MIRA INFORM REPORT

 

 

Report Date :           

24.01.2012

 

IDENTIFICATION DETAILS

 

Name :

EMPACK FLEXIBLE S.A. 

 

 

Registered Office :

Almirante Riveros 0413 , San Bernardo - Maipo , XIII Region Metropolitana 

 

 

Country :

Chile

 

 

Date of Incorporation :

16.11.2007 

 

 

Legal Form :

Private Stock Company 

 

 

Line of Business :

Manufacture of plastic packagings

 

 

No. of Employees :

125

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

182.000 000's Pesos     

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Chile

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


IDENTIFICATION                            

 

EMPACK FLEXIBLE S.A. 
( EMPACK FLEXIBLE )
 

Almirante Riveros 0413 
San Bernardo - Maipo 
XIII Region Metropolitana 
CHILE 

Telephone    : 56-2-5697700, 56-2-5697701 
Fax          : 56-2-8572515 

E_Mail       : infoflexibles@empack.cl , saguilera@empack.cl,  maguilar@empack.cl  
Web Site     : www.empackflexibles.cl


SUMMARY 

Started                      : 2007 
Total Employees       : 125 
Payments                  : Prompt 
Capital                      : 000's$      2.390.605.- 

Sic(s) : 3089 - 5162 

Line of Business: Manufacture of plastic packagings.- 


Credit Recommendation 

                                                            000's Pesos                  000's US$ dollars           000's Euros 
Conservative value :                    182.000                         370                               286 
Liberal value      :                       200.200                         407                               315 

If additional information is received or present information is rectified, this 
recommendation may be modified. 

Financial indicators 

Financial statements could not be obtained, thus financial analysis can not be 
carried out 



COMMERCIAL INFORMATION 

Commercial Bulletin      : As at 19/01/2012 subject does not register protested 
                                    checks, bank drafts nor promissory notes in the 
                                    commercial information bulletin 

Labor Bulletin           : As at 19/01/2012 does not register labor infringements 

Previsional Bulletin     : As at 19/01/2012 does not register pension fund's infringements 

Consolidated delinquency : As at 19/01/2012, subject does not register any delinquent bill 


TRADE REFERENCES

Suppliers' trade references are supplied as follows: 

Detail of References 

Old            : New 
Last purchase  : 10-2011 
Terms          : 30 days 
Payment        : Prompt 
Notes          : order form 
Credit         : (000'sUS$) 600 
Owes           : Does not Register 
Due            : Does not Register 
Paying Comments: Good 
Supplier informed that purchases are sporadical. 

Old            : Since 2008 
Last purchase  : 12-2011 
Terms          : 30 days 
Payment        : Prompt 
Notes          : current account 
Credit         : (000'sUS$) 250.000 
Owes           : - 
Due            : Does not Register 
Paying Comments: Good 
Credit line is expressed in US$ dollars. 

During the last 6 months, the account holder credit history shows 41 credit 
review inquiries requested by financial institutions, credit reporting agencies, 
telecommunications companies. 

The account holder credit report reflects no delinquent payment history, no

protests, and no social security and/or work infringements as of the date of

this report. 

AVERAGE PAYMENTS IN CHILE 

International Risk and Payment Review reported in May 2011 

The local delays in payment average 0-1 month. 


BANKS

Subject operates with the following banks: 

-  Banco de Chile 
-  Banco de Credito e Inversiones 
-  BancoEstado 

OPERATIONS

Line of Business : Manufacture of plastic packagings, including film: laminate, 
                   trilaminate with aluminium, thermolaminate, triseal bags, 
                   doypacks, zipper, etc. Labels: wrap around, sleeves, 
                   thermoshrinkable, etc. 

Classification according to commercial activity: 

Sic: 3089-0000 Plastics products, not elsewhere classified 
Sic: 5162-0000 Plastics materials and basic shapes 

Subject is considered as a medium company in this line of business, strong 
competition 

Sales 

Sales are steady throughout the year 

100% wholesalers 

National and international sales territory 

Products are distributed 

National: 90% 

Sales conditions: Cash and term payments to 30 days. 

International: 10% 

Exports to Argentina, Bolivia, Italy and Peru. 

of Exports obtained from Customs'National Service 

Country                            %last year   %Accum. 
------------------------------------------------------- 
Bolivia                                 96,35    100,00 
Peru                                     2,61      0,00 
Argentina                                0,83      0,00 
Italy                                    0,21      0,00 

Historical registries 

Total       2010 = 000's$ 234.159        Accumulated 2011 = 000's$ 495.336 
Total       2009 = 000's$ 228.750 
Total       2008 = 000's$ 0 


Customers 

Main customers are: Companies in general. 

