MIRA INFORM REPORT

 

 

Report Date :           

28.01.2012

 

IDENTIFICATION DETAILS

 

Name :

DONG WHA DUTY FREE SHOP CO., LTD.

 

 

Formerly Known As :

DONG WHA DUTY FREE SHOP DEPARTMENT CO., LTD.

 

 

Registered Office :

211, Sejongno, Jongno-gu, Seoul, Korea, B1, Gwanghwamun Bldg., Zip Code 110-730

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

08.03.1973

 

 

Com. Reg. No.:

102-81-06181

 

 

Legal Form :

Co., Ltd by shares

 

 

Line of Business :

Retail Sale in Other Non-Specialized Large Stores

 

 

No. of Employees :

117

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

South Korea

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

DONG WHA DUTY FREE SHOP CO., LTD.

(Korean Company Name : “()동화면세점”)

Registered Address

211, Sejongno, Jongno-gu, Seoul, Korea

Building

B1, Gwanghwamun Bldg.

Zip Code

110-730

Tel

+82-2-399-3000

Fax

+82-2-399-3111~2

E-mail

webmaster@dutyfree24.com

Website

www.dutyfree24.com

Trading Address

B1, Gwanghwamun Bldg., 211, Sejongno, Jongno-gu, Seoul, Korea

Tel

+82-2-399-3000

Fax

+82-2-399-3111~2

Type

Export/Import

Industry

Retail Sale in Other Non-Specialized Large Stores

  Main Business

Duty Free Shop Operation Services

Established (mm/dd/yyyy)

03/08/1973

The Subject Company occupies the premises of registered HQ address by leasing base.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Distribution(80141700)

 

 

CEO’s

 

Name

Shin Cheong-Hwi

Address

330-565, Seongbuk-dong, Seongbuk-gu, Seoul, Korea

Date of Birth

11/19/1946

Title

President & CEO

Sex

Female

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

9,000,000,000

Employees

117

Formation

Co., Ltd by shares

Bank Details

Citibank, Korea

Shinhan Bank

Hana Bank

Woori Bank-Sejongro Branch

Corporate Registered No.

110111-0141905

Business Registered No.

102-81-06181

Permit & Licenses

Int’l Trade No.: 45264931

Shareholder Position

Name

Shares

%

KIM KI-BYUNG

1,108,050

61.56

SHIN CHEONG-HWI

388,500

21.58

KIM HAN-SUNG

142,450

7.91

LOTTE TRAVEL SERVICE CO., LTD.(110111-0134116)

141,000

7.83

DONG WHA GENERAL CORPORATION(110111-0387961)

20,000

1.11

TOTAL

1,800,000

100.00

Company History

03/08/1973 Incorporated as DONG WHA ARCADE CO., LTD.

08/05/1985 Changed company name to DONG WHA DUTY FREE SHOP DEPARTMENT CO., LTD.

04/1991 Changed company name to Changed company name to the present name

01/30/1993 Moved to the present HQ address from 211-1, Sejongno, Jongno-gu, Seoul, Korea

12/29/2001 Increased capital to 9,000,000,000 KRW from 7,000,000,000 KRW

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

Co-President & CEO

M/S.

Shin Cheong-Hwi

Female

Korean

05/08/1994

Co-President & CEO

Mr.

Cho Kwang-Hee

Male

Korean

02/24/2003

Director

Mr.

Kim Ki-Byung

Male

Korean

03/16/1992

Director

Mr.

Kim Han-Sung

Male

Korean

09/07/2001

Director

Mr.

Seo Yoon-Rok

Male

Korean

03/31/2003

Director

Mr.

Lee Min-Joong

Male

Korean

05/07/2008

Auditor

Mr.

Park Si-Hwan

Male

Korean

01/05/2006

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2010

194,424,927,648

143,839,692,671

4,152,352,925

2009

186,530,971,418

145,233,094,250

4,509,599,921

2008

132,132,802,693

136,690,792,021

1,654,302,658

2007

110,923,006,860

70,605,486,309

256,289,590

2006

111,299,819,026

70,506,165,656

996,243,985

2005

105,343,456,220

63,398,870,925

3,038,910,075

2004

105,570,674,030

59,439,357,971

2,638,383,025

 


Financial Description

 

Authorized Capital(KRW)

15,000,000,000

Paid-Up Capital(KRW)

9,000,000,000

Total Issued Shares

1,800,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

143,839,692,671

145,233,094,250

136,690,792,021

Current Assets

46,844,951,867

46,493,151,310

43,433,343,690

-Quick Assets

9,322,663,633

12,368,271,071

14,292,142,615

-Inventories

37,522,288,234

34,124,880,239

29,141,201,075

Fixed Assets

96,994,740,804

98,739,942,940

93,257,448,331

-Investment

53,282,076,275

53,674,628,392

48,334,170,587

-Tangibles

39,262,948,494

41,331,769,035

41,245,277,128

-Intangibles

4,449,716,035

3,733,545,513

3,678,000,616

Total Liabilities

67,554,356,399

73,084,769,547

69,164,438,062

Current Liabilities

59,299,548,051

64,370,962,091

60,035,906,477

Fixed Liabilities

8,254,808,348

8,713,807,456

9,128,531,585

Capital Stock

9,000,000,000

9,000,000,000

9,000,000,000

Capital Surplus

 

 

-

Profit Surplus

2,880,589,506

-1,256,422,063

-6,562,227,865

Capital Adjustment

64,404,746,766

64,404,746,766

65,088,581,824

Total Equity

76,285,336,272

72,148,324,703

67,526,353,959

Liab. & Shareholder’s Equity

143,839,692,671

145,233,094,250

136,690,792,021

 

