MIRA INFORM REPORT

 

 

Report Date :

30.01.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

PKU International Healthcare Group Southwest Pharmaceutical Co., Ltd

 

 

Registered Office :

Floor 19, Block B, Fortune Plaza, No. 9 East Honghu Road

Yubei District, Chongqing 401121 PR

 

 

Country :

China

 

 

Financials (as on) :

30.09.2011

 

 

Date of Incorporation :

18.05.1993

 

 

Com. Reg. No.:

500000000004751

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Manufacturing and Selling Active Pharmaceutical Ingredients & Preparation

 

 

No. of Employees :

3,035

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6,000,000

Status :

Good

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

PKU International Healthcare Group Southwest Pharmaceutical Co., Ltd.

Floor 19, Block B, Fortune Plaza, No. 9 East Honghu Road

Yubei District, Chongqing 401121 PR CHINA

TEL: 86 (0) 23-67502832/67526705

FAX: 86 (0) 23-67507123/67705780

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : may 18, 1993

REGISTRATION NO.                  : 500000000004751

LEGAL FORM                           : SHARES LIMITED COMPANY

CHIEF EXECUTIVE                      : li guojun (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 595,987,425

staff                                      : 3,035

BUSINESS CATEGORY             : manufacturing

REVENUE                                : CNY 1,446,914,000 (FROM JAN. 1 TO SEP. 30, 2011)

EQUITIES                                 : CNY 1,019,204,000 (AS OF SEP. 30, 2011)

WEBSITE                                 : www.fsspc.com

E-MAIL                                     : sspc@fsspc.com

PAYMENT                                : AVERAGE

Recommended Credit Limit: UP TO USD 6,000,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : FAIRly good

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : fairly good

EXCHANGE RATE                     : CNY 6.31 = USD 1

 

Adopted abbreviations (as follows)

 

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi


 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

***Note: SC’s operating address should be the heading one, while the (Cuntan, Jiangbei District, Chongqing P.R. China 400025) is SC’s registered one.

 

SC’s name should be the heading one, while the given name (Southwest Synthetic Pharmaceutical Corp., Ltd.) was the former one.

 

SC was established as a shares limited company of PRC with State Administrative Bureau of Industry & Commerce under registration No.: 500000000004751 on May 18, 1993.

 

SC’s Organization Code Certificate No.: 45053377-9

 

 

SC’s registered capital: CNY 595,987,425

 

SC’s paid-in capital: CNY 595,987,425

 

Registration Change Record:

Date

Change of Contents

Before the change

After the change

2009

Company Name

Southwest Synthetic Pharmaceutical Corp., Ltd.

PKU International Healthcare Group Southwest Pharmaceutical Co., Ltd.

2010

Registered Capital

CNY 260,171,811

CNY 416,274,897

2011

Registered Capital

CNY 416,274,897

CNY 595,987,425

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

Name of Shareholder (s) (as of September 26, 2011)

% of Shareholding

Southwest Synthetic Pharmaceutical (Group) Company

 

33.62

PKU International Healthcare Group Co., Ltd.

 

18.33

China Life Insurance (Group) Corp.-Traditional-General Insurance Products

 

3.64

Agricultural Bank of China-Huaxia steady growth mixed securities investment fund

 

1.45

Chongqing Changjiang Pharmaceutical Factory

 

1.22

Jiantou Zhongxin Asset Management Co., Ltd.

 

1.10

China Life Insurance Co., Ltd.- Traditional-General Insurance Products-005L-CT001 SHEN

 

0.65

Wuhan Guoxing Technology Development Co., Ltd.

 

0.33

CNGC North Industries Group Finance Company Ltd.

 

0.27

China Life Insurance Co., Ltd.- Traditional-General Insurance Products-005L-CT002 SHEN

 

0.21

Other Shareholders

 

39.18

 

SC’s Chief Executives:-

Position

Name

Legal Representative and Chairman

Li Guojun

General Manager

Mao Run

Deputy General Manager

Gao Jianjun

Huang Lin

 

 

RECENT DEVELOPMENT

 

SC (Stock code on Shenzhen Stock Exchange: 000788) is located in Chongqing, China. It is the largest manufacturing, R&D and export enterprise of biopharmaceutical and synthetic pharmaceutical active pharmaceutical ingredients (APIs) and pharmaceutical preparations in western China. SC is also the key enterprise of Chinese pharmaceutical industry, national innovative pilot enterprise, key high and new tech enterprise of national Torch Program, the brand leader enterprise supported by Chongqing government. It is the biggest Lovastatin and Sulfonamides manufacturing enterprise in the world.

SC is one of the top pharmaceutical enterprises owning the most certifications in China. All products of SC have been cGMP certified. Twenty products have US DMFs and twelve products have been the subject of successful US FDA site inspections. Seven products have been granted CEP.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name (as of September 26, 2011)                                              % of Shareholding

 

Southwest Synthetic Pharmaceutical (Group) Company

                                                                                                33.62

 

PKU International Healthcare Group Co., Ltd.

