![]()
|
Report Date : |
25.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
MANGALAM ALLOYS LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 3123-3126, GIDC, Phase III, Chhatral, District Gandhinagar –
382729, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
01.08.1988 |
|
|
|
|
Com. Reg. No.: |
04-011051 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.63.349 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109GJ1988PLC011051 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMM01070G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Stainless Steel Ingots, Bars,
etc. |
|
|
|
|
No. of Employees
: |
510 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 930000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Amit |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-2764-232025 |
|
Date : |
24.01.2012 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No. 3123-3126, GIDC, Phase III, Chhatral, District Gandhinagar –
382729, Gujarat, India |
|
Tel. No.: |
91-2764-232064/232025 |
|
Fax No.: |
91-2764-234361 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on 31.03.2011
|
Name : |
Mr. Devilal Bherulal Rathi |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.12.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.02.2000 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01927540 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Uttamchand Chandanmal Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Chandramauleshwar Farm, Near Mohamadpura Bus Stop, Ambli Bopal
Road, Ahmedbad, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.11.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.05.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00153639 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lokeshkumar Bansilal Jain |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A 2, 102, Vishwas City – I, Opposite Shayon City, R C Technical Road,
Ghatold, Ahmedabad, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1973 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00186623 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tushar Uttamchand Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Chandramauleshwar Farm, Near Mohamadpura Bus Stop, Ambli Bopal
Road, Ahmedbad, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.06.1987 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00187046 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Amit |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2011
|
Names of Shareholders |
No. of Shares |
|
Bhandari Pirakashchandra Chandmal |
40500 |
|
Bhandari Miankumari Prakashchandra |
31500 |
|
Bhandari Aivinash Prakashchand |
22500 |
|
Bhandari Riachna Prakashchandra |
11250 |
|
Bhandari Pirakashchandra Chandmal |
18000 |
|
Bhandari Pirakashchandra C |
6750 |
|
Raval Motilal Maganlal Prop's of Rekha Enterprise |
13200 |
|
Purohit Bhanwarlal Bhurji |
4000 |
|
Mehta Tirth Uttamchand |
13700 |
|
Mehta Tushar Uttamchand |
127750 |
|
Mehta Paushpadevi Uttamchand |
400650 |
|
Mehta Uttamchand Chandanmal |
851000 |
|
Mehta Uttamchand |
2000 |
|
Netvision Web Technologies Limited, India |
50000 |
|
Shelja Finlease Private Limited, India |
331700 |
|
Tribhuvan Lease Finance Private Limited, India |
2324650 |
|
Ankit Ashokkumar Gupta |
10000 |
|
Ashokkumar Sonderlal Gupta |
10000 |
|
Rajesh Agrawal |
20000 |
|
Sanskrit Vitta Private Limited, India |
40000 |
|
Archer Financial Services Private Limited, India |
312000 |
|
Grin BPO Services Private Limited, India |
237750 |
|
Green Star Financial Services Private Limited, India |
336000 |
|
Suraj Corporate Services Private Limited, India |
240000 |
|
TPL Finance Limited, India |
420000 |
|
Richgold Finance and Securities Limited, India |
380000 |
|
Dhanlaxmi Lease Finance Private Limited, India |
80000 |
|
Total |
6334900 |
Equity Share Break up (Percentage of Total Equity)
As on 31.03.2011
|
Category |
Percentage |
|
Bodies corporate |
75.02 |
|
Directors or relatives of Directors |
22.02 |
|
Other top fifty shareholders |
2.96 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Stainless Steel Ingots, Bars,
etc. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
·
Singapore ·
Victnam ·
South Africa |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
·
USA ·
Germany |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash/ Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash/ Credit |
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
S.S. and Other Alloys Ingots and Castings (mainly Captive use) |
M.T |
30900 |
46152 |
|
S.S. and other Alloys Flats, Rounds, Brightbar and Fasteners |
M.T |
54000 |
19486.13 |
GENERAL INFORMATION
|
Customers : |
·
Retailers ·
End Users |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
510 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
State Bank of India, ndustrial Finance Branch, Gujarat Bhavan, Opposite
M.J. Library, Ellisbridge, Ahmedabad – 380006, Gujarat, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Notes: (A) Secured by
all stocks, book debts, movables other assets and bill receivables and
further secured by charge over immovable property being plot no.3122 to 3126,
three flats, plant and machineries and further guaranteed by four directors. (B) Secured by
all stocks, book debts, movables other assets and bills receivables and
further secured by charge over immovable property being plot no.3122 to 3126,
three flats, plant and machineries and further guaranteed by four directors. (C) Secured by
all stocks, book debts, movables other assets and bills receivables and
further secured by charge over immovable property being plot no.3122 to 3126,
three flats, plant and machineries and further guaranteed by four directors. (D) Secured by
all stocks, book debts, movables other assets and bills receivables and
further secured by charge over immovable property being plot no.3122 to 3126,
three flats, plant and machineries and further guaranteed by four directors.
