MIRA INFORM REPORT

 

 

Report Date :

27.01.2012

 

IDENTIFICATION DETAILS

 

Name :

TYCO VALVES AND CONTROLS INDIA PRIVATE LIMITED

 

 

Formerly Known As :

MULTI SARASIN VALVES LIMITED

 

 

Registered Office :

302/A, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara-390005, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.06.1981

 

 

Com. Reg. No.:

04-004441

 

 

Capital Investment / Paid-up Capital :

Rs.189.986 Millions

 

 

CIN No.:

[Company Identification No.]

U28999GJ1981PTC004441

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDT00697E

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Industrial Valves.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 7500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandip Kashekar

Designation :

Accounts Manager

Contact No.:

91-2676-300200

Date :

25.01.2012

 

 

LOCATIONS

 

Registered Office :

302/A, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara-390005, Gujarat, India

Tel. No.:

91-2676-300200

91-265-2359503/2331944

Fax No.:

91-2676-220162

91-265-2336926

E-Mail :

ismalhotra@tyco-valves.com

kheradiaramesh@hotmail.com

bmehta@tyco-valves.com

Location:

Owned

 

 

Corporate Office :

Survey No. 150, Maghasar Halol – Godhara Road, P.O. Meghasar, Tal. Halol, District Panchmahal, Vadodara-389314, Gujarat, India

Tel. No.:

91-2676-220461/220056/300200

 

 

Administrative Office :

R 701, TTC Industrial Area, Midcm Rabale, Navi Mumbai-400701, Maharashtra, India

Tel. No.:

91-22-27605765/27605767

Fax No.:

91-22-27694638

 

 

Factory/ Marketing Office:

No.23, C Mandira Apartments, No.3A, 3rd Floor, T Nagar, Chennai-600017, Tamilnadu, India

Tel. No.:

91-44-28155309/28150597

Fax No.:

91-44-28155309

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Iqbal Singh Malhotra

Designation :

Managing Director

Address :

4th Floor, Plot No. 31, Vithal Nagar, JVPD Scheme of 10th Road, Vile Parle (West), Mumbai, Maharashtra, India

Date of Birth/Age :

28.09.1949

Qualification :

B. E. Mechanical

Date of Appointment :

10.04.2006

Din No.:

02132718

 

 

Name :

Mr. Dilip Ranjan Sahoo

Designation :

Director

Address :

16th Floor, Flat No. 1603, Villa Royale, Hiranandani Estate, Patalipada, Thane (West) Zone 4, Thane-400607, Maharashtra, India

Date of Birth/Age :

21.11.1968

Date of Appointment :

21.07.2010

Din No.:

03150361

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28999GJ1981PTC004441

TYCO VALVES AND CONTROLS INDIA PRIVATE LIMITED

Director

30-09-10

21-07-10

Active

NO

 

 

Name :

Pak Leung Steven Leung

Designation :

Director

Address :

Unit 801, No. 7, Lane 168, Shunchang Road, Luwan, Shanghai-200021, China

Date of Birth/Age :

16.09.1956

Date of Appointment :

18.12.2008

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandip Kashekar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Iqbal Singh Malhotra

 

1

Allied Electrical and Metal Products Pte. Limited [Previously Tyco India (Singapore) Private Limited], Singapore

 

18998638

 

 

 

Total

 

18998639

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Industrial Valves.

 

 

Products :

Products

Item Code

Safety Relief Valves

848140

Industrial Valves

848180.03

 

 

Exports :

 

Products :

Valves, Actuators and Controls

Countries :

·         Srilanka

·         Oman

·         Bangladesh

 

 

Terms :

 

Selling :

L/C / Cash and Credit [30 days]

 

 

Purchasing :

Cash and Credit [30 days]

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

Machined Casting

Nos.

7672

Butterfly Valves

Nos.

28987

Lunkenheimer/ Angel Valves

Nos.

21040

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

v      HDFC Bank, Baroda Branch, Gujarat, India

v      State Bank of India, G and I Division, Baroda Branch, Gujarat, India

v      Citi Bank, Alkapuri, Baroda, Gujarat, India

 

 

Facilities :

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Working Capital Loan

70.815

98.098

Total

70.815

98.098

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

31, Nutan Bharat Society, Alkapuri, Vadodara-390007, Gujarat, India

Tel. No.:

91-265-2333776

Fax No.:

91-265-2339729

Pan No.:

AADFD2337G

 

 

Holding Company:

Tyco India (Singapore) Private Limited

 

 

Associates :

·         Anderson Greenwood

·         Anderson Greenwood Company – UK

·         Anderson Greenwood Company – USA

·         Anderson Greenwood Instrumentation Product

·         Anderson Greenwood-Harlingen

·         Anderson Greenwood-Kunkle

·         Beijing Keystone Valve Company Limited

·         Biffi Italy S.R.L.

