MIRA INFORM REPORT

 

 

Report Date :           

20.01.2012

 

IDENTIFICATION DETAILS

 

Name :

TIANJIN JULONG TRADE CO., LTD

 

 

Registered Office :

No. 136, The 5th Coastal Way, Tianjin Port Free Trade Zone, Tianjin City

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

22.11.1999

 

 

Com. Reg. No.:

120113000040908

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Wholesale of edible oil

 

 

No. of Employees :

10 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Poor

Payment Behaviour :

Slow

Litigation :

----

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

China

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

TIANJIN JULONG TRADE CO., LTD

No. 136, The 5th Coastal Way, Tianjin Port Free Trade Zone, Tianjin City

300461

Tel :

86 22 28133117 / 18622115696

Fax:

86 22 25763167

E-mail:

--

Website:

http://www.longwit.cn

 

Currency in this report is Chinese Yuan unless otherwise stated.

 

Exchange Rate: 1 USD=6.31 Chinese Yuan

 

"--"in this report indicates "unavailable" due to insufficient information or "no comments"

 

 

EXECUTIVE SUMMARY

 

DATE OF establishment

NOV.22ND, 1999

Aic Registration No.

120113000040908

REGISTERED LEGAL FORM

limited liabilities company

REGISTERED CAPITAL

150,000,000.00

main BUSINESS

wholesale of edible oil

SIC Code (China)

6321 wholesale of rice, flour products and edible oil.

employees

10

import and export permits

yes

business scale

Large

operation trend

Average

TURNOVER

2,268,066,000.00 (As of Dec.31st, 2010)

net profit

61,079,000.00 (As of Dec.31st, 2010)

total assets           

1,795,843,000.00 (As of Dec.31st, 2010)

net worth

-96,198,000.00 (As of Dec.31st, 2010)

base Credie limit

0

EXCHANGE RATE

1 Usd=6.31CNY (dec.26th, 2011)

                 

              


REGISTRATION

 

Name

TIANJIN JULONG TRADE CO., LTD

Local Name

天津市聚龙贸易有限公司

AIC Registration Number

120113000040908

Registered address

North Tanhei Road, Beichen District, Tianjin City

Operation address

No. 136, The 5th Coastal Way, Tianjin Port Free Trade Zone, Tianjin City

Date of Establishment

Nov.22nd, 1999

Registry

Administration Bureau of Industry and Commerce – Beichen, Tianjin

Legal Representative

Yang Xuejiang

Registered Legal Form

limited liabilities company

Registered Capital

150,000,000.00

Operating Duration

From Nov.22nd, 1999 to Nov.21st, 2019

Changes in Registration

1.       Jan.6th, 2011

Subject’s registered capital was increased from 120,000,000 to 150,000,000 CNY.

2.  Subject holds a previous registration No. of 1201132001672.

                        

Limited liabilities co.

This form of business in PR China is defined as a legal person. Its registered capital is contributed jointly by at least two shareholders and no more than fifty. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

 

The minimum registered capital for a co. is listed as follows:

 

-manufacturing co.                     : RMB 500,000.00

-trading &wholesaling co.            : RMB 500,000.00

-retailing co.                              : RMB 300,000.00

-consultancy & service co.          : RMB 100,000.00

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 50% of the registered capital while contribution by intangible assets must not exceed 20% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 


REGISTRATION INFO: AVAILABLE

FINANCIAL REPORTS: AVAILABLE

 

    

SHAREHOLDERS AND SHARES

 

As indicated in the following table:

Shareholder

Capital Subscribed

Percentage

YANG XUEJIANG

34,380,000.00

22.92%

TIANJIN JULONG JIAHUA INVESTMENT GROUP CO. LTD

58,500,000.00

39%

YAN ZHICHENG

57,120,000.00

38.08%

Total

150,000,000.00

100%

              

Shareholder

Way of Investment

Paid-up Percentage

YANG XUEJIANG

Capital

100%

TIANJIN JULONG JIAHUA INVESTMENT GROUP CO. LTD

Capital

100%

YAN ZHICHENG

Capital

100%

  

Background of major shareholder

Name

TIANJIN JULONG JIAHUA INVESTMENT GROUP CO. LTD

Address

16Fl, Block A, Youyi Building, No.50 Youyi Road, Hexi District, Tianjin City

Main business

Investment management

          

                      

AFFILIATE(S)

 

Name of related company

Tianjin Longwit Oils & Grains Industrial Co., Ltd.

