|
Report Date : |
02.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
DEBENHAMS RETAIL PLC |
|
|
|
|
Registered Office : |
The Corner |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
03.09.2011 |
|
|
|
|
Date of Incorporation : |
28.01.1905 |
|
|
|
|
Com. Reg. No.: |
00083395 |
|
|
|
|
Legal Form : |
Public Subsidiary |
|
|
|
|
Line of Business : |
Retail sale of clothing |
|
|
|
|
No. of Employees : |
27,543 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Debenhams Retail PLC
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Description
|
Debenhams Retail PLC owns and operates various retail stores in the |
Industry
|
Industry |
Retail (Apparel) |
|
ANZSIC 2006: |
4251 - Clothing Retailing |
|
NACE 2002: |
5242 - Retail sale of clothing |
|
NAICS 2002: |
4481 - Clothing Stores |
|
|
5242 - Retail sale of clothing |
|
US SIC 1987: |
5651 - Family Clothing Stores |
Key Executives
|
Financial Summary
|
||||||||||||||||||||||
1 - Profit &
Loss Item Exchange Rate: USD 1 = GBP 0.6234965
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6170935
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Debenhams Retail
PLC |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
|
|
Retail (Department and Discount) |
3,544.2 |
8,735 |
|
|
Subsidiary |
|
|
Retail (Department and Discount) |
231.7 |
1,764 |
|
|
Subsidiary |
København K |
|
Retail (Department and Discount) |
200.4 |
895 |
|
|
Subsidiary |
Kobenhavn |
|
Construction Services |
75.0 |
|
|
|
UK Branch/Trading address |
|
|
Retail (Department and Discount) |
3,544.2 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
17.9 |
|
|
|
Subsidiary |
|
|
Construction Services |
7.6 |
|
|
|
Subsidiary |
|
|
Construction Services |
3.2 |
|
|
|
Subsidiary |
|
|
Construction Services |
3.1 |
|
|
|
Subsidiary |
|
|
Construction Services |
2.4 |
|
|
|
Subsidiary |
|
|
Construction Services |
2.1 |
|
|
|
Subsidiary |
|
|
Construction Services |
2.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
1.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Construction Services |
0.0 |
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
|
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Retail (Apparel) |
3,252.5 |
27,543 |
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Investment Services |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Investment Services |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Construction Services |
153.4 |
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Construction Services |
|
|
|
|
Subsidiary |
|
|
Construction Services |
|
|
|
|
Subsidiary |
London |
United Kingdom |
Business Services |
|
|
|
|
Subsidiary |
Edinburgh |
United Kingdom |
Investment Services |
|
|
|
|
Subsidiary |
Dublin |
Ireland |
Retail (Specialty) |
|
|
|
|
Subsidiary |
Coventry |
United Kingdom |
Real Estate Operations |
|
|
Executives Report
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Annual Return Date: 28 Jun 2011
Total Issued Capital (GBP 000): 44,625
