MIRA INFORM REPORT

 

 

Report Date :

28.01.2012

 

IDENTIFICATION DETAILS

 

Name :

EXOTIC FRUITS PRIVATE LIMITED

 

 

Registered Office :

No. 2675, 4th Cross, 17th Main HAL, 2nd Stage, Indira Nagar, Bangalore – 560008, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.03.1999

 

 

Com. Reg. No.:

08-024875

 

 

Capital Investment / Paid-up Capital :

Rs.6.250 Millions

 

 

CIN No.:

[Company Identification No.]

U15137KA1999PTC024875

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRE00651A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of fruit pulps-mango, pineapple, fruit products.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company has incurred some loss in the current year. However, networth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

No. 2675, 4th Cross, 17th Main, HAL 2nd Stage, Indira Nagar, Bangalore – 560008, Karnataka, India

Tel. No.:

91-80-25203080/81

Fax No.:

91-80-41161717

E-Mail :

exotic@eth.net

exoticbir@vsnl.com

madan@exotic-fruit.com

Website :

www.exotic-fruits.com

 

 

Marketing Office :

B-208, Arjun Center, BKS Devshi Marg, Govandi, Mumbai – 400088, Maharashtra, India

Tel. No.:

91-22-67550901

Fax No.:

91-22-67550902

E-Mail :

exoticblr@vsnl.net

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Tanay Srivastav

Designation :

Alternate director

Address :

43 Vascon Paradise, Opposite Baner Telephone Exchange, Baner Road, Pune – 411045, Maharashtra, India

Date of Birth/Age :

04.07.1971

Date of Appointment :

24.11.2010

DIN No.:

00008575

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U15440PN1992PTC018993

Doehler India Private Limited

Managing director

1/01/2005

1/01/2005

-

Active

NO

U15137KA1999PTC024875

Exotic Fruits Private Limited

Alternate director

24/11/2010

24/11/2010

-

Active

NO

 

 

Name :

Mr. Pratik Bhupendra Popat

Designation :

Whole-time director

Address :

13 C, Sett Minar, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

08.03.1966

Date of Appointment :

25.03.1999

DIN No.:

00542673

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U15137KA1999PTC024875

Exotic Fruits Private Limited

Whole-time director

25/03/1999

25/03/1999

-

Active

NO

U15137MH2003PTC139166

Frusip Products Private Limited

Director

14/02/2003

14/02/2003

-

Strike off

NO

 

 

Name :

Mr. Chandrashekar Ramakrishnan

Designation :

Whole-time director

Address :

14, Jyotsana Sivarama Nagar, Ramanath Puram, Coimbatore – 641045, Tamilnadu, India

Date of Birth/Age :

06.10.1957

Date of Appointment :

22.06.2007

DIN No.:

00542727

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U01135KA2003PTC033130

Exotic Agricultural Farms Private Limited

Director

31/12/2003

31/12/2003

-

Active

NO

U01111TN2005PTC056422

Hi-Tech Agro Food Private Limited

Director

28/07/2005

28/07/2005

-

Active

NO

U15137KA1999PTC024875

Exotic Fruits Private Limited

Whole-time director

22/06/2007

22/06/2007

-

Active

NO

U17111TN1995PTC029882

Rice - Land Agro Foods Private Limited

Director

7/03/2008

7/03/2008

-

Active

NO

U15410TZ2011PTC016926

Cakes and Bakes (India) Private Limited

Director

1/04/2011

1/04/2011

-

Active

NO

 

 

Name :

Mr. Avinash Vasant Phirke

Designation :

Managing director

Address :

401, Sneh Regnecy 79, Sector 29, Vashi, Navi Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

14.08.1959

Date of Appointment :

02.06.2003

DIN No.:

00542852

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U15137MH2003PTC139166

Frusip Products Private Limited

Director

14/02/2003

14/02/2003

-

Strike off

NO

U15137KA1999PTC024875

Exotic Fruits Private Limited

Managing director

22/03/2011

2/06/2003

-

Active

NO

 

 

Name :

Mr. Cornelis Henricus Maria Cools

Designation :

Additional director

Address :

Rotsvlinderhof 6, Province of Noord Brabant, Oosterhout NL 4904

Date of Birth/Age :

01.03.1951

Date of Appointment :

24.11.2010

DIN No.:

03311949

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U15137KA1999PTC024875

Exotic Fruits Private Limited

Director

29/09/2011

24/11/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

No. of Shares

R Chandrashekar

118750

Pratik B Popat

143750

A Sashidharan

143750

Avinash V Phirke

93750

Dohler Asia Pte Limited, Singapore

125000

Total

625000

 

 

Equity Share Break up (Percentage of Total Equity)

As on 29.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

20.00

Bodies corporate

 

Directors or relatives of Directors

57.00

Other top fifty shareholders

23.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of fruit pulps-mango, pineapple, fruit products.

