![]()
|
Report Date : |
25.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
SECURE METERS LIMITED |
|
|
|
|
Registered
Office : |
E - Class Pratap
Nagar, Industrial Area, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.04.1987 |
|
|
|
|
Com. Reg. No.: |
17-29106 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.590.471 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899RJ1987PLC029106 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JDHS00044C /
JDHS00332D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS8785M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited
Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers and Exporters of Secure Energy Metering systems
Accuchecks for calibration of Energy Meters, Prepayment Meters, Test Benches
and an Software Solutions for online Monitoring. |
|
|
|
|
No. of Employees
: |
800 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 14240000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established and a reputed company having fine track. Financial position of
the company appears to be sound. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can
be considered good for normal business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
E- Class Pratap
Nagar, Industrial Area, |
|
Tel. No.: |
91-294-2492300/301/2492302/2492303/2492304/2492305 |
|
Fax No.: |
91-294-2492310 |
|
E-Mail : |
|
|
Website : |
http://www.securemeters.com |
|
|
|
|
Factory/Warehouse: |
‘E’ Class, Pratap
Nagar Industrial Area, Barotiwala Unit Bated Unit Village Bated,
off Haripur Unit Village Bated,
Near G 1, 466-467,
Meware Industrial Area, |
|
|
|
|
Overseas
Office: |
101, Upper Cross
Street, No. 08-07, People’s Park Centre, Singapore – 058357 |
|
|
|
|
Branches : |
Located At:-
v
v 606-607, Silver Oaks, Opposite Arun Society, Near Paldi Bus Stand, Ahmedabad – 380007, Gujarat, India
v
134, Mittal Tower, ‘C’ Nariman Point, Mumbai – 400021,
v
20,
v
127,
v
1, ‘E’ Neelamber, 28-B, Shakespeare Sarani, Kolkata – 700017, West
v
Plot No. BH. Bayababa Math, Unit 9, Bhubaneshwar,
v
B-10, Greenland Society, Opp Harinagar,
v
No. 6,
v
Plot No. 31, Southern Railway Colony, Picket, Secunderabad,
v
Plot No. 11, Home No. 1010, Shaktinagar, Gupteswar,
v A-111/201, B, Kamal Apartment (2), Power House Road, Bani Park, Jaipur – 302001, Rajasthan, India
v Springdale School Complex, Manik Nagar, R. G. Baruah Road, P.O. Japorigog, Guwahati – 781005, Assam, India
v
TC No. 3/2187, ‘Sulatha’, 1st Floor,
v
Pesticides
v
85, Seema Nagar 2, Palanpur Patia, |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Salil Singhal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Singhal Farm
House, Rajokri, New Delhi-110038, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.12.1994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00006629 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arvind
Singhal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.11.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M. Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
30 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.1999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00092425 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Girdhar Gopal
Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director
(Fatehpura, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Govindam, 6, Bhan
Bagh, New Fatehpura, Udaipur-313001, Rajasthan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.11.1933 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.1987 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00076273 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pradyumna
Natvarlal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director (Mumbai,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shantiniketan, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1929 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.1997 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00096793 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjaya
Singhal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.01.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Sc. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00109705 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip
Dwarkadas Udeshi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director (Mumbai, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
501, Shanti
Apartments, 98, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
28.01.1936 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
28.03.1995 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00051479 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhagwat Singh
Babel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
221, Ameya Behind