·         Dewrance

·         Erhard GMBH and Company

·         Fasani

·         Flow Control Technologies

·         Hanlon-O' Grady And Company, Limited (TV And C Ireland)

·         Hindle Cockburns Limited

·         Industra-Comerio De Equip. Industrial S.A

·         KD Valves S.A.S.

·         Keystone Valve (China),Shenzhen Plant

·         Keystone Valve (UK) Limited

·         Keystone Pacific (Export)

·         Keystone Valves (Korea) Limited

·         Keystone Valves Inc. USA

·         Kitamura Valve Mfg. Company Limited

·         Ktm Ball Valve Mfg -Sichuan Company Limited

·         Ktm Ball Valve Mfg. Company Limited –China

·         Ktm Ball Valve – Japan

·         Kunkle USA

·         KV – UK

·         KV – Breda

·         KV-Taiwan

·         KV - UK Glasgow

·         Narvik Yarway B.V

·         Neotecha – Switzerland

·         Neotecha – Ag

·         Penberthy

·         Raimondi

·         Raphael Valves Industries (1975) Limited

·         Safety Systems UK Limited (Whessoe)

·         Sakhi Raimondi Valves (I) Limited

·         Sapag

·         Sempell

·         Taiwan Valve Company Limited

·         TVC West – Denver

·         Tyco - Belgium A/C

·         Tyco Electronics Systems India (P) Limited

·         Tyco Fire and Building Products - Ansul Us

·         Tyco Fire and Building Products Asia Pte Limited

·         Tyco Fire and Security India Private Limited

·         Tyco Fire and Building Products Asia Pte. Limited, #07-01 Fu Yu Building, Singapore

·         Tyco Fire Products Customer Service Center, Marinette, Wi, USA

·         Tyco Fire Products UK Manufacturing Limited Yew St. Stockport, UK

·         Tyco Fire Suppression And Building Products, Great Yarmouth, Norfolk

·         Tyco Fire Products LP, 1400 Penn Brook Pkwy, Lansdale Pa 19446

·         Tyco Flexonic, Auckland

·         Tyco Flow Control, NJ

·         Tyco Flow Control Argentina HQ

·         Tyco Flow Control Argentina Sa

·         Tyco Flow Control Beijing Company Limited

·         Tyco Flow Control Chile S.A

·         Tyco Flow Control Hong Kong Limited

·         Tyco Flow Control –Houston

·         Tyco Flow Control K.K – Japan

·         Tyco Flow Control NFG – Nowra

·         Tyco Flow Control Pacific Pte. Limited Brisbane, Australia

·         Tyco Flow Control Pacific Pty Limited Australia

·         Tyco Flow Control Pacific Pty Limited

·         Tyco Flow Control Pte Limited Singapore

·         Tyco Flow Control Pte Limited

·         Tyco Flow Control Pte Limited (Distribution Division)

·         Tyco Flow Control Pte Limited (Export A/C)

·         Tyco Flow Control, Auckland

·         Tyco International Inc

·         Tyco Thermal Constrols NV

·         Tyco Thermal Constrols India Private Limited

·         Tyco Valves and Controls Griss

·         Tyco Valves and Controls B.V.

·         Tyco Valves and Controls – Reno

·         Tyco Valves and Controls Brazil Limited

·         Tyco Valves and Controls Canada Inc

·         Tyco Valves and Controls Demexico, S.A De C.V

·         Tyco Valves and Controls Denmark A/S

·         Tyco Valves and Controls Distribution GMBH

·         Tyco Valves and Controls Distribution UK Limited

·         Tyco Valves and Controls –France

·         Tyco Valves and Controls Inc.

·         Tyco Valves and Controls Italia S.R.I V

·         Tyco Valves and Controls Italia S.R.L. (Vanessa)

·         Tyco Valves and Controls Italia S.R.L. (Raimondi)

·         Tyco Valves and Controls L.P (Morin)

·         Tyco Valves and Controls LP

·         Tyco Valves and Controls LP (Kunkle Valve)

·         Tyco Valves and Controls LP Harlingen

·         Tyco Valves and Controls LP, Denvar

·         Tyco Valves and Controls LP- Agco

·         Tyco Valves and Controls Middle  East

·         Tyco Valves and Controls Taiwan Limited

·         Tyco Valves and Controls (Thailand) Limited

·         Tyco Valves and Controls, Gulfcoast - Grinnell, USA

·         Tyco Valves and Controls, Penberthy, USA

·         Tyco Valves and Controls Morin Inc.