                                                                                                18.33

 

China Life Insurance (Group) Corp.

-Traditional-General Insurance Products

                                                                                                3.64

 

Agricultural Bank of China

-Huaxia steady growth mixed securities investment fund

                                                                                                1.45

 

Chongqing Changjiang Pharmaceutical Factory

                                                                                                1.22

 

Jiantou Zhongxin Asset Management Co., Ltd.

                                                                                                1.10

 

China Life Insurance Co., Ltd.

- Traditional-General Insurance Products-005L-CT001 SHEN

                                                                                                0.65

 

Wuhan Guoxing Technology Development Co., Ltd.

                                                                                                0.33

 

CNGC North Industries Group Finance Company Ltd.

                                                                                                0.27

 

China Life Insurance Co., Ltd.

- Traditional-General Insurance Products-005L-CT002 SHEN

                                                                                                0.21

 

Other Shareholders

                                                                                                39.18

 

 

l         Southwest Synthetic Pharmaceutical (Group) Company

===========================================

Registration No.: 500000000003943

Date of Registration: May 26, 1986

Legal Form: One-person Limited Liabilities Company

Registered Capital: CNY 428,570,000

Legal Representative: Li Guojun

 

l         PKU International Healthcare Group Co., Ltd.

====================================

Registration No.: 110000005285860

Date of Registration: January 27, 2003

Legal Form: Limited Liabilities Company

Registered Capital: CNY 1,200,000,000

Legal Representative: Wang Shan

 

l         Chongqing Changjiang Pharmaceutical Factory

=====================================

Registration No.: 500112100008493

Date of Registration: January 5, 1979

Legal Form: Collective-owned enterprise

Registered Capital: CNY 3,064,800

Legal Representative: Wang Yueming

 

l         Jiantou Zhongxin Asset Management Co., Ltd.

=====================================

Registration No.: 110000008950015

Date of Registration: September 30, 2005

Legal Form: Limited Liabilities Company

Registered Capital: CNY 1,900,000,000

Legal Representative: Feng Jing

 

l         Wuhan Guoxing Technology Development Co., Ltd.

========================================

Registration No.: 420100000147081

Date of Registration: July 12, 2000

Legal Form: Limited Liabilities Company

Registered Capital: CNY 30,000,000

Legal Representative: Chen Biwen

 

l         CNGC North Industries Group Finance Company Ltd.

==========================================

CNGC North Industries Group Finance Company Ltd. (hereinafter referred to as “NORFICO”) was founded in May 18th 1997. As a new financial organization, it takes the duty of providing fund management and financial service for the group and its subsidiaries.

Address: No.19 Qing Nian Lake South street, Dong Cheng district, Beijing

Postcode: 100011

Telephone: 010-84127722/84119185

Fax: 010-84135058

Web: www.norfico.com.cn

E-mail: admin@norfico.com.cn

 

 

MANAGEMENT

 

Li Guojun, Legal Representative and Chairman

-------------------------------------------------------------------------

Ø         Gender: M

Ø         Age: 37

Ø         Qualification: Master Degree

Ø         Working experience (s):

 

At present, working in SC as legal representative and chairman

Also working in Southwest Synthetic Pharmaceutical (Group) Company as legal representative

 

Mao Run, General Manager

----------------------------------------------

Ø         Gender: M

Ø         Age: 46

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as general manager

 

Gao Jianjun, Deputy General Manager

---------------------------------------------------------------

Ø         Gender: M

Ø         Age: 41

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as deputy general manager

 

Huang Lin, Deputy General Manager

---------------------------------------------------------

Ø         Gender: M

Ø         Age: 33

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as deputy general manager

Also working in PKU International Healthcare Group Chongqing Daxin Pharmaceutical Co., Ltd. and Shanghai Fangzheng Tuokang Trading Co., Ltd. as legal representative

 

 

 

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling active pharmaceutical ingredients & preparation; selling hardware, chemical products & materials, grocery, building materials, decorating materials, steel materials, wood, electric appliance, machine, and general equipment; pharmaceutical technology consultation and transfer; not to engage in any items prohibited by laws, administrative regulation and State Council; able to engage in items that needs permit according to the regulation of the State Council, after obtaining the permit from relative authorities and the registration in the AIC; and select to deal with any items that do not need any permit; manufacturing and selling food additives and feed additives.

 

SC is mainly engaged in manufacturing and selling active pharmaceutical ingredients & preparation.

 

SC’s products mainly include:

APIs

Anti-microbials

Vitamins

Cardiovascular

Anti-anxiety

Antipsychotic

Antiepileptic

Oncology

Anti-allergy

Nonsteroidal Anti-inflammatory

Anti-gout

Antidiabetic

Gastroenteric

Preparations

 

SC sources its materials 100% from domestic market, mainly Chongqing. SC sells 60% of its products in domestic market, and 40% to overseas market, mainly Southeast Asia.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Major Suppliers:

--------------------

Southwest Synthetic Pharmaceutical (Group) Company

Chongqing Fangheng Chemical Factory

 

Major Client:

-----------------

Beijing Beiyi Pharmaceutical Co., Ltd.