Sagar, Darshan Apartment, Deval Udaipur- 313001, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
24.07.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
01.04.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01476935 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Hemendra Pandwal |
|
Designation : |
Company Secretary |
|
Address : |
Chotti Maheshwari
Syreet,Dhann Mandi, |
|
Date of Birth/Age : |
26.03.1961 |
|
Date of Appointment : |
31.05.1999 |
|
Pan No.: |
ACZPP5645H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders (Equity Share) |
|
No. of Shares |
|
Girdhar Gopal Agarwal |
|
50 |
|
Suket Singhal |
|
111413 |
|
Ananya Singhal |
|
117710 |
|
Manali Singhal |
|
50708 |
|
Sanjana Singhal (Nominee of Hycron |
|
50000 |
|
Nandita Singhal (Nominee of Hycron |
|
387142 |
|
Nandita Singhal |
|
199266 |
|
Nandita Singhal |
|
9600 |
|
Sanjay Singhal |
|
145632 |
|
Ananya Singhal |
|
303237 |
|
Suket Singhal |
|
305417 |
|
Suket Singhal |
|
3777 |
|
Salil Arivind and Family Trust |
|
33527 |
|
Sanjaya Singhal |
|
657203 |
|
Nandita Singhal |
|
437054 |
|
Sanjay Singhal |
|
75000 |
|
Sanjaya Singhal |
|
799899 |
|
The Entity Group |
|
231962 |
|
Firblog Holdings Limited, |
|
60000 |
|
Mecron 1 Incorporated, |
|
410040 |
|
TOTAL |
|
4388637 |
|
Names of Shareholders (Preferences Share) |
|
No. of Shares |
|
Suket Singhal |
|
400000 |
|
Ananya Singhal |
|
450000 |
|
Sanjay Singhal (Nominee of Hycron |
|
352000 |
|
Nandita Singhal (Nominee of Hycron |
|
100000 |
|
Nandita Singhal |
|
600000 |
|
Sanjay Singhal (HUF) |
|
245936 |
|
Ananya Singhal |
|
380652 |
|
Suket Singhal |
|
402422 |
|
Nandita Singhal |
|
570791 |
|
Sanjay Singhal |
|
442000 |
|
Sanjay Singhal |
|
500000 |
|
Sanjay Singal (Nominee of Hytcron India|) |
|
240999 |
|
Nandita Singhal (Nominee of Hytcron India|) |
|
781047 |
|
TOTAL |
|
5465847 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
10.71 |
|
Bodies corporate |
5.29 |
|
Directors or relatives of Directors |
82.84 |
|
Other top fifty shareholders |
1.16 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers and Exporters of Secure Energy Metering systems Accuchecks
for calibration of Energy Meters, Prepayment Meters, Test Benches and an
Software Solutions for online Monitoring. |
||||
|
|
|
||||
|
Products : |
· Flexible System for Light Industrial, Commercial and Domestic Metering Applications · Single Phase Electricity Dispenser with Remote Keypad and Display for Domestic Application · High Accuracy Metering for Commercial and Industrial Applications. · Panel Instrument for Industry and Commerce. · Maximum Demand Controller to optimally utilise sanctioned loads
Generic Name of Principal Product/Service of the company are :-
|
GENERAL INFORMATION
|
No. of Employees : |
800 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
ICICI Bank Limited, JMC House, Opposite, |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chandabhoy and
Jassobhoy Chartered
Accountants |
|
Address : |
605-607, Silver
Oaks, Near Mahalaxmi Char Rasta, Raldi, Ahmedabad – 380 007, |
|
Tel. No.: |
91-79-26586063/26586069 |
|
Mobile No.: |
91-9824256190 /
9824799760 |
|
Fax No.: |
91-79-26586063 |
|
E-Mail : |
|
|
PAN.: |
AABFC0696F |
|
|
|
|
Associates : |
· PI Industries Limited ·
Hycron · Hycron Electronics · Wolkem India Limited ·
Fimakem India Limited |
|
|
|
|
Common Controlled
Entities: |
· Arvind and Sanjaya Family Trust · Shivani Family Benefit Trust · Sanjaya Singhal (HUF) · The Entity Group Trust |
|
|
|
|
Subsidiaries : |
·
Secure International Holdings Private Limited,
· Secure Meters Singapore Pte Limited ·
·
Horstmann Group Limited , · Advanced Energy ·
Monitoring Systems Limited , ·
Entity Holdings Limited , · Alpha and Advent Investment Limited ·
Secure Energy Services Limited, ·
Secure Australasia Private Limited, ·
· PRI Financial Solutions Limited · Polymeters Response International Limited · Polymeters International Limited · Polymeters Limited · Entity Metering Systems Limited · Response Company Limited · Utilita Group Limited ·
Utilita Technology Limited (All are
Subsidiaries of Secure Meters (UK) Limited , · Utilita Electricity Limited · Utilita Gas Limited · Utilita Telecom Limited · Planet points Limited · Winchester Meter Operations Limited · Winchester Gas Distribution Limited · Utilita Services Limited (All are subsidiaries of Utilita Group Limited) ·
Power Investment and Trading Limited , ·
CEWE ·
CEWE Instrument Trading AB, ·
CEWE Instruments Limited, ·
Elegant Metering Solutions Limited, ·
Horstmann Controls Limited, ·
Yatesmeter Limited (Subsidiary of Advanced
Energy Monitoring Systems Limited, |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
7500000 |
Preferences Shares |
Rs.100/- each |
Rs.750.000 Millions |
|
|
TOTAL |
|
Rs.900.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4388637 |
