Active

NO

4

U80301MH1997PTC105034

NCS Edification Private Limited

Director

15-07-10

15-07-10

Active

NO

5

U51109WB2005PTC103548

Gulmohor Vanijya Private Limited

Director

01-10-10

01-10-10

Active

NO

6

U29253MH2011PTC211982

NCS Irrigation Systems Private Limited

Director

07-01-11

07-01-11

Active

NO

7

U01403MH2009PTC192952

NCS Crop Science Private Limited

Director

10-09-11

10-09-11

Active

NO

8

U70102MH2011PTC223410

NCS Green Acres Private Limited

Director

24-10-11

24-10-11

Active

NO

9

U51109WB2005PTC103546

Positive Merchants Private Limited

Director

01-11-11

01-11-11

Active

NO

 

 

 

Name :

Mr. Omprakash W. Kakde

Designation :

Director

Address :

10, Arihant Nagar, Verma Layout, Nagpur – 440 010, Maharashtra, India

Date of Birth/Age :

31.12.1967

Date of Appointment :

08.06.2005

DIN No.:

01784799

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24230MH2000PLC128818

Maa Bhavani Agro Medical And Resort Limited

Director

21-09-00

21-09-00

Dormant

NO

2

U51909MH2003PTC197203

Sarvodaya Vipanan India Private Limited

Director

08-06-05

08-06-05

Active

NO

3

U13203MH2011PTC224141

Able and Can Mines Private Limited

Director

19-11-11

19-11-11

Active

NO

 

 

 

Name :

Mr. Pradeep Kumar Gupta

Designation :

Director

Address :

297, North Bazar Road, Ram Nagar Square, Nagpur – 440 010, Maharashtra, India

Date of Birth/Age :

17.01.1964

Date of Appointment :

07.12.2007

DIN No.:

01877739

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51909MH2003PTC197203

Sarvodaya Vipanan India Private Limited

Director

07-12-07

07-12-07

Active

NO

2

U01403MH2009PTC192952

NCS Crop Science Private Limited

Director

03-06-09

03-06-09

Active

NO

3

U15137MH2009PTC190022

NCS Deaquatisers Private Limited

Whole-time director

01-07-09

01-07-09

Active

NO

4

U29253MH2011PTC211982

NCS Irrigation Systems Private Limited

Director

07-01-11

07-01-11

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Murlidhar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Milind Bodkhe

 

15000

Manohar Malani

 

15000

Omprakash Kakde

 

10000

Pradeep Gupta

 

12000

Beena Gupta

 

12000

Positive Merchants Private Limited, India 

 

34500

Total

 

98500

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

35.03

Directors or relatives of directors

 

64.97

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Organic Yield enhancers, Soil Conditioners. 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

maxEEma BioTech

 

 

Customers :

End Users

·         Gaytri Trading Company

 

 

No. of Employees :

260 (Approximately)

 

 

Bankers :

State Bank of India, Nagpur Branch 

 

 

Facilities :

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

From Directors

2.655

2.164

Total

2.655

2.164

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Vijay P. Sapre

Chartered Accountant

Address :

SS209, Swami Samarth Commercial Complex, North Bazar Road, Dharampeth Extension, Nagpur – 440 010, Maharashtra, India 

Tel No.:

91-712-2534703

Mobile No.:

91-9422802071

E-Mail :

vpsapre2001@yahoo.co.in

PAN No.:

AEGPS1520P

 

 

Associates/Subsidiaries :

NCS Crop Science Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

98500

Equity Shares

Rs.10/- each

Rs.0.985 million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.985

0.985

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.377

2.217

0.000

4] (Accumulated Losses)

0.000

0.000

(0.119)

NETWORTH

3.362

3.202

0.381

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

2.655

2.164

2.598

TOTAL BORROWING

2.655

2.164

2.598

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6.017

5.366

2.979

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.615

1.071

0.445

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.691

1.293

0.736

 

Sundry Debtors

9.625

5.985

2.689

 

Cash & Bank Balances

0.644

0.961

0.824

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2.422

0.860

0.438

Total Current Assets

14.382

9.099

4.687

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.084

4.186

2.137

 

Other Current Liabilities

0.170

0.053

0.016

 

Provisions

1.132

0.565

0.000

Total Current Liabilities

11.386

4.804

2.153

Net Current Assets

2.996

4.295

2.534

 

 

 

 

BRANCH TRANSFERRED

1.406

0.000

0.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6.017

5.366

2.979

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Sales

57.784

28.912

13.963

 

 

Other Income

0.132

0.132

 

 

 

TOTAL                                     (A)

57.916

29.044

13.963

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

35.397

18.392

13.320

 

 

Salaries, Wages and Other Establishment Expenses

9.084

3.751

 

 

 

Manufacturing, Administrative and Selling Expenses

12.617

6.225

 

 

 

TOTAL                                     (B)

57.098

28.368

13.320

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

0.818

0.676

0.643

 

 

 

 

 

Less

FINANCIAL CHARGES                                       (D)

0.326

0.143

0.267

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

0.492

0.533

0.376

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.332

0.137

0.105

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

0.160

0.396

0.271

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                     (I)

0.160

0.396

0.271

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.277

(0.119)

(0.390)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.437

0.277

(0.119)

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.62

4.02

5.42

 

Expected Sales (2011-2012) : Rs.60.000 millions

 

The above information has been parted by Mr. Murlidhar

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.28

1.36

1.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.28

1.37

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.00

3.89

5.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.12

0.71

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.18

2.18

12.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.89

2.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Sundry Creditors : Due to SSI Units

10.084

4.186

2.048

Due to Others

0.000

0.000

0.089

Total

10.084

4.186

2.137

 

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

--

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last two years

YES

12.

Profitability for last three years

--

13.

Reasons for variations <> 20%

YES

14.

Estimation for coming financial year

YES

15.

Capital in the business

NO

16.

Details of sister concerns

YES

17.

Major Suppliers

YES

18.

Major Customers

YES

19.

Payment terms

YES

20.

Export / Import details (is applicable)

--

21.

Market information

--

22.

Litigation that the firm / promoter involved in

--

23.

Banking Details

YES

24.

Banking facility details

--

25.

Conduct of the banking account

--

26.

Buyer visit details

--

27.

Financials, if provided

NO

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 

NOTE

 

The Registered Office of the company has been shifted from Onkar Building, Near Shivaji Status, Kothrud, Pune – 411 038, Maharashtra, India to the present address w.e.f. 22.09.2009. 

 

TRADE REFERENCES

 

·         Gaytri Trading Company

·         maxEEma BioTech

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture, Fixture and Office Equipments

·         Computer and Peripherals

·         Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.29

UK Pound

1

Rs.77.60

Euro

1

Rs.64.67

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.