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
13 Jun 1963 |
94 Broom Road, |
10 Jan 2012 |
NA |
Current:27 |
|
|
|
Current |
22 Mar 1957 |
91 Wimpole Street, |
31 Mar 2010 |
NA |
Current:26 |
|
|
|
Previous |
16 Oct 1957 |
91 Wimpole Street, |
04 Dec 2003 |
04 Sep 2011 |
Current:1 |
|
|
|
Previous |
02 Aug 1946 |
Flat 11 Macready House, 75 Crawford Street, |
NA |
14 Nov 1997 |
Current:12 |
|
|
|
Previous |
11 Oct 1949 |
75 Capital Wharf, High Street, |
04 Dec 2003 |
31 Mar 2010 |
Current:6 |
|
|
|
Previous |
10 Nov 1952 |
Unit 130 Wellworthy Road, Ampress Park, |
NA |
01 Dec 1993 |
Current:6 |
|
|
|
Previous |
24 Jun 1959 |
91 Wimpole Street, |
01 Feb 2002 |
04 Dec 2003 |
Current:0 |
|
|
|
Previous |
20 Dec 1961 |
91 Wimpole Street, |
24 Mar 1998 |
04 Dec 2003 |
Current:0 |
|
|
|
Previous |
10 Apr 1956 |
Windmill Hill Business Park Whitehill Way, |
21 Feb 2000 |
04 Dec 2003 |
Current:7 |
|
|
|
Previous |
11 Mar 1947 |
Pheasants Copse, Rotherfield Greys, |
01 Dec 1993 |
27 Jan 2004 |
Current:3 |
|
|
|
Previous |
27 Jun 1961 |
5Th Floor 2 Balcombe Street, London, |
04 Dec 2003 |
10 Jan 2012 |
Current:3 |
|
|
|
Previous |
18 Oct 1960 |
4 Norwich Court, |
NA |
28 Jun 1994 |
Current:1 |
|
|
|
Previous |
08 Aug 1963 |
91 Wimpole Street, |
01 May 1996 |
04 Dec 2003 |
Current:0 |
|
|
|
Previous |
25 Sep 1958 |
91 Wimpole Street, |
24 Mar 1998 |
04 Dec 2003 |
Current:0 |
|
|
|
Previous |
28 Feb 1961 |
Bacton Grange, Rectory Road, |
NA |
01 May 1996 |
Current:4 |
|
|
|
Previous |
10 Jul 1957 |
New Tesco House, Delamare Road, |
NA |
14 Nov 1997 |
Current:2 |
|
|
|
Previous |
22 Mar 1957 |
91 Wimpole Street, |
24 Mar 1998 |
04 Dec 2003 |
Current:0 |
|
|
|
Previous |
20 Jan 1950 |
8 St.Simons Avenue, London, |
28 Jun 1992 |
01 Jul 1994 |
Current:2 |
|
|
|
Previous |
30 May 1950 |
3 Platt Meadow, |
20 Jul 1998 |
27 Jan 2004 |
Current:2 |
|
|
|
Previous |
23 Sep 1939 |
Hawling Lodge Hawling, |
28 Jun 1992 |
14 Nov 1997 |
Current:3 |
|
|
|
Previous |
06 Jul 1960 |
7 Cleaver Square, Kennington, |
24 Mar 1998 |
13 Sep 1999 |
Current:2 |
|
|
|
Previous |
09 Oct 1951 |
Silverlands, Boars Head, |
28 Jun 1992 |
13 Sep 2000 |
Current:0 |
|
|
|
Previous |
21 Jun 1943 |
The Springs Howe Road, |
28 Jun 1992 |
01 Feb 2002 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
13 Sep 1960 |
91 Wimpole Street, |
15 Oct 2007 |
NA |
Current:23 |
|
|
|
Previous |
02 Aug 1946 |
Flat 11 Macready House, 75 Crawford Street, |
NA |
01 Dec 1993 |
Current:12 |
|
|
|
Previous |
10 Apr 1956 |
Windmill Hill Business Park Whitehill Way, |
09 Feb 2004 |
15 Oct 2007 |
Current:7 |
|
|
|
Previous |
23 Aug 1952 |
The Old Orchard Burney Road, Westhumble, |
01 Dec 1993 |
09 Feb 2004 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for this company. |
|
|
|
Financials in: USD (mil) |
|
|
Except for share items (millions) and per
share items (actual units) |
|
|
|
|
|
|
|
|
|
03-Sep-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
01-Sep-2007 |
|
