MIRA INFORM REPORT

 

 

Report Date :           

28.01.2012

 

IDENTIFICATION DETAILS

 

Name :

SD CORPORATION

 

 

Formerly Known As :

SD CO., LTD.

 

 

Registered Office :

1650-5, Songjeong-dong, Gangseo-gu, Busan, Korea, Zip Code 618-819

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

18.06.1998

 

 

Com. Reg. No.:

620-81-17361

 

 

Legal Form :

Co., Ltd by Shares

 

 

Line of Business :

Wholesale of Wood and Builders' Joinery Wood

 

 

No. of Employees :

47

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

South Korea

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

SD CORPORATION

(Korean Company Name : “에스디상사()”)

Registered Address

1650-5, Songjeong-dong, Gangseo-gu, Busan, Korea

Zip Code

618-819

Tel

+82-51-831-9100

Fax

+82-51-831-0032

E-mail

sdcorp21@naver.com

Website

www.sdhome.co.kr

Trading Address

1650-5, Songjeong-dong, Gangseo-gu, Busan, Korea

Tel

+82-51-831-9100

Fax

+82-51-831-0032

Type

Import

Industry

Wholesale of Wood and Builders' Joinery Wood

  Main Business

Lumber, Wood Products, Construction Materials

Established (mm/dd/yyyy)

06/18/1998

The Subject owns the premises of registered HQ address.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Plywood(11121609)

Sell

Wood(11121600)

 

 

CEO’s

 

Name

Wang Min

Address

Suite 207-2502, 1479, Geoje-dong, Yeonje-gu, Busan, Korea

Date of Birth

08/20/1968

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

250,000,000

Employees

47

Formation

Co., Ltd by Shares

Venture Business

Bank Details

Gyungnam Bank

Kookmin Bank-Sasang Corporate Finance Branch

Industrial Bank of Korea

Busan Bank

Corporate Registered No.

230111-0050630

Business Registered No.

620-81-17361

Permit & Licenses

N/A

Shareholder Position

Name

Shares

%

WANG MIN

23,000

92.00

LIM KYUNG-HEE

2,000

8.00

TOTAL

25,000

100.00

Company History

06/18/1998 Incorporated as SD CO., LTD.

09/2001 Changed company name to the present name

12/24/2003 Increased capital to 250,000,000 KRW from 200,000,000 KRW

03/09/2008 Moved to the present HQ address from 642, Eomgung-dong, Sasang-gu, Busan, Korea

04/21/2011 Designated as a Venture Business

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Wang Min

Male

Korean

08/22/2003

Director

Mr.

Yeom Jae-Seok

Male

Korean

04/19/2000

Auditor

Mr.

Ko Kwon-Jin

Male

Korean

03/28/2011

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2010

33,824,115,805

13,727,830,303

1,677,217,386

2009

23,220,990,360

13,243,685,965

976,529,061

2008

22,527,125,382

11,749,890,290

-1,091,053,146

 

 

Financial Description

 

Authorized Capital(KRW)

800,000,000

Paid-Up Capital(KRW)

250,000,000

Total Issued Shares

25,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

13,727,830,303

13,243,685,965

11,749,890,290

Current Assets

7,009,520,836

6,685,305,768

6,164,692,207

-Quick Assets

4,077,837,817

4,255,370,810

2,595,429,263

-Inventories

2,931,683,019

2,429,934,958

3,569,262,944

Fixed Assets

6,718,309,467

6,558,380,197

5,585,198,083

-Investment

527,155,314

900,783,488

476,601,000

-Tangibles

6,026,717,606

5,583,757,361

5,039,905,142

-Intangibles

7,200,000

9,600,000

-

-Others

157,236,547

64,239,348

68,691,941

Total Liabilities

9,498,149,199

10,688,114,120

10,190,672,250

Current Liabilities

8,272,316,598

9,032,655,418

9,025,465,731

Fixed Liabilities

1,225,832,601

1,655,458,702

1,165,206,519

Capital Stock

250,000,000

250,000,000

250,000,000

Capital Surplus

 

 

 

Profit Surplus

3,962,964,487

2,285,747,101

1,309,218,040

Capital Adjustment

16,716,617

19,824,744

-

Total Equity

4,229,681,104

2,555,571,845

1,559,218,040

Liab. & Shareholder’s Equity

13,727,830,303

13,243,685,965

11,749,890,290

 