The 4 most important customers are: 

Embotelladora Andina S.A.,  Alimentos Agrosuper Ltda.,  Corpora Tres Montes 
Chile S.A.,  Productos Fernandez S.A. 

Purchases 

Places orders with multiple suppliers 

National: 60% 

Purchase conditions: Cash and term payments to 30 days with  checks. 

International: 40% 

Imports from Germany, Argentina, Brazil, Canada, China, South Korea, Denmark, 
Spain, Netherlands, India, Italy, Mexico and United States 

Records of Imports obtained from Customs'National Service 

Country                            %last year   %Accum. 
-------------------------------------------------------
 
Canada                                  28,88     40,04
 
United States                           24,93     30,69
 
South Korea                             16,91      8,67
 
Brazil                                  12,93      0,84
 
Netherlands                              4,36      1,46
 
China                                    3,35      3,44
 
Argentina                                2,29      0,10
 
Mexico                                   1,91      0,80
 
Italy                                    1,89      8,57
 
India                                    1,66      3,09
 
Denmark                                  0,43      0,18
 
Spain                                    0,38      0,84
 
Germany                                  0,07      1,22
 

Historical registries 

Total       2010 = 000's$ 2.780.111       Accumulated 2011 = 000's$ 3.288.088 
Total       2009 = 000's$ 1.905.863 
Total       2008 = 000's$ 0 


Main suppliers

- Brenntag Chile Comercial e Industrial Ltda. 
- Importadora Tecnica Vignola S.A.I.C. 
- Muehlstein de Chile S.A. 
- Sigdopack S.A. 
- Sun Chemical (Chile) S.A. 

Employees: 125 employees 

Location 

-  Corporate office and industry at Almirante Riveros 0413 San Bernardo, Chile, 
   commercial area, secondary street of slow traffic, construction in good 
   conditions 


Branches


-  Commercial office at Avda. Gramado 560 Of. 24 Puerto Varas Chile 


RELATED COMPANIES


Subject is related to the following companies: 

-  Sinclair International South America T A X 59071360-0 Las Condes Santiago 
-  Materiales de Embalajes S.A. T A X 96528070-7 San Bernardo 
-  Agencia de Representaciones Limitada T A X 86931000-K Las Condes Santiago 
   (Empack Ltda.). Sales as at 31/12/2010 000's$ 14.970.121 



FIXED ASSETS 

Real estates (20/01/2012) 
Subject does not register real estates 

Vehicles (20/01/2012) 
Subject has no vehicles 

Machinery & Instalations (20/01/2012) 
Own equipment 
-  Extrusion machines , printers , installations  and other necessary elements . 


INSURANCES

Insurance Company: 

-Liberty Compañia de Seguros Generales S.A. 

Risks            : Total cover. 
Objetive         : Assets in general. 


ADMINISTRATION 

General Manager          : Jorge Vásquez López 
Assistant of Adm. and    : Marcela Aguilar 
Finances Manager 
Assistant Commercial     : Ximena Varas A. 
Manager 
Accountant               : Soledad Aguilera 


CURRICULUM 

Andrés  Emilio Giménez Petersen 

Titled as           : Civil Engineer. 
Position            : Partner 



LEGAL INFORMATION


Legal Structure      : Private Stock Company 
Constitution date    : 16/11/2007 
Notary               : Hernán Blanche Sepúlveda, Santiago 
Term of duration     : Indefinite 
Legal Address        : Santiago - Chile 
Published in         : Official Gazette dated 14/12/2007 page Nº 14 

Current Social Capital: 000's$ 2.390.605.-Divided to 478.121.- registered shares 
                        unique series 
Social Initial Capital: 000's$ 5.000.- 

Shareholder : 2 

-  99,00% 96915380-7 Empack S.A. 
-   1,00% Andrés  Emilio Giménez Petersen 

Administration is held by General Manager. 

Legal changes 

Public Deed dated 20/01/2010, notary Eduardo Avello Concha, Santiago, published 
in the Official Gazette dated 11/02/2010 page N° 46, capital was increased: from 
$5.000.000 (revalued) to $2.390.605.167 divided into 478.121 ordinary, 
registered and no par value shares, integrally subscribed and paid. 

INFORMATION SOURCES 
On 20/01/2012 Miss. Soledad Aguilera, Accountant,  declined financial figures,  
however, submitted the data shown in this report. 

-Other outside information sources. 

Exchange rate 
-As at 23/01/2012 $491,59 Per US$ 



 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.24

UK Pound

1

Rs.78.13

Euro

1

Rs.64.79

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.