Other debt unsecured represents unsecured loan from body corporates |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kishan M. Mehta and Company Chartered Accountants |
|
Address : |
6, Premchand House Annexe, Old High Court Way, Ashram Road, Ahmedbad –
380009, Gujarat, India |
|
PAN.: |
AABFK8431G |
|
|
|
|
Enterprises having significant influence: |
·
Unison Metals Limited CIN
No.: L27110GJ1990PLC013964 ·
Tribhuvan Lease Finance Private Limited CIN
No.: U65910GJ1995PTC024789 ·
Unison Forgings Limited CIN
No.: U27100GJ2006PLC047841 |
|
|
|
|
Sister Concerns : |
·
Mehta Alloys Limited ·
Universal Metals Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs.70.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
6334900 |
Equity Shares |
Rs.10/- each |
Rs.63.349
Millions |
|
|
|
|
|
Note:
Paid up equity
share capital represents 63,34,900 Equity Shares of Rs.10 each (out of the
above 25000 shares have been allotted as fully paid up as bonus shares)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
63.349 |
54.549 |
52.949 |
|
|
2] Share Application Money |
0.000 |
0.000 |
9.000 |
|
|
3] Reserves & Surplus |
169.772 |
131.982 |
105.858 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
233.121 |
186.531 |
167.807 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
299.395 |
227.126 |
200.218 |
|
|
2] Unsecured Loans |
4.454 |
6.953 |
19.624 |
|
|
TOTAL BORROWING |
303.849 |
234.079 |
219.842 |
|
|
DEFERRED TAX LIABILITIES |
31.515 |
33.068 |
18.936 |
|
|
DEFERRED PAYMENT CREDIT |
0.000 |
0.076 |
0.271 |
|
|
|
|
|
|
|
|
TOTAL |
568.485 |
453.754 |
406.856 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
242.904 |
233.377 |
214.626 |
|
|
Capital work-in-progress |
9.206 |
8.229 |
14.200 |
|
|
|
|
|
|
|
|
INVESTMENT |
10.230 |
10.230 |
8.548 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
223.916
|
153.186 |
171.084 |
|
|
Sundry Debtors |
209.844
|
174.536 |
107.459 |
|
|
Cash & Bank Balances |
9.634
|
10.398 |
9.526 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
58.199
|
55.865 |
63.333 |
|
Total
Current Assets |
501.593
|
393.985 |
351.402 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
122.150
|
151.513 |
169.694 |
|
|
Other Current Liabilities |
65.563
|
33.587 |
7.869 |
|
|
Provisions |
7.735
|
6.967 |
4.357 |
|
Total
Current Liabilities |
195.448
|
192.067 |
181.920 |
|
|
Net Current Assets |
306.145
|
201.918 |
169.482 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
568.485 |
453.754 |
406.856 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1270.921 |
1188.541 |
1117.115 |
|
|
|
Other Income |
8.426 |
5.873 |
5.663 |
|
|
|
TOTAL (A) |
1279.347 |
1194.414 |
1122.778 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
891.644 |
873.130 |
|
|
|
|
Manufacturing service costs |
250.656 |
201.540 |
|
|
|
|
Employee related costs |
33.034 |
24.838 |
|
|
|
|
Administrative selling other expenses |
16.529 |
11.681 |
|
|
|
|
TOTAL (B) |
1191.863 |
1111.189 |
1059.514 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
87.484 |
83.225 |
63.264 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
33.316 |
27.662 |
19.539 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
54.168 |
55.563 |
43.725 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
24.710 |
21.776 |
15.409 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
29.458 |
33.787 |
28.316 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.596 |
14.590 |
10.455 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H)
(I) |
24.862 |
19.197 |
17.861 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
23.798 |
|
|
|
INCOME TAX OF
EARLIER YEAR |
|
|
(0.001) |
|
|
|
PRIOR YEAR
ADJUSTMENT |
NA |
NA |
0.000 |
|
|
Less |
PRIOR YEAR
ADJUSTMENT |
|
|
0.101 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
NA |
NA |
|
|
|
Dividend |
|
|
|
|
|
|
Tax on Dividend |
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
85.870 |
61.280 |
41.557 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
103.034 |
47.817 |
61.186 |
|
|
TOTAL EARNINGS |
103.034 |
47.817 |
61.186 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
189.262 |
98.134 |
240.413 |
|
|
|
Consumables Stores |
1.292 |
1.400 |
1.560 |
|
|
|
Capital Goods |
0.000 |
0.041 |
0.113 |
|
|
TOTAL IMPORTS |
190.554 |
99.575 |
242.086 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.90 |
3.58 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.96
|
1.61 |
1.59 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.32
|
2.84 |
2.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.96
|
5.39 |
5.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.18 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.14
|
2.28 |
2.39 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.57
|
2.05 |
1.93 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
(Rs.