·         Tyco Valves and Controls (M) Sdn, Bhd-Malaysia

·         Tyco Valves and Controls LP

·         Tyco Valves and Controls LP - Pasadena

·         Tyco Valves and Controls USA Limited

·         Tyco Water Valve (Shanghai) Company Limited

·         Tyco Water Valves Company Limited

·         Westlock Controls Limited U.S.A

·         Westlock Controls Limited U.K.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

18998639

Equity Shares

Rs.10/- each

Rs.189.986 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

189.986

189.986

189.986

2] Share Application Money

3.441

3.441

3.441

3] Reserves & Surplus

1700.196

1599.507

1362.780

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1893.623

1792.934

1556.207

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

70.815

98.098

66.587

TOTAL BORROWING

70.815

98.098

66.587

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1964.438

1891.032

1622.794

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

148.849

104.714

105.453

Capital work-in-progress

4.944

15.564

0.278

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

57.081

54.565

39.499

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

714.213

425.781

510.560

 

Sundry Debtors

718.008

624.493

680.686

 

Cash & Bank Balances

166.313

554.141

406.672

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1409.420

972.478

565.326

Total Current Assets

3007.954

2576.893

2163.244

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

922.057

591.845

541.270

 

Other Current Liabilities

322.380

223.949

137.562

 

Provisions

9.953

44.910

6.848

Total Current Liabilities

1254.390

860.704

685.680

Net Current Assets

1753.564

1716.189

1477.564

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1964.438

1891.032

1622.794

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2376.469

2447.123

 

 

Installation and Contract Revenue

 

53.717

98.401

 

 

Other Income

 

128.950

163.805

 

 

TOTAL                                     (A)

2482.526

2559.136

2709.329

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Cost and Manufacturing Expenses

1717.205

1891.447

 

 

Personnel Expenses

 

182.105

126.130

 

 

Administrative and Others Expenses

 

269.075

231.518

 

 

Increase / Decrease in Finished Goods and Work in Progress

 

(26.234)

20.419

 

 

TOTAL                                     (B)

2324.853

2142.151

2269.514

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

416.985

439.815

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

19.998

9.157

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

396.987

430.658

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

27.325

27.928

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

157.673

369.662

402.730

 

 

 

 

 

Less

TAX                                                                  (H)

56.984

132.936

151.122

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

100.689

236.726

251.608

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

1339.449

1087.841

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

1576.175

1339.449

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

612.423

641.220

 

 

Commission Earnings

763.702

13.190

22.921

 

 

Service Charges

 

2.640

1.299

 

 

Miscellaneous Income 

 

0.994

1.007

 

TOTAL EARNINGS

763.702

629.247

666.447

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

662.558

631.562

 

 

Stores & Spares

NA

0.150

0.454

 

 

Traded Goods

NA

288.825

433.837

 

 

Capital Goods

NA

0.302

1.167

 

TOTAL IMPORTS

NA

951.835

1067.020

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.30

12.46

13.24

 

Expected Sales (2011-12) : Rs.2500.000 Millions.

 

The above information has been parted by Mr. Sandip Kashekar.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.05

9.25

9.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

15.55

16.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.99

13.79

17.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.21

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.70

0.53

0.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.40

2.99

3.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

922.057

591.845

541.270

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

No

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Name of the company

KEYSTONE INDIA PRIVATE LIMITED

Presented By

Shri I.S. Malhotra, the Director

Date and description of instrument creating the change

Agreement of Loan Dated 18.12.1994 and Agreement of Hypothecation of Goods and Assets dated 18.12.1994.

Amount secured by the charge/amount owing on the securities of charge

Rs.20.300 Millions (consisting of DC credit Rs.5.500 Millions, Export Packing credit Rs.1.500 Millions, DCC on Trading Rs.2.500 Millions, D.D.P. Inland Rs.3.500 Millions, D.D.P. Cheques Rs.0.500 Millions, Bank Guarantee Rs.5.500 Millions and Term Loan of Rs.1.800 Millions)

Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of borrower’s entire goods movables and other assets, present and future including book-debts, outstanding moneys receivables, refund claims etc.

Name and Address and description of the person entitled to the charge.

State Bank of India, Mandvi, Baroda.

Date  and brief description of instrument modifying the charge

Supplemental Agreement of hypothecation of goods and assets dated 10.02.1999 and Supplemental Agreement of Loan dated 10.02.1999 for increase in overall Limit upto Rs.45.000 Millions.

 

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

In respect of disputed demands for Income Tax

80.827

21.480

In respect of disputed Penalties levied under Income Tax

3.396

2.396

Tax liability pursuant to non submission of concessional sales tax forms (excluding interest and penalty)

2.371

9.227

Total

86.594

33.103

 

 

FIXED ASSETS:

 

v      Freehold Land

v      Leasehold Improvements

v      Buildings

v      Plant and Machinery

v      Patterns and Tools

v      Furniture and Equipments

v      Office Equipment

v      Computers

v      Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.02

UK Pound

1

Rs.78.05

Euro

1

Rs.65.13

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.