![]()
|
Report Date : |
28.01.2012 |
IDENTIFICATION DETAILS
|
Name : |
EXOTIC FRUITS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 2675, 4th Cross, 17th Main HAL, 2nd
Stage, Indira Nagar, Bangalore – 560008, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
08.03.1999 |
|
|
|
|
Com. Reg. No.: |
08-024875 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.6.250 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15137KA1999PTC024875 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRE00651A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter
of fruit pulps-mango, pineapple, fruit products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The
company has incurred some loss in the current year. However, networth appears
to be satisfactory. Trade relations are reported as fair. Business is active.
Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
No. 2675, 4th Cross, 17th Main, HAL 2nd
Stage, Indira Nagar, Bangalore – 560008, Karnataka, India |
|
Tel. No.: |
91-80-25203080/81 |
|
Fax No.: |
91-80-41161717 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Marketing Office : |
B-208, |
|
Tel. No.: |
91-22-67550901 |
|
Fax No.: |
91-22-67550902 |
|
E-Mail : |
DIRECTORS
As on 29.09.2011
|
Name : |
Mr. Tanay Srivastav |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
43 Vascon Paradise, Opposite Baner Telephone Exchange, Baner Road,
Pune – 411045, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.07.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.11.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00008575 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pratik Bhupendra Popat |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
13 C, Sett Minar, Peddar Road, Mumbai – 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.03.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00542673 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chandrashekar Ramakrishnan |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14, Jyotsana Sivarama Nagar, Ramanath Puram, Coimbatore – 641045,
Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.06.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00542727 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Avinash Vasant Phirke |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
401, Sneh Regnecy 79, Sector 29, Vashi, Navi Mumbai – 400004, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.08.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.06.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00542852 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Cornelis Henricus Maria Cools |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rotsvlinderhof 6, Province of Noord Brabant, Oosterhout NL
4904 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.03.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.11.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03311949 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2011
|
Names of Shareholders |
No. of Shares |
|
R Chandrashekar |
118750 |
|
Pratik B Popat |
143750 |
|
A Sashidharan |
143750 |
|
Avinash V Phirke |
93750 |
|
Dohler Asia Pte Limited, Singapore |
125000 |
|
Total |
625000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
20.00 |
|
Bodies corporate |
|
|
Directors or relatives of Directors |
57.00 |
|
Other top fifty shareholders |
23.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Exporter of fruit pulps-mango, pineapple, fruit products. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
|
|
Licensed Capacity |
|
NA |
|
Installed Capacity |
MTS |
18000 P.A. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
Andhra Bank, N R Road Branch, Bangalore – 560002,
Karnataka, India ·
ICICI Bank ·
Axis Bank |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ganoba and Bhat Chartered Accountants |
|
Address : |
No 45, 1st Floor, Annamalai Arcade, Wilson Garden,
Hosur Main Road, Bangalore – 560021, Karnataka, India |
|
PAN.: |
AAAFG5742M |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
625000 |
Equity Shares |
Rs.10/- each |
Rs.6.250
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.250 |
5.000 |
5.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
260.262 |
153.231 |
140.049 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
266.512 |
158.231 |
145.049 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
422.917 |
202.425 |
101.534 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
422.917 |
202.425 |
101.534 |
|
|
DEFERRED TAX LIABILITIES |
0.518 |
2.307 |
2.661 |
|
|
|
|
|
|
|
|
TOTAL |
689.947 |
362.963 |
249.244 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
66.088 |
64.874 |
61.888 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.124 |
0.123 |
0.123 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
328.318
|
150.058
|
96.793 |
|
|
Sundry Debtors |
77.770
|
19.009
|
41.281 |
|
|
Cash & Bank Balances |
138.248
|
40.101
|
59.262 |
|
|
Other Current Assets |
77.200
|
56.823
|
74.373 |
|
|
Loans & Advances |
97.606
|
87.407
|
38.516 |
|
Total
Current Assets |
719.142
|
353.398 |
310.225
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
39.871
|
9.524
|
40.211 |
|
|
Other Current Liabilities |
32.183
|
22.532
|
57.600 |
|
|
Provisions |
23.353
|
23.376
|
25.181 |
|
Total
Current Liabilities |
95.407
|
55.432 |
122.992 |
|
|
Net Current Assets |
623.735
|
297.966
|
187.233 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
689.947 |
362.963 |
249.244 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1086.702 |
1228.998 |
1018.631 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
1086.702 |
1228.998 |
1018.631 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
1050.704 |
1157.255 |
894.258 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
1050.704 |
1157.255 |
894.258 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
35.998 |
71.743 |
124.373 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
49.959 |
41.225 |
34.073 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND
AMORTISATION (C-D) (E) |
(13.961) |
30.518 |
90.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
9.462 |
9.389 |
8.283 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(23.423) |
21.129 |
82.017 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.084 |
7.947 |
15.723 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
(23.507) |
13.182 |
66.294 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of exports |
904.949 |
1033.976 |
874.970 |
|
|
|
Export Earnings |
957.261 |
1101.443 |
934.834 |
|
|
TOTAL EARNINGS |
1862.21 |
2135.419 |
1809.804 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
9.118 |
7.284 |
15.025 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(37.61) |
26.36 |
132.59 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.16
|
1.07
|
6.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.98)
|
5.05
|
22.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.13
|
0.57 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.94
|
1.63
|
1.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.54
|
6.38
|
2.52 |
LOCAL AGENCY FURTHER INFORMATION
Note: The registered
address of the company No.514, 16th Cross, Indiranagar, 2nd
Stage, Bangalore – 560038, Karnataka, India has been shifted to the present
address w.e.f. 14.07.2011
FORM 8
|
Corporate
identity number of the company |
U15137KA1999PTC024875 |
|
Name of the
company |
EXOTIC FRUITS PRIVATE
LIMITED |
|
Address of the
registered office or of the principal place of business in |
No. 514, 16th
Cross, Indiranagar 2nd Stage, Bangalore – 560038, Karnataka, India Email Id : exoticblr@vsnl.com |
|
This form is for |
Creation
of charge |
|
Type of charge |
Immovable
property Movable property
(not being pledge) |
|
Particular of
charge holder |
Andhra Bank, N R
Road Branch, Bangalore – 560002, Karnataka, India Email Id : krishnamurthyhn@gmail.com |
|
Nature of
instrument creating charge |
Composite
Agreement Pronote Letter Evidencing
Deposit of Title Deeds |
|
Date of
instrument Creating the charge |
07.09.2011 |
|
Amount secured by
the charge |
Rs.50.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest @ 3.25%
Plus the base rate with a minimum of 10.75% p.a. (Adhoc
PC-Rs.50.000 Millions) Terms of
repayment Repayable on
Demand Margin Margin 25% Extent and
operation of the charge 100% Till the
Closure of the Loan |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
All the Present Stocks of Raw Materials, Semi finished and finished Goods
etc., and Equitable Mortgage of Property situated at Plot No.G-20, Mirjole,
MIDC, Rathnagiri-415639, Maharashtra, India |
Fixed Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.65 |
|
|
1 |
Rs.77.80 |
|
Euro |
1 |
Rs.65.05 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.