Registration address

No. 136, The 5th Coastal Way, Tianjin Port Free Trade Zone, Tianjin City

Registration No.

120000400057970

Main business

Processing of edible oil

 

        

MANAGEMENT

 

Name

Yang Xuejiang

Gender

Male

Title

Legal representative

       

       

BANKERS INFORMATION

 

Bank name

Agricultural Bank of China –Beichen Sub-branch (Tianjin)

Account No. (CNY)

040001040008286

Source of information

Government

 

 

OFFICE FACILITIES

 

Geographic Location

No. 136, The 5th Coastal Way, Tianjin Port Free Trade Zone, Tianjin City

Area

200 square meters

Environment and traffic

Average

Property Ownership

Unknown

                    

           

TRADEMARKS & PATENTS

 

After checking with the Trademark Office of Chinese Administration Bureau of Industry and Commerce and the State Intellectual Office, no trademarks or patents of SC were found.

       

        

MAIN PRODUCTS & SERVICES

 

Main business

Wholesale of edible oil

Products and services

Subject is engaged in wholesale of edible oil including palm oil, soil bean oil, peanut oil etc. which are widely used in food processing industry.

Annual production capacity

--

Certificates

--

           

           

SALES INFORMATION

 

Local sales

100%

Regions

All over China

Major domestic clients

INNER MONGOLIA MENGNIU DAIRY (GROUP) CO.,LTD.; INNER MONGOLIA YILI INDUSTRIAL GROUP CO.,LTD.

Payment terms

Prompt payment; on credit

SC’s products are all sold domestically. Its clients are mainly food processing companies. With years of history, subject’s customer network is sufficient and its sales volume is large.

The above information was confirmed by SC’s employee on Dec.26th, 2011.

           

           

PURCHASE INFORMATION

 

Main Commodities Purchased

Palm oil, soil bean oil, peanut oil etc.

Region

Local: 90%

Import: 10%

Number of Major Suppliers

More than 5

Major suppliers

Tianjin Longwit Oils & Grains Industrial Co., Ltd.

Main Terms of Payment

Local: Prompt payment; on credit

Import: L/C, T/T

Subject is mainly engaged in the trading business of its related company Tianjin Longwit Oils & Grains Industrial Co., Ltd.

The above information was confirmed by SC’s employee on Dec.26th, 2011.

          

                     

CREDIT 

 

Subject is operated at the same address with its related company and major supplier Tianjin Longwit Oils & Grains Industrial Co., Ltd. Hence no payment comment from the supplier can be provided in this report.

          

          

LITIGATION RECORDS 

 

Name of person subject to enforcement

TIANJIN JULONG TRADE CO. LTD

Court

People’s Court of Beichen District, Tianjin City

File date

Feb.3rd, 2007

File No.

(2007) Chen Zhi Zi 00183

Amount

1,139 CNY

Status

Closed

           

            

FINANCE

 

Balance Sheet (Unit: 1,000 Chinese Yuan):

                               

Dec. 31st, 2009

  Dec. 31st, 2010

Current assets

 

 

Money capital

         238,435

     754,217

Short-term investment

 

 

Notes receivable

 

 

Net ball of Account Receivable

          -6,727

      55,762

Payment in advance

         289,841

     355,575

Subsidy Receivable

 

 

Other Account Receivable

         487,261

     293,598

Inventory

          32,995

      93,646

Expenses to be deferred

 

 

