MIRA INFORM REPORT

 

 

Report Date :

21.01.2012

 

IDENTIFICATION DETAILS

 

Name :

ANHUI TONGHUI PERFUME CO., LTD.

 

 

Registered Office :

Nothern Part, South 1st Ring, Southern New District, Bozhou City, Anhui Province 236800 Pr

 

 

Country :

CHINA

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

12.12.2005

 

 

Com. Reg. No.:

341600000015003

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Manufacturing and selling perfume

 

 

No. of Employees :

198

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

usd 80,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

ANHUI TONGHUI PERFUME CO., LTD.

NOTHERN PART, SOUTH 1ST RING, SOUTHERN NEW district,

bozhou city, anhui PROVINCE 236800 PR CHINA

TEL: 86 (0) 558-5121578/5078666           FAX: 86 (0) 558-5116078

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : dec. 12, 2005

REGISTRATION NO.                  : 341600000015003

REGISTERED LEGAL FORM     : Limited liabilities company

CHIEF EXECUTIVE                    : MR. xu huaxue (CHAIRMAN)

STAFF STRENGTH                    : 198

REGISTERED CAPITAL             : CNY 10,000,000

BUSINESS LINE                        : manufacturing

TURNOVER                              : CNY 38,665,000 (AS OF DEC. 31, 2010)

EQUITIES                                 : CNY 12,241,000 (AS OF DEC. 31, 2010)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : UP TO usd 80,000

MARKET CONDITION                : average

FINANCIAL CONDITION             : FAIRLY STABLE

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.3621 = USD 1

 

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY - China Yuan Ren min bi

 


Rounded Rectangle: HISTORY 

 

 


Note: The (No. 53, Fangyuanzhong, Qiaochenggou, Bozhou, Anhui, 236800 P.R. China) was SC’s former address, while SC moved into the heading premise in August, 2010.

 

SC was registered as one-person limited liability company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Dec. 12, 2005 and has been under present legal form since 2009.

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes permit business scope: manufacturing and selling food additives (natural menthol, Asian mint vegetable) (with permit if needed); general business scope: selling natural spices, synthetic spices,  purchasing and selling deputy agricultural products, import and export of various goods and technologies (excluding commodities that refined or prohibited by the state)

 

SC is mainly engaged in manufacturing and selling perfume.

Mr. Xu Huaxue  has been legal representative, chairman and general manager of SC since 2005.

 

SC is known to have approx. 198 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Bozhou. Detailed information of the premise is unspecified.

 

Rounded Rectangle: WEB SITE 

 


http://www.ahthxl.com The design is professional and the content is well organized. At present the web is both in Chinese and English versions.

 

E-mail: xhx9798@yahoo.com.cn

 


 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information are as follows:

Date of change

Item

Before the change

After the change

2009-11

Shareholders and shareholding

Xu Huaxue 100%

Xu Huaxue 80%

Zhang Peng  20%

Legal form

one-person limited liability company

limited liabilities company

Registered capital

CNY 3,800,000

Present amount

2010-12

Shareholders

Xu Huaxue 80%

Zhang Peng  20%

Xu Huaxue 80%

Zhang Daomin 20%

Unknown

Registration no.

3412812302266

Present one

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 
Name                                                               % of Shareholding

 

Xu Huaxue                                                                    

 ID# 341281197109203195                                              80

 

Zhang Daomin                                                              

ID# 341281197105123200                                               20

 

 

Rounded Rectangle: MANAGEMENT 

 

 


l         Legal representative, Chairman and General Manager:

 

Mr. Xu Huaxue , ID# 341281197109203195, born in 1975, with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 2005 to present                 Working in SC as legal representative, chairman and general manager

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in manufacturing and selling perfume.

SC’s products mainly include: menthol, peppermint oil - and Star Anise oil, 1.8 Holly oil, natural aromatic oils, and pharmaceutical raw materials and other products.

 

SC sources its materials 70% from domestic market, and 30% from overseas market. SC sells 45% of its products in domestic market, mainly Anhui province and Shanghai, and 55% to overseas market, mainly European and American countries.

 

The buying terms of SC include Check, T/T, L/C and Credit of 15-30 days. The payment terms of SC include Check, T/T, L/C and Credit of 15-30 days.

 

SC’s products are mainly provided for chemical and medical industries.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


From SC’s website, it is known to have the following factory:

 

Bozhou Golden Lily Perfume & Chemical Co., Ltd.

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience:    SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record:   None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


SC’s management declined to release its bank details.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Unit: CNY’000

 

           as of Dec. 31, 2010

           as of Dec. 31, 2009

Total liabilities

19,146

18,610

Equities

12,241

11297

 

--------------

--------------

Total assets

31,387

29,907

 

=========

=========

Turnover

38,665

32,888

Profit before tax

1,258

372

Profit tax

314

93

Profits

944

279

 

Note: SC’s detailed financial reports for Yr2009 and Yr2010 were not found in local AIC.

 

 

Important Ratios

=============

 

as of Dec. 31, 2010

as of Dec. 31, 2009

*Current ratio

/

/

*Quick ratio

/

/

*Liabilities to assets

0.61

0.62

*Net profit margin (%)

2.44

0.85

*Return on total assets (%)

3.01

0.93

*Inventory /Turnover ×365

/

/

*Accounts receivable/Turnover ×365

/

/

*Turnover/Total assets

1.23

1.10

* Cost of goods sold/Turnover

/

/

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: AVERAGE

l         The turnover of SC appears average in its line in both two years, and it rose in 2010.

l         SC’s net profit margin is average in both two years.

l         SC’s return on total assets is average in both two years.

 

l         SC’s turnover is in an average level in both two years, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered medium-sized in its line with fairly stable financial conditions. A credit line up to USD 80,000 would appear to be within SC’s capacities.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.33

UK Pound

1

Rs.77.97

Euro

1

Rs.65.31

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.