 

Staff & Office:

--------------------------

SC is known to have approx. 3,035 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is known to have the following subsidiaries:

 

n         Chongqing Fangxin Fine Chemical Co., Ltd.

 

Registration No.: 500105000023369

Date of Registration: February 9, 2007

Legal Form: Limited Liabilities Company

Registered Capital: CNY 56,980,000

Legal Representative: Su Shengqiang

 

n         Chongqing Beigang Pharmaceutical Co., Ltd.

 

Registration No.: 500105000079211

Date of Registration: May 15, 2007

Legal Form: Limited Liabilities Company

Registered Capital: CNY 10,000,000

Legal Representative: Zhou Zhiyun

 

n         PKU International Healthcare Group Chongqing Daxin Pharmaceutical Co., Ltd.

 

Registration No.: 500000000002119

Date of Registration: February 11, 1998

Legal Form: Limited Liabilities Company

Registered Capital: CNY 163,325,819.56

Legal Representative: Huang Lin

 

n         Shanghai Fangzheng Tuokang Trading Co., Ltd.

 

Registration No.: 310115001098823

Date of Registration: November 19, 2008

Legal Form: One-person Limited Liabilities Company

Registered Capital: CNY 30,000,000

Legal Representative: Huang Lin

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s suppliers declined to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in local SAIC.

 

 

FINANCIALS

 

Consolidated Balance Sheet

Unit: CNY’000

As of Dec. 31, 2010

As of Sep. 30, 2011

Cash

760,640

605,559

Held for trading financial assets

38

0

Notes receivable

40,473

66,262

Accounts receivable

424,833

511,386

Advances to suppliers

101,716

60,225

Interest receivable

0

0

Other receivable

22,633

14,335

Inventory

336,158

320,390

Other current assets

548

0

 

------------------

------------------

Current assets

1,687,039

1,578,157

Financial assets available for sale

2,505

2,048

Long-term equity investment

0

0

Fixed assets

394,646

369,134

Construction in progress

254,055

618,790

Project material

3,018

4,351

Intangible assets

142,029

138,635

Development expense

1,818

9,343

Long-term prepaid expenses

209

151

Deferred income tax assets

4,875

5,408

Other non-current assets

0

0

 

------------------

------------------

Total assets

2,490,194

2,726,017

 

=============

=============

Short-term loans

328,000

283,000

Held for trading financial liabilities

0

0

Notes payable

252,076

223,586

Accounts payable

336,696

332,828

Advances from clients

7,211

4,299

Payroll payable

42,751

42,329

Tax payable

20,235

7,673

Interest payable

50

0

Dividend payable

4,132

4,132

Other payable

196,367

186,155

Non-current liabilities due within one year

57,500

71,500

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

1,245,018

1,155,502

Non-current liabilities

273,526

551,311

 

------------------

------------------

Total liabilities

1,518,544

1,706,813

Equities

971,650

1,019,204

 

------------------

------------------

Total liabilities & equities

2,490,194

2,726,017

 

=============

=============

 

Consolidated Income Statement

Unit: CNY’000

From Jan. 1 to Sep. 30, 2011

Revenue

1,446,914

Cost of sales

1,148,252

    Sales expense

69,279

    Management expense

98,971

    Finance expense

23,555

Non-operating income

7,246

    Non-operating expense

172

Profit before tax

106,242

Less: profit tax

16,392

Profits

89,850

 

Important Ratios

=============

 

As of Dec. 31, 2010

As of Sep. 30, 2011

*Current ratio

1.36

1.37

*Quick ratio

1.09

1.09

*Liabilities to assets

0.61

0.63

*Net profit margin (%)

--

6.21

*Return on total assets (%)

--

3.30

*Inventory / Revenue ×365/270

--

5 days

*Accounts receivable/ Revenue ×365/270

--

96 days

* Revenue/Total assets

--

0.53

* Cost of sales / Revenue

--

0.79

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l         The revenue of SC appears fairly good.

l         SC’s net profit margin is fairly good.

l         SC’s return on total assets is average.

l         SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level.

l         SC’s quick ratio is maintained in a fairly good level.

l         The inventory of SC appears average.

l         The accounts receivable of SC appears fairly large.

l         The short-term loans of SC appear average.

l         SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average.

l         The risk for SC to go bankrupt is low.

 

Overall financial condition of the SC: Fairly Good.

 

 

CONCLUSIONS

 

SC is considered large-sized in its line with fairly good financial conditions. Taking into consideration of SC’s general performance, reputation as well as market conditions, a credit line up to USD 6,000,000 appears to be within SC’s capacities.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.64

UK Pound

1

Rs.77.79

Euro

1

Rs.65.04

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.