In Millions)
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Sundry Creditors |
122.150
|
151.513 |
169.694 |
|
Total |
122.150
|
151.513 |
169.694 |
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last two years |
Yes |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
No |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
-- |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
OPERATION AND REVIEW
During the year
the turnover and profit have increased in comparison to earlier year. Your
directors are putting efforts to further boost the activities and expect better
future prospects in the coming year.
FORM 8
|
Corporate
identity number of the company |
U27109GJ1988PLC011051 |
|
Name of the
company |
MANGALAM ALLOYS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No. 3123-3126,
GIDC, Phase III, Chhatral, District Gandhinagar – 382729, Gujarat, India Email Id : mangalam@ucmindia.com |
|
This form is for |
Modification
of charge |
|
Charge identification
(ID) number of the charge to be modified |
10192012 |
|
Type of charge |
Book debts Movable property
(not being pledge) Hypothecation of
stocks of RM, SIP, FG, P and M and current asset |
|
Particular of
charge holder |
State Bank of India, ndustrial Finance Branch, Gujarat Bhavan,
Opposite M.J. Library, Ellisbridge, Ahmedabad – 380006, Gujarat, India Email Id : sbi.60327@sbi.co.in |
|
Nature of
instrument creating charge |
Supplemental
Agreement of Hypothecation of Goods and Assets for increase in the overall
limit dated 16-03-11 |
|
Date of
instrument Creating the charge |
16.03.2011 |
|
Amount secured by
the charge |
Rs.413.200
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest FBWC: at 3.25%
above base rate 11.50% p. a, TL ii,iii and iv : at 3.50% above base rate
11.75% p. a , CL-1 : at 3.75% above base rate
12.00% p. a , CL-II : at 3.75% above base rate 12. 00% p. a. Terms of
repayment a) Working
Capital : Repayable on demand , b) Term Loan
( existing ): No change in repayment schedule and repayment as per
originally sanctioned , c) CL-III 30 monthly installments starting from
OCT-2011 Margin Raw Material
: 25% Domestic
Imported
: 25% SIP
: 25% Finished
Goods
: 25% Book Debts (
Cover period 90 days ) : 30% Letter of
Credit
: 35% Bank
Guarantee
: 10% Extent and
operation of the charge The existing
facilities are enhanced to Rs.413.200 Millions being (a) Working
Capital- Rs.185.000 Millions (b) Term Loan Rs.83.500 Millions (c) Corporate
Loan I and II Rs.25.000 Millions and Corporate Loan of Rs.35.000 Millions ( d)
LC Rs.80.000 Millions (e) CEL
Rs.4.700 Millions, Making overall aggregate credit facilities of Rs.413.200
Millions |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
entire stocks of RM, SIP, FG, Consumable stores, spares and parts, Book debts/
Receivable and all other current assets of the company Hypothecation all
plant and machineries, equipments both present and future to/or be purchased
out of Bank finance lying at factories, premises and godown situated at
different places own by the company |
|
Date of
instrument modifying the charge |
11.06.2010 |
|
Particulars of
the present modification |
The existing
facilities are enhanced to Rs.413.200 Millions being (a) Working Capital-
Rs.185.000 Millions (b) Term Loan Rs.83.500 Millions (c) Corporate Loan I and
II Rs.25.000 Millions and Corporate Loan
of Rs.35.000 Millions ( d) LC Rs.80.000 Millions (e) CEL Rs.4.700 Millions, Making overall
aggregate credit facilities of Rs.413.200 Millions |
Contingent
liability not provided for (As on 31.03.2011):
(a) Bank Guarantee - Rs.11.000
Millions
(b) Letters Of Credit – Rs.9.823 Millions
(c) Disputed GEB Liability – Rs.1.592 Millions
(d) Disputed Custom Duty in appeal – Rs.4.469 Millions
(e) Workman Compensation not acknowledge as debts – Rs.0.845 Million
(f) VAT – Rs. Nil
FIXED ASSETS
·
Land
·
Buildings
·
Plant and Machinery
·
Furniture, Fixtures and
Office Equipments
·
Electric Installation
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.97 |
|
|
1 |
Rs.77.74 |
|
Euro |
1 |
Rs.65.09 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.