Equity Shares |
Rs.10/- each |
Rs.43.886
Millions |
|
5465847 |
Preferences Shares |
Rs.100/- each |
Rs.546.585
Millions |
|
|
TOTAL |
|
Rs.590.471 Millions |
Footnotes
(A) 9%, 2393801 Cumulative Redeemable Preference Shares of Rs100/- each 5%, 3072046 Cumulative Redeemable Preference Shares of Rs100/- each
(B) 9%, 2393801 Cumulative Redeemable Preference Shares of Rs100/- each 5%, 3072046 Cumulative Redeemable Preference Shares of Rs100/- each
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
590.471 |
590.471 |
43.886 |
|
|
2] Share Application Money |
0.000 |
0.000 |
239.450 |
|
|
3] Reserves & Surplus |
2970.700 |
2650.069 |
2531.586 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3561.171 |
3240.540 |
2814.922 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2831.279 |
2789.195 |
2439.667 |
|
|
2] Unsecured Loans |
470.568 |
305.283 |
300.500 |
|
|
TOTAL BORROWING |
3301.847 |
3094.478 |
2740.167 |
|
|
DEFERRED TAX LIABILITIES |
43.809 |
63.197 |
48.719 |
|
|
|
|
|
|
|
|
TOTAL |
6906.827 |
6398.215 |
5603.808 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1372.837 |
1502.122 |
1299.153 |
|
|
Capital work-in-progress |
0.000 |
0.669 |
56.610 |
|
|
|
|
|
|
|
|
INVESTMENT |
1737.686 |
1737.687 |
1618.822 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1006.398
|
895.107 |
607.826 |
|
|
Sundry Debtors |
3370.694
|
2456.465 |
2108.155 |
|
|
Cash & Bank Balances |
320.866
|
165.193 |
161.659 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1223.630
|
1125.314 |
1264.538 |
|
Total
Current Assets |
5921.588
|
4642.079 |
4142.178 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1404.040
|
965.530 |
1187.662 |
|
|
Other Current Liabilities |
422.762
|
365.145 |
212.825 |
|
|
Provisions |
298.482
|
153.667 |
112.468 |
|
Total
Current Liabilities |
2125.284
|
1484.342 |
1512.955 |
|
|
Net Current Assets |
3796.304
|
3157.737 |
2629.223 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
6906.827 |
6398.215 |
5603.808 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating Revenue |
5866.857 |
6661.975 |
5148.950 |
|
|
|
Other Income |
121.864 |
130.899 |
5.097 |
|
|
|
TOTAL (A) |
5988.721 |
6792.874 |
5154.047 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
3714.765 |
4339.237 |
|
|
|
|
Manufacturing Service Cost |
106.377 |
172.338 |
|
|
|
|
Employee Related Cost |
567.176 |
853.234 |
|
|
|
|
Administrative and Other Expenses |
569.002 |
579.695 |
|
|
|
|
Research Development Expenditure |
39.585 |
142.405 |
|
|
|
|
|
|
6086.909 |
|
|
|
|
Exceptional Income |
0.201 |
(6.620) |
|
|
|
|
Prior Period Expenses |
0.314 |
0.307 |
|
|
|
|
TOTAL (B) |
4997.420 |
6080.596 |
4587.778 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
991.301 |
712.278 |
566.269 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
205.877 |
381.642 |
253.642 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
785.424 |
330.636 |
312.627 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
260.539 |
300.143 |
151.876 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
524.885 |
30.493 |
160.751 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
115.656 |
(143.837) |
17.896 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
409.229 |
174.330 |
142.855 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
901.796 |
802.188 |
763.410 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
148.598 |
74.722 |
NA |
|
|
|
|
Transfer to General Reserve |
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
1162.427 |
901.796 |
NA |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2391.079 |
2290.643 |
849.125 |
|
|
|
Deemed Goods |
0.000 |
18.598 |
0.000 |
|
|
|
Interest |
0.000 |
0.000 |
0.008 |
|
|
TOTAL EARNINGS |
2391.079 |
2309.241 |
849.133 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1987.205 |
2977.825 |
1209.801 |
|
|
|
Capital Goods |
18.281 |
8.662 |
50.186 |
|
|
TOTAL IMPORTS |
2005.486 |
2986.487 |
1259.987 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
86.00 |
30.37 |
32.55 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
6.83
|
2.57 |
2.74 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.95
|
0.46 |
3.08 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.20
|
0.50 |
2.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.01 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.52
|
1.41 |
1.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.79
|
3.13 |
2.74 |
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE
HIGHLIGHTS
FINANCIALS
The new integrated Enterprise Resource Planning system, which went live in January 2010 is now stabilized and working to the needs of company. From this year onwards, the company will see the benefits from the new system. They wish to place on record the efforts put in by the TICK team to make the new system successful.