 

 

Products :

Item Code No.

Product Description

--

Fruit Pulp

 

  • Alphonso Mango Pulp
  • Kesar Mango Pulp
  • Raspuri Mango Pulp
  • Totapuri Mango Pulp
  • Mango Silces – Natural
  • Red Papaya Pulp- Natural
  • Musk Melon Pulp – Natural
  • Guava Pulp

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

 

Licensed Capacity

 

NA

Installed Capacity

MTS

18000 P.A.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

·         Andhra Bank, N R Road Branch, Bangalore – 560002, Karnataka, India

·         ICICI Bank

·         Axis Bank

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee Term Loan banks

0.000

0.187

Rupee Term Loans others

1.283

2.545

Working Capital Loans

421.634

199.693

Total

422.917

202.425

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ganoba and Bhat

Chartered Accountants

Address :

No 45, 1st Floor, Annamalai Arcade, Wilson Garden, Hosur Main Road, Bangalore – 560021, Karnataka, India

PAN.:

AAAFG5742M

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

625000

Equity Shares

Rs.10/- each

Rs.6.250 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.250

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

260.262

153.231

140.049

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

266.512

158.231

145.049

LOAN FUNDS

 

 

 

1] Secured Loans

422.917

202.425

101.534

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

422.917

202.425

101.534

DEFERRED TAX LIABILITIES

0.518

2.307

2.661

 

 

 

 

TOTAL

689.947

362.963

249.244

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

66.088

64.874

61.888

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.124

0.123

0.123

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

328.318
150.058

96.793

 

Sundry Debtors

77.770
19.009

41.281

 

Cash & Bank Balances

138.248
40.101

59.262

 

Other Current Assets

77.200
56.823

74.373

 

Loans & Advances

97.606
87.407

38.516

Total Current Assets

719.142

353.398

310.225

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

39.871
9.524

40.211

 

Other Current Liabilities

32.183
22.532

57.600

 

Provisions

23.353
23.376

25.181

Total Current Liabilities

95.407

55.432

122.992

Net Current Assets

623.735
297.966

187.233

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

689.947

362.963

249.244

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1086.702

1228.998

1018.631

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1086.702

1228.998

1018.631

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1050.704

1157.255

894.258

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1050.704

1157.255

894.258

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

35.998

71.743

124.373

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

49.959

41.225

34.073

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(13.961)

30.518

90.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.462

9.389

8.283

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)

(23.423)

21.129

82.017

 

 

 

 

 

Less

TAX                                                                  (H)

0.084

7.947

15.723

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(23.507)

13.182

66.294

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

904.949

1033.976

874.970

 

 

Export Earnings

957.261

1101.443

934.834

 

TOTAL EARNINGS

1862.21

2135.419

1809.804

 

 

 

 

 

 

IMPORTS

9.118

7.284

15.025

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(37.61)

26.36

132.59

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.16
1.07

6.51

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.98)
5.05

22.04

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
0.13

0.57

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.94
1.63

1.55

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

7.54
6.38

2.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered address of the company No.514, 16th Cross, Indiranagar, 2nd Stage, Bangalore – 560038, Karnataka, India has been shifted to the present address w.e.f. 14.07.2011

 

FORM 8

 

Corporate identity number of the company

U15137KA1999PTC024875

Name of the company

EXOTIC FRUITS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 514, 16th Cross, Indiranagar 2nd Stage, Bangalore – 560038, Karnataka, India

Email Id : exoticblr@vsnl.com

This form is for

Creation of charge

Type of charge

Immovable property

Movable property (not being pledge)

Particular of charge holder

Andhra Bank, N R Road Branch, Bangalore – 560002, Karnataka, India

Email Id : krishnamurthyhn@gmail.com

Nature of instrument creating charge

Composite Agreement

Pronote

Letter Evidencing Deposit of Title Deeds

Date of instrument Creating the charge

07.09.2011

Amount secured by the charge

Rs.50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 3.25% Plus the base rate with a minimum of 10.75% p.a.

(Adhoc PC-Rs.50.000 Millions)

 

Terms of repayment

Repayable on Demand

 

Margin

Margin 25%

 

Extent and operation of the charge

100% Till the Closure of the Loan

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of All the Present Stocks of Raw Materials, Semi finished and finished Goods etc., and Equitable Mortgage of Property situated at Plot No.G-20, Mirjole, MIDC, Rathnagiri-415639, Maharashtra, India

 

Fixed Assets

 

  • Leasehold land
  • Building
  • Plant and machinery
  • Electrical installation
  • Office equipments
  • Computer
  • Lab equipments
  • Furniture and fixtures
  • Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.65

UK Pound

1

Rs.77.80

Euro

1

Rs.65.05

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.