Other current assets

 

 

Export rebates receivable

 

 

Total current Assets

     1,041,805

 1,552,798

Long-term investment

 

 

Long-term investment

         221,880

     240,593

Original value of fixed assets

           1,291

       1,325

Accumulated depreciation

             474

         611

Net fixed assets

817

714

Fixed assets depreciation reserve

 

 

Net Value of Fixed Assets

817

714

Fixed assets in liquidation

 

 

Projects being constructed

           1,737

       1,738

Fixed assets losses in suspense

 

 

Total fixed assets

2,554

2,452

Intangible assets and deferred assets

 

 

Intangible assets

 

 

Deferred assets

 

 

Total intangible and deferred assets

               -

           -

Other long-term assets

 

 

Other long-term assets

 

 

Total assets

     1,266,239

 1,795,843

Current liabilities

 

 

Short-term loans

221,142

513,150

Notes payable

120,000

440,000

Account payable

857,582

652,766

Deposit received

39,624

111,706

Other accounts payable

241,467

184,758

Wages payable

 

 

Welfare payable

 

 

Tax unpaid

824

-10,659

Unpaid profit

 

 

Other fees payable

31

 

Accrued expenses

-27,221

320

L/T debt due in 1 year

 

 

Other current liabilities

 

 

Total current liabilities

1,453,449

1,892,041

L/T liabilities

 

 

L/T loans

 

 

Bonds payable

 

 

L/T account payable

 

 

Total L/T liabilities

0

0

Deferred tax

 

 

Deferred tax

 

 

Total liabilities

1,453,449

1,892,041

Owner’s interest

 

 

Paid-up capital

120,000

150,000

Contributed surplus

 

 

Surplus reserves

46

46

Unconfirmed investment loss

 

 

Undistributed profits

-307,256

-246,244

Minority interest

 

 

Total owner’s interest

-187,210

-96,198

Liabilities and owner’s interest

1,266,239

1,795,843

 

Income Statement (Unit: 1,000 Chinese Yuan):

                                     

Dec. 31st, 2009

Dec. 31st, 2010

Main business income

2,168,507

2,268,066

Main business cost

2,216,688

2,159,745

Tax and associate charge

233

295

Main business profit

-48,414

108,026

Other business profit

 

 

Operation expenses

10,888

20,680

- management expenses

2,157

1,779

Financial expenses

14,374

24,378

Operation profit

-75,833

61,189

Investment profit

 

 

Subsidy income

5,830

 

Non business income

1,627

3

- non business expenses

1

 

Prior year income adjustment

 

 

Total profit

-68,377

61,192

- income tax

0

113

Minority stock holder’s interest

 

 

Net profit

-68,377

61,079

 

Important Ratios:

 

2009

2010

Return on net assets (%)   

36.52

-63.49

Return on total assets (%)   

-5.40

3.40

Net profit margin (%)

-3.15

2.69

Turnover of total assets

1.71

1.26

Turnover of current assets  

2.08

1.46

Turnover of account receivable

-322.36

40.67

Inventory turnover

67.18

23.06

Asset liability ratio (%)

114.78

105.36

Current ratio

0.72

0.82

Quick ratio

0.69

0.77

 

Major Financial Information (Unit: 1,000 Chinese Yuan):

         

2009

2010

Main business income

2,168,507

2,268,066

Total profit

-68,377

61,192

Net profit

-68,377

61,079

Total assets

1,266,239

1,795,843

Total liabilities

1,453,449

1,892,041

Total owner’s interest

-187,210

-96,198

Source from

government

government

Whether audited or not

Yes

Yes

 

Analysis of financial indicator

Long-term solvency: poor

Short-term solvency: below average

Asset security: poor

Inventory status: good

Capital turnover: average

Debt recovery status: good

Profitability: average

Return on assets (ROA): average

Enterprise background: good

Payment records: --

      


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.28

UK Pound

1

Rs.77.60

Euro

1

Rs.64.66

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.