Period Length |
53 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.623497 |
0.639819 |
0.642791 |
0.502804 |
0.510913 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover (UK) |
3,252.5 |
3,057.4 |
2,883.1 |
3,488.2 |
3,321.3 |
|
Turnover (Exports) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Turnover |
3,252.5 |
3,057.4 |
2,883.1 |
3,488.2 |
3,321.3 |
|
Cost of Sales |
2,768.4 |
2,585.7 |
2,470.2 |
2,973.3 |
2,759.0 |
|
Gross Profit |
484.0 |
471.7 |
412.9 |
514.9 |
562.3 |
|
Depreciation |
111.3 |
115.0 |
124.5 |
15.9 |
158.7 |
|
Other Expenses |
162.6 |
133.5 |
125.2 |
209.0 |
168.7 |
|
Operating Profit |
- |
- |
287.7 |
- |
- |
|
Other Income |
84.0 |
21.3 |
39.0 |
231.3 |
152.5 |
|
Interest Paid |
62.1 |
0.0 |
0.0 |
88.9 |
87.9 |
|
Exceptional Income |
-0.2 |
-0.5 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
343.2 |
359.0 |
326.7 |
448.3 |
458.2 |
|
Tax Payable / Credit |
77.3 |
95.3 |
79.7 |
122.7 |
135.2 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
240.6 |
187.6 |
186.7 |
188.9 |
344.5 |
|
Profit After Taxes |
25.3 |
76.1 |
60.4 |
136.6 |
-21.5 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.5 |
0.2 |
0.2 |
0.2 |
0.2 |
|
Non Audit Fees |
0.2 |
0.3 |
0.2 |
0.4 |
0.2 |
|
Number of Employees |
27,543 |
27,195 |
25,941 |
25,508 |
24,664 |
|
Wages |
429.4 |
423.4 |
409.8 |
508.1 |
476.4 |
|
Social Security Costs |
31.4 |
32.2 |
31.0 |
39.4 |
37.0 |
|
Pensions |
- |
0.0 |
- |
- |
- |
|
Other Pension Costs |
14.6 |
11.3 |
10.1 |
13.9 |
20.2 |
|
Employees Remuneration |
475.4 |
466.9 |
450.8 |
561.5 |
533.6 |
|
Directors Emoluments |
- |
0.0 |
- |
- |
- |
|
Other Costs |
- |
0.0 |
- |
- |
- |
|
Directors Remuneration |
- |
0.0 |
- |
- |
- |
|
Highest Paid Director |
- |
0.0 |
- |
- |
- |
|
|
|
Annual Balance
Sheet |
|
Financials in: USD
(mil) |
|
|
03-Sep-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
01-Sep-2007 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.617093 |
0.646266 |
0.613083 |
0.548261 |
0.495774 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
- |
119.8 |
152.7 |
174.6 |
- |
|
Fixtures & Fittings |
- |
532.9 |
535.5 |
635.3 |
- |
|
Plant & Vehicles |
- |
0.0 |
0.0 |
0.0 |
- |
|
Total Tangible Fixed Assets |
720.6 |
652.7 |
688.2 |
809.8 |
869.8 |
|
Intangible Assets |
22.4 |
23.4 |
19.2 |
23.5 |
28.8 |
|
Investments |
107.4 |
102.6 |
14.4 |
16.1 |
17.8 |
|
Total Fixed Assets |
850.4 |
778.6 |
721.8 |
849.4 |
916.3 |
|
Stocks |
471.4 |
- |
- |
- |
- |
|
Work in Progress |
0.0 |
- |
- |
- |
- |
|
Total Stocks Work In Progress |
471.4 |
417.3 |
414.1 |
405.1 |
460.1 |
|
Trade Debtors |
34.2 |
27.2 |
34.9 |
24.1 |
52.0 |
|
Inter-Company Debtors |
1,448.6 |
1,046.2 |
1,229.8 |
1,559.5 |
1,786.7 |
|
Other Debtors |
56.7 |
50.1 |
55.1 |
62.2 |
60.1 |
|
Total Debtors |
1,539.5 |
1,123.5 |
1,319.9 |
1,645.8 |
1,898.9 |
|
Cash and Equivalents |
35.7 |
82.8 |
295.4 |
47.1 |
144.8 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
4.2 |
|
Total Current Assets |
2,046.5 |
1