The turnover for the 9 months period ending 31 st March 2011 was Rs.5866.860 million with a Profit before Tax (PBT) of Rs.525.400 million as compared to Rs.6661.980 million and PBT of Rs.24.180 million during the 15 months period ends 30th June, 2010. On an annualized basis, the turnover and profit before tax represents a growth of 47% & 3521% respectively over the previous year.
EXPORTS
The company achieved an export turnover of Rs.2391.08 million during the 9 months period ending 31st March, 2011, (Rs.2290.64 in 2009-10) which is a 74% annualized growth, reflecting the successful implementation of their strategy to grow in export markets. The impressive export performance is the result of investments made in developing Smart Meters in the last two years. They fully expect to maintain the export growth in sales overseas during the current year as well.
The Secure brand launch overseas in previous year is well received at the market place.
SUBSIDIARY COMPANIES
As required under Section 212 of the Companies Act 1956, the statement of audited accounts, along with the Report of the Board of Directors relating to the company’s subsidiaries for the period ending 31st March 2011 is annexed. However, the brief details of the subsidiaries are as under:-
Secure International Holdings Private Limited), (SHLS)
SHLS, (a wholly owned subsidiary) achieved an income of S$ 0.36 million with PBT of S$ (0.006) million during the period ended 31st March, 2011.
Secure Meters Singapore Private Limited (SMLS)
SMLS,
Secure Meters (
SMLU (a wholly owned subsidiary company of SHLS) achieved on consolidated level a turnover of 18.020 million during the 9 months period ended 31st March, 2011, as against 27 million during the 15 months period ended 30th June, 2010. The corresponding profit was 0.09 million and (2.55) million respectively.
SMLU with the roll out of smart meter program will see increased levels of business activities in the coming years. The Government has already announced a timetable for the smart metering program and sales are likely to commence as per the timetable unless there are further regulatory delays. They are keeping a keen eye on the developments and remain conscious of the trading losses but view these as necessary for the future.
Their preparedness to meet the huge expected demand in the smart metering area augers well for future.
Horstmann Group Limited,
HGL, (a wholly owned subsidiary company of SHLS) achieved a turnover of 9.21 million during the 9 months period ended 31st March, 2011, as against 12.63 million during the 15 months period ended 30th June, 2010. The corresponding PBT was (0.31) million and (1.13) million respectively.
Advanced Energy Monitoring Systems,
AEMS (a wholly owned subsidiary company of SHLS) achieved a turnover of 0.61 million during the 9 months period ended 31st March, 2011, as against 0.93 million during the 15 months period ended 30th June, 2010. The corresponding PBT was (0.25) million and (0.57) million respectively.
Entity Holdings Limited,
EHL, (a wholly owned subsidiary company of SHLS) achieved a turnover of NIL as on 31.03.2011, as against NIL during the previous year the corresponding PBT was (0.1) million & (0.16) million respectively.
Secure Energy Services Limited,
SESL, (a wholly owned subsidiary company of SHLS) achieved a turnover of INR 180.66 million during the 9 months period ended 31st March, 2011, as against INR 447.45 million during the 15 months period ended 30th June, 2010. The corresponding PBT was INR (24.85) million & INR 64.69 million respectively.
CEWE
CEWE, , (a wholly owned subsidiary company of ) achieved a turn over of SEK 63.22 million during the 9 months period 31st March, 2011, as against SEK 97.15 million during the 15 months period ended 30th June, 2010. The corresponding PBT was SEK 2.66 million and SEK (0.13) million respectively.
Iprobe (a wholly owned subsidiary company of SHLS) had NIL turn over (effectively this is now a dormant company and trading is carried out by CEWE Instrument) during the 9 months period ended 31 st March, 2011, as against SEK NIL million during the 15 months period ended 30th June, 2010. The corresponding PBT was SEK (3.17) million and SEK (2.47) million respectively.
Secure Australasia Pty Limited, (SMLA)
SMLA (a wholly owned subsidiary company of SHLS) achieved a turnover of 36.47 million during the 9 months period ended 31st March, 2011, as against 57.93 million during the 15 months period ended 30 th June, 2010. The corresponding PBT was1.50 million & A$ 1.52 million respectively.
