MIRA INFORM REPORT

 

 

Report Date :

25.01.2012

 

IDENTIFICATION DETAILS

 

Name :

MARUTI ALLUMINIUM PRIVATE LIMITED

 

 

Registered Office :

Plot No. 380, Road No. 9, G.I.D.C Kathwada, O/s. Odhav Octroi Naka, Odhav, Ahmedabad – 382 430, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.08.2003

 

 

Com. Reg. No.:

04-42711

 

 

Capital Investment / Paid-up Capital :

Rs.6.340 Millions

 

 

CIN No.:

[Company Identification No.]

U27101GJ2003PTC042711

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM05902B

 

 

PAN No.:

[Permanent Account No.]

AADCM8728P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminium Alloys and Trader for Scraps.

 

 

No. of Employees :

Not Divulged by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Hemant

Designation :

Account Manager

Date :

24.01.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 380, Road No. 9, G.I.D.C Kathwada, O/s. Odhav Octroi Naka, Odhav, Ahmedabad – 382 430, Gujarat, India

Tel. No.:

91-79-22901347 / 22901330

Fax No.:

91-79-22901347

E-Mail :

marutialuminium@satyam.net.in

maheshwari@marutialuminium.com

Website :

http://www.marutialluminium.com

Location :

Owned

 

 

DIRECTORS

 

AS ON : 03.08.2010

 

Name :

Mr. Rajendrakumar B Chechani

Designation :

Director

Address :

17, Bhimnath Society, Behind Circuit House, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

01.01.1971

Date of Appointment :

01.08.2003

DIN No.:

00182037

 

 

Name :

Mrs. Meena R Chechani

Designation :

Director

Address :

17, Bhimnath Society, Behind Circuit House, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

10.06.1971

Date of Appointment :

01.08.2003

DIN No.:

00182298

 

 

Name :

Mrs. Kailashben B Chechani

Designation :

Director

Address :

17, Bhimnath Society, Behind Circuit House, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

02.07.1951

Date of Appointment :

01.08.2003

DIN No.:

00182240

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 03.08.2010

 

Names of Shareholders

 

No. of Shares

Rajendrakumar B Chechani

 

195000

Kaileshben B Chechani

 

12500

Meenaben A Chechani

 

10000

Meenaben R Chechani

 

12500

Abhilasha B Chechani

 

10000

Syamlal Sen

 

9400

Diyaram Jalyaram Gujjar

 

9000

Lachinram Gurjar

 

8950

Sohanlal G Jhawar

 

8400

Babulalji Udayram Balai

 

8600

Bhagatram B Samdani

 

8600

Ashokkumar S Chechani

 

8000

Bansilal Pyaraji Nai

 

8000

Mohankumar Prajapati

 

8200

Jagdishchandra G Sunar

 

7500

Radhesyam B  Chchani

 

8150

Paraslal Motilalji Salvi

 

7000

Pravin Pratapnarayan Tiwari

 

8400

Gangasingh Rampalsingh

 

8000

Bheraji Bhuraji Jaat

 

7500

Narayanlal Bhuralal Gujar

 

8550

Kishanpuri Kashipuri Goswamy

 

8000

Madhupuri Lalpuri Goswamy

 

7500

Jayram Vena Jaat

 

7800

Ramdev Devilal Keer

 

7200

Rajendra Radheshyam Kakani

 

6500

Chandrabhuj M. Ladha

 

9100

Pannalal Lahotu

 

8000

Gherilal Bhuraji Gujjar

 

8550

Natwarlal Shivbhai Satwara

 

8000

Naresh Shivbhai Satwaea

 

8150

Dharmendra Natwarlal Sathwara

 

7200

Ratanlsl Mangilal Ahir

 

8800

Mandhavlal Mangilal Ahir

 

7950

Arcadia Mercantile Capital Limited, Gujarat

 

25000

Chaturang Commercials Private Limited, Kolkata

 

25000

Oven Commercials Private Limited, Kolkata

 

30000

 

 

 

Total

 

555000

 

Partly Paid Up Shares @ of Rs. 5/- Each

 

Names of Shareholders

 

No. of Shares

Navkar Financial Services Private Limited, Gujarat

 

20000

Manidhari Strips Private Limited, Maharashtra

 

16000

Kajal Agro Farmsl Private Limited, Gujarat

 

20000

Samrajya Agro Farm Private Limited, Gujarat

 

40000

Genus Comm Trade Limited, Gujarat

 

20000

Vax Housing and Finance Corporation Limited, Gujarat

 

40000

Tirth Marketing, Gujarat

 

2000

 

 

 

Total

 

158000

Total (A)+(B)

 

713000

 

AS ON 03.08.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.00

Bodies corporate

0.00

Directors or relatives of Directors

100.00

Other top fifty shareholders

0.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminium Alloys and Trader for Scraps.

 

 

Products :

 

                              

·         Aluminium Ingots

·         Aluminium Cubes

·         Aluminium Shots

·         Aluminium Powder

·         Aluminium Alloys Ingots ADC12

·         Aluminium Alloys Ingots LM2

·         Aluminium Alloys Ingots LM4

·         Aluminium Alloys Ingots LM6

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Allunimium Notchbar

KG

 

0.000

Alluminium Powder

KG

 

 

1160.000

Alluminium Qube

KG

Nil

3600 MT

138230.000

Allumunium Ingots

KG

 

 

672341.000

Alluminium Shots

KG

 

 

5810.000

 

Note : Installed Capacity is taken as certify by the management and being technical, accepted by Auditor as Correct. 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by the management

 

 

Bankers :

·         State Bank of India

Low Garden, Trishul, Ahmedabad - 380014, Gujarat, India

 

