MIRA INFORM REPORT

 

 

Report Date :

25.01.2012

 

IDENTIFICATION DETAILS

 

Name :

HANAMASA CO LTD

 

 

Registered Office :

Kimura Bldg 3F, 1-6-6 Shimbashi Minatoku Tokyo 105-0004

 

 

Country :

Japan

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

February 2008

 

 

Com. Reg. No.:

(Tokyo-Minatoku) 074305

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of ham, sausages; operation of food supermarkets & restaurants

 

 

No. of Employees :

229

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 160.2 Million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

HANAMASA CO LTD

REGD NAME:    KK Hanamasa

MAIN OFFICE:  Kimura Bldg 3F, 1-6-6 Shimbashi Minatoku Tokyo 105-0004 JAPAN

Tel: 03-3483-8124     Fax: 03-3289-8521

 

URL:                 http://www.hanamasa.co.jp/

E-Mail address: hanamail@hanamasa.co.jp

 

 

ACTIVITIES  

 

Mfg of ham, sausages; operation of food supermarkets & restaurants

 

STORES

 

47 shops centering in greater-Tokyo and neighboring prefectures

 

RESTAURANTS

 

Domestic (3), overseas 14 (Indonesia, Korea, China, etc)

 

FACTORIES  

 

Chiba, Tokyo, other (4) for processing livestock products (--subsidiaries)

 

 

OFFICERS

 

HIROAKI SUZUKI, PRES            Shinichiro Sugi, dir

Makoto Shimizu, dir                   Toshitaka Tamura, dir

                                               

Yen Amount:     In million Yen, unless otherwise stated

 

 


SUMMARY    

 

FINANCES                    FAIR                 A/SALES          Yen 25,390 M

PAYMENTS      REGULAR         CAPITAL           Yen 95 M

TREND             UP                    WORTH            Yen 399 M

STARTED                     2008                 EMPLOYES      229

 

 

COMMENT    

 

FOOD SUPERMARKET OPERATOR. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 160.2 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

 

The subject company was established originally in 1923 by Masaaki Ono as a butcher shop, on his account, and has been succeeded by his descendants.  In Feb 2008, totally restructured to concentrate on supermarket owning and management..  Operates a total 47 food supermarkets centrally in greater-Tokyo area, including the neighboring prefectures.  Also produces ham, sausages and other livestock products, started on technical license from a German maker.  Runs restaurants, too: 3 in Japan and 14 overseas.  The firm is known as “Niku-no Hanamasa” (Niku means meat).  Goods are also imported and exported.  Most of the products are sold to restaurants, hotels, and other business use.

 

 

FINANCIAL INORMATION

 

            The sales volume for Jun/2011 fiscal term amounted to Yen 25,390 million, a 3% up from Yen 24,700 million in the previous term.  Opened two new stores during the term.  The recurring profit was posted at Yen 240 million and the net profit at Yen 88 million, respectively, compared with Yen 110 million recurring profit and Yen 11 million net profit, respectively a year ago.

 

For the current term ending Jun 2012 the recurring profit is projected at Yen 250 million and the net profit at Yen 90 million, respectively, on a 4% rise in turnover, to Yen 25,900 million.  Business is seen steady expanding.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 160.2 million, on normal terms.

 

 


REGISTRATION

 

Date Registered:          Feb 2008

Regd No.::                                (Tokyo-Minatoku) 074305

Legal Status:               Limited Company (Kabushiki Kaisha)

Authorized:                  7,600 shares

Issued:                         1,900 shares

Sum:                            Yen 95 million

Major shareholders (%): ZTH* (100)

 

*.. Holding company owned by Hanamasa Group firms

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures ham, sausages; operates supermarkets (47 stores); restaurants (3 domestic and 14 overseas); online & mail order sales of livestock products, other foodstuffs (--100%).  (Detailed breakdown not available)

 

Clients: Consumers, restaurants, other

No. of accounts: Unavailable

Domestic areas of activities: Centered in greater-Tokyo and vicinities

Suppliers: [Mfrs, wholesalers] All Japan Foods (40%), Mitsubishi Foods, Zen-Noh Chicken Foods, Nippon Meat Packers, Tokyo Kokubu, other

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

SMBC (Kanda)

Resona Bank (Tokyo)

Relations: Satisfactory

 

 


FINANCES

(In Million Yen)

 

       Terms Ending:

30/06/2012

30/06/2011

30/06/2010

30/06/2009

Annual Sales

 

26,500

25,390

24,700

24,900

Recur. Profit

 

250

240

110

 

Net Profit

 

90

88

11

51

Total Assets

 

 

3,849

3,566

         N/A

Current Assets

 

 

2,110

1,828

 

Current Liabs

 

 

2,821

2,944

 

Net Worth

 

 

399

311

300

Capital, Paid-Up

 

 

95

95

95

Div.P.Share(₯)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

4.37

2.79

-0.80

213.72

    Current Ratio

 

..

74.80

62.09

..

    N.Worth Ratio

..

10.37

8.72

..

    R.Profit/Sales

 

0.94

0.95

0.45

..

    N.Profit/Sales

0.34

0.35

0.04

0.20

    Return On Equity

..

22.06

3.54

17.00

Notes: Forecast figures for the 30/06/2012 Fiscal Term.

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.97

UK Pound

1

Rs.77.74

Euro

1

Rs.65.09

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.