THE FUTURE
They have so far been successful with their strategy to grow
in overseas markets. Their focus on Smart Meters / AMI has already given us
good results in
CONTINGENT LIABILITY
(Rs. in millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
Bank Guarantees |
1807.746 |
1670.298 |
|
Letters of Credit |
400.689 |
160.428 |
|
Claims not acknowledged by the Company |
106.570 |
0.000 |
|
Corporate Guarantees/Commitments given on behalf of Others |
455.600 |
368.868 |
|
Estimated amount of contracts remaining to be executed on
capital account and not provide for |
0.805 |
11.637 |
FORM 8
|
Corporate
identity number of the company |
U74899RJ1987PLC029106 |
|
Name of the
company |
SECURE METERS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
E-CLASS Pratap Nagar,Industrial Area, Rajasthan – 313001, Email: |
|
This form is for |
Modification of
charge |
|
Charge
identification (ID) number of the charge to be modified |
10262489 |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
State bank of Email: sbbj1029@sbbj.co.in |
|
Nature of
instrument creating charge |
1) Memorandum of
deposit for creation of charge for term loan/overall limit, issued by sbbj
for having deposited the title deeds and creation of equitable mortgage on
the company's industrial plots situated at Bhama Shah Industrial Area,
Kaladwas, Udapur . (2) Confirmation
of the company having deposited the title deeds of the industrial plots
situated at Bia, Kaladwas, |
|
Date of
instrument Creating the charge |
90.02.2011 |
|
Amount secured by
the charge |
Rs.600.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest:
As given in the
sanction letter Dated. 07.01.2011 and 12.01.2011 Terms of Repayment:
As given in the
sanction letter Dated. 07.01.2011 and 12.01.2011 Margin: As given in the
sanction letter Dated. 07.01.2011 and 12.01.2011 Extent and
operation of charge: Until full
repayment of the principal, interest and other incidental charges of the loan
facilities. First exclusive charge on the fixed assets proposed to be
acquired under the proposed term loan. Others: As given in the
sanction letter Dated. 07.01.2011 and 12.01.2011 |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
|
|
Date of
instrument modifying the charge |
18.01.2011 |
|
Particulars of
the present modification |
The loan facility
agreements executed on 10/01/2011 and modified on 18/01/2011 is further
modified to give first exclusive
charge by way equitable mortgage by
deposit of title deeds of plots no. G-421-432, G1-390 to 396, h-381
to 389 (total 28 - area 35126
sqm) and f-378 to 380 (total 3 ( area
8332 sqm),situated at Bia, Kaladwas, Udaipur, as
security against the overall
loan facilities of Rs.600.000 millions, divided into (1) Total of Rs.250.000
millions and Stock of Rs.350.000 millions Sanctioned to the company |
Fixed assets
·
Land
·
Buildings
·
R and D
building
·
Plant
and machinery
·
R and D
equipment
·
Office
equipment
·
Furniture
and fixtures
·
Vehicles
Website Details
Innovation
At Secure, the guiding philosophy ‘there
is always a better way of doing things’ pervades their minds. This philosophy
is the inspiration for their innovation – inspiration to challenge the status
quo and quest for the radically new. This quest is not just a passion for doing
things anew; it is driven by a quiet sense of agility, responsibility and togetherness.
They recognise R and D must generate
net positive for their customers and for society at large. This sense of
responsibility is reflected in all their R and D efforts; be it the secure
revenue completeness solutions in the developing world or the intelligent
energy retail solutions for the developed world. Their constant endeavour has
been to manage energy better through newer products and solutions that are
robust, reliable and simple. Their significant investment into state of the art
reliability engineering, qualification and test facilities is just another
small effort in this direction.
In a world where technology is
changing at a fast pace; agility is the key to competitiveness. The customer
pull and technology push paradigm is dynamic and is constantly changing over
time and space. At Secure, they like to work with their customers to provide
them the best solution for their needs. No wonder, the 500 strong R and D team
located over 6 R and D centres globally work in harmony to provide the best
solution leveraging its knowledge and skills. The wealth of intellectual
property developed through extensive research in products, solutions and
processes in a wide canvas of expertise areas allows them this agility; to
provide the simplest, most pragmatic solutions to complex problems. Today the
team has a unique mix of experience in electronics, power systems,
instrumentation, communication technologies, computing, networking, reliability
engineering and process automation to name a few.
People are their key assets and they
believe that people succeed when there is a spirit of togetherness. Working
together is a culture at Secure that they carefully nurture. Whether it is
working with their customers to develop a solution or working within their
teams to build on a complex idea; they believe working together delivers more
than what a combination of individuals would. Collaboration is the key to innovation – be it
products or processes.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.97 |
|
|
1 |
Rs.77.74 |
|
Euro |
1 |
Rs.65.09 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.