Current Liabilities

8,272,316,598

9,032,655,418

9,025,465,731

Trade Payables

67,426,031

35,003,843

500,915,211

Short-Term Borrowings

6,641,217,514

8,491,446,282

7,905,702,447

Current Portion of Long-Term Debts

570,000,000

-

-

Account Payables

412,461,867

254,965,967

366,534,173

Advance Receipts

48,889,949

49,999,107

166,525,047

Withholdings

8,028,160

6,909,390

5,466,820

VAT Withhold

259,457,408

82,719,191

-

Accrued Income Tax

251,510,206

54,920,420

4,272,420

Accrued Expenses

13,325,463

56,691,218

76,049,613

Fixed Liabilities

1,225,832,601

1,655,458,702

1,165,206,519

Long-Term Borrowings

1,144,000,000

1,540,000,000

1,000,000,000

Provision for Severance & Retirement

246,621,045

187,592,551

173,147,990

Provision for Mileage

-

625,400

-

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

33,824,115,805

23,220,990,360

22,527,125,382

Cost of Sold Goods

28,784,387,635

20,036,482,244

18,534,988,906

Gross Profit

5,039,728,170

3,184,508,116

3,992,136,476

Selling & Admin. Expenses

2,179,847,982

2,179,945,221

1,872,293,886

Operating Income

2,859,880,188

1,004,562,895

2,119,842,590

Non-Operating Income

428,507,246

1,002,133,305

267,543,220

Non-Operating Expenses

1,314,911,042

958,823,609

3,267,953,285

Income Before Taxes

1,973,476,392

1,047,872,591

-880,567,475

Income Taxes Expenses

296,259,006

71,343,530

210,485,671

Net Income

1,677,217,386

976,529,061

-1,091,053,146

 


 

Cash Flows

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

2,863,091,325

453,175,230

-775,442,150

-Net Income

1,677,217,386

976,529,061

-1,091,053,146

-Exp. without Cash Outflow

1,017,528,727

877,145,620

2,022,978,053

-Revenue without Cash Inflows

-47,999,424

-385,283,117

-165,557,309

-Changes in Asset/ & Liability

216,344,636

-1,015,216,334

-1,541,809,748

Cash Flows from Investing

-478,826,683

-1,991,084,750

-5,052,193,236

-Cash Inflow from Investing

3,195,472,264

1,234,977,391

784,809,363

-Cash Outflows for Investing

-3,674,298,947

-3,226,062,141

-5,837,002,599

Cash Flows from Financing

-2,026,282,541

1,507,185,685

4,904,152,555

-Cash Inflows from Financing

23,163,318,040

20,241,739,305

4,904,152,555

-Cash Outflows from Financing

-25,189,600,581

-18,734,553,620

-

Increase/Decrease in Cash

357,982,101

-30,723,835

-923,482,831

Cash at the Beginning of Year

2,941,932

33,665,767

957,148,598

Cash at the End of Year

360,924,033

2,941,932

33,665,767

 

 

Products, Technologies, Services Description

 

Main Products & Services

Lumber Products

 

 

Trade Partners & Competitors

 

Competitors

KWANG WON LUMBER CO., LTD.

162-7L, NAMDONG INDUSTRIAL COMPLEX, 736-4, GOJAN-DONG, NAMDONG-GU, INCHEON, KOREA

TEL:+82-32-811-7100  FAX:+82-32-811-0470

 

DK KOREA LTD.

 RM. 310, JEONGSEOK BLDG. ANNEX, 7-241, SINHEUNGDONG 3-GA, JUNG-GU, INCHEON, KOREA

TEL:+82-32-886-8933  FAX:+82-32-885-8933

 

SAMSUNG WOOD CO., LTD.

698-4, BULLO-DONG, SEO-GU, INCHEON, KOREA

TEL:+82-32-562-6333  FAX:+82-32-562-9162

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Cooperative Enterprise

-Insured Company

HANWHA GENERAL INSURANCE CO., LTD.(110111-0006456)

 

 

Sales by Region

(Activity & Markets)

 

The Subject imports from Russia.

 

 

Court Action

 

No.

 

 

News Clipping

 

---


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.65

UK Pound

1

Rs.77.80

Euro

1

Rs.65.05

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.