·         Axis Bank

Low Garden, Trishul, Ahmedaba - 380014, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

State Bank of India- Overseas Branch (Cash-Credit)

21.205

29.506

ICICI Bank Limited (Vehicle Loan)

0.364

0.696

Sundaram Finance Limited (Vehicle Loan)

0.673

0.000

 

 

 

Total

22.242

30.202

 

 

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Directors

1.112

0.115

From Shareholders and Others

6.451

10.543

 

 

 

Total

7.563

10.658

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Akhilesh Deopura and Company

Chartered Accountant

Address :

305, M.V. House, Opposite Hathisingh Wadi, Shahibaug, Ahmedabad-380004, Gujarat, India

Tel. No.:

91-98254310040

Mobile No.:

akhildeopura@hotmail.com

 

CAPITAL STRUCTURE

 

As on 03.08.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

713000

Equity Shares

Rs.10/- each

Rs.7.130 Millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

555000

Equity Shares

Rs.10/- each

Rs.5.550 Millions

158000

Equity Shares of Rs. 10/- each (partly paid-up Rs. 5/- each)

 

Rs.0.790 Million

 

Total

 

Rs.6.340 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.340

6.340

5.540

2] Share Application Money

2.500

0.000

0.000

3] Reserves & Surplus

16.739

14.425

6.291

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

25.579

20.765

11.831

LOAN FUNDS

 

 

 

1] Secured Loans

22.242

30.202

22.461

2] Unsecured Loans

7.563

10.658

12.488

TOTAL BORROWING

29.805

40.860

34.949

DEFERRED TAX LIABILITIES

0.019

0.053

0.037

 

 

 

 

TOTAL

55.403

61.678

46.817

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.524

5.393

1.841

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

24.150
43.952
20.568

 

Sundry Debtors

33.644
38.908
38.348

 

Cash & Bank Balances

1.605
0.899
0.866

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

28.375
14.984
14.925

Total Current Assets

87.774

98.743

74.707

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

0.000

0.000

0.000

 

Sundry Creditors

36.853

42.093

29.182

 

Provisions

1.144

0.499

0.563

Total Current Liabilities

37.997

42.592

29.745

Net Current Assets

49.777

56.151

44.962

 

 

 

 

MISCELLANEOUS EXPENSES

0.102

0.134

0.014

 

 

 

 

TOTAL

55.403

61.678

46.817

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

282.438

168.382

188.715

 

 

Other Income

0.241

9.396

0.338

 

 

TOTAL                                     (A)

282.679

177.778

189.053

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Raw Material Consumed

256.348

159.494

173.532

 

 

Manufacturing Expenses

8.235

6.667

4.907

 

 

Administrative Expenses

2.418

2.147

1.738

 

 

Selling and Distribution Expenses

12.729

3.567

3.569

 

 

Preliminary Expenses W/off

0.002

0.002

0.002

 

 

Differed ROC Expenses W/off

0.030

0.030

0.000

 

 

Increase / Decrease in Stock

(6.523)

(1.847)

(2.217)

 

 

TOTAL                                     (B)

273.239

170.060

181.531

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.440

7.718

7.522

 

 

 

 

 

 

FINANCIAL EXPENSES                         (D)

5.075

5.435

5.611

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.365

2.283

1.911

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

0.938

0.741

0.267

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.427

1.542

1.644

 

 

 

 

 

 

TAX                                                                  (I)

1.148

0.502

0.563

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

2.283

1.043

1.081

 

 

 

 

 

 

PROVISION FOR DEFERRED TAX LIABILITY

(0.034)

0.016

(0.002)

 

 

 

 

 

 

PROVISION FOR FRINGE BENEFIT TAX

0.000

0.046

0.035

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.315

2.381

1.394

 

 

 

 

 

 

ADJUSTMENTS

0.003

0.047

0.062

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.629

3.315

2.381

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Others

256.348

159.494

NA

 

TOTAL IMPORTS

256.348

159.494

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.20

1.46

--

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.80

0.58

0.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.21

0.91

0.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.67

1.48

2.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.07

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.65

4.02

5.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

2.31

2.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details

(Rs. In Millions)

Particulars

31.03.2010

31.03.2009

 

31.03.2008

Creditors For Goods

29.749

40.499

27.156

Creditors For Expenses

3.697

0.439

0.467

Other Creditors

3.407

1.155

1.559

Total

36.853

42.093

29.182

 

FORM 8

 

Corporate identity number of the company

U27101GJ2003PTC042711

Name of the company

MARUTI ALLUMINIUM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 380, Road No. 9, G.I.D.C Kathwada, O/s. Odhav Octroi Naka, Odhav, Ahmedabad - 382430, Gujarat, India

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Axis Bank Limited, Trishul 3rd Floor Opp Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380006 , Gujarat

Nature of instrument creating charge

Composite Hypothecation Deed

Date of instrument Creating the charge

12/11/2010

Amount secured by the charge

Rs. 75.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

As per sanction terms

 

Terms of repayment :

As per sanction terms

 

Margin :

Facility 1 Stocks 25% and Book Debts 30%

Facility 2 -20%

Facility 3-20%

Facility 4 Nil

 

Extent and operation of the charge :

First exclusive charge over entire current assets and movable fixed assets of the company, both present and future to secure the total credit facilities of Rs 75.000 millions granted to the company

 

Other :

Nil

Short particulars of the property charged (Including location of the property)

First exclusive charge over entire current assets and movable fixed assets of the company, both present and future.

 

FIXED ASSETS

 

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixture

·         Air Conditioner

·         Computer and Printer

·         Cycle

·         Electrical Installation

·         Office Equipment

·         Scooter -Etmo


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.97

UK Pound

1

Rs.77.74

Euro

1

Rs.65.09

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.