Current Liabilities

59,299,548,051

64,370,962,091

60,035,906,477

Trade Payables

10,720,075,453

8,015,531,228

7,007,280,747

Short-Term Borrowings

31,403,116,020

42,600,000,000

41,900,250,512

Short-Term Borrowings-Foreign Currency

9,681,977,740

5,452,695,075

7,705,914,837

Account Payables

707,040,023

1,400,241,229

1,590,897,943

Advance Receipts

24,837,476

63,344,814

74,002,567

Withholdings

151,507,750

124,173,928

117,056,454

Accrued Expenses

2,282,987,062

1,064,760,472

964,829,630

Current Portion of Long-Term Debts

3,444,440,000

5,166,660,000

666,660,000

Accrued Income Tax

883,566,527

483,555,345

11,782,756

Fixed Liabilities

8,254,808,348

8,713,807,456

9,128,531,585

Long-Term Borrowings

8,000,000,000

8,444,440,000

9,111,100,000

Long-Term Account Payables

4,808,348

7,659,866

17,540,600

Provision for Severance & Retirement

-

11,707,590

-

Leasehold Deposit Received

250,000,000

250,000,000

-

 

Income Statement

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

194,424,927,648

186,530,971,418

132,132,802,693

Cost of Sold Goods

137,213,730,951

135,995,868,755

96,507,813,905

Gross Profit

57,211,196,697

50,535,102,663

35,624,988,788

Selling & Admin. Expenses

47,700,949,302

42,279,473,628

29,605,731,653

Operating Income

9,510,247,395

8,255,629,035

6,019,257,135

Non-Operating Income

2,123,265,327

6,124,356,530

9,164,474,209

Non-Operating Expenses

5,738,970,076

8,528,910,458

13,397,408,680

Income Before Taxes

5,894,542,646

5,851,075,107

1,786,322,664

Income Taxes Expenses

1,742,189,721

1,341,475,186

132,020,006

Net Income

4,152,352,925

4,509,599,921

1,654,302,658

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

6,662,108,644

4,457,439,822

3,913,547,201

-Net Income

4,152,352,925

4,509,599,921

1,654,302,658

-Exp. without Cash Outflow

4,170,444,300

4,979,646,712

6,530,914,166

-Revenue without Cash Inflows

-184,324,082

-298,789,624

-6,839,554,951

-Changes in Asset/ & Liability

-1,476,364,499

-4,733,017,187

2,567,885,328

Cash Flows from Investing

1,913,325,886

-12,614,104,895

-4,137,353,020

-Cash Inflow from Investing

33,621,341,106

41,041,921,581

36,450,688,560

-Cash Outflows for Investing

-31,708,015,220

-53,656,026,476

-40,588,041,580

Cash Flows from Financing

-9,302,167,748

2,755,549,726

5,312,001,530

-Cash Inflows from Financing

35,608,581,011

41,995,637,577

43,237,716,635

-Cash Outflows from Financing

-44,910,748,759

-39,240,087,851

-37,925,715,105

Increase/Decrease in Cash

-726,733,218

-5,401,115,347

5,088,195,711

Cash at the Beginning of Year

2,792,463,436

8,193,578,783

3,105,383,072

Cash at the End of Year

2,065,730,218

2,792,463,436

8,193,578,783

 

 

Products, Technologies, Services Description

 

Main Products & Services

Duty Free Shop Operation Services

 

Trade Partners & Competitors

 

Suppliers

MERCEDES BENZ FINANCIAL SERVICES KOREA, LIMITED(110111-2614786), SAMSUNG CARD CO., LTD(110111-0346901) and HYUNDAI CAPITAL SERVICES, INC.(110111-0995378) provide the vehicle leasing services to the subject company.

Competitors

AK GLOBAL CO., LTD.

INCHEON INTERNATIONAL AIRPORT PASSENGER TERMINAL, P.O.BOX 35, 2851, UNSEO-DONG, JUNG-GU, INCHEON, KOREA

TEL:+82-32-743-2468  FAX:+82-32-743-2417

 

PARADISE GLOBAL CO., LTD.

1408-5, JUNG 1-DONG, HAEUNDAE-GU, BUSAN, KOREA

TEL:+82-51-749-3335  FAX:+82-51-742-9992

 

CHANEL DUTY FREE LTD.

8TH FL., DONGHWA BLDG., 58-7, SEOSOMUN-DONG, JUNG-GU, SEOUL, KOREA

TEL:+82-2-3708-2700  FAX:+82-2-777-1209

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

DONG WHA INVESTMENT DEVELOPMENT CO., LTD.(110111-0025331)

(20.71% held by the subject company)

 

LOTTE TOUR DEVELOPMENT CO., LTD.(110111-0115504)

DONG WHA LIQUOR CO., LTD.(110111-0547450)

 

LOTTE TRAVEL SERVICE CO., LTD.(110111-0134116)

(24.71% held by the subject company)

Cooperative Enterprise

-Insured company

SAMSUNG FIRE & MARINE INSURANCE CO., LTD.(110111-0005078)

MERITZ FIRE & MARINE INSURANCE CO., LTD.(110111-0013328)

 

 

Sales by Region

(Activity & Markets)

 

Not Available.


 

Court Action

 

No.

 

 

News Clipping

 

---

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.65

UK Pound

1

Rs.77.80

Euro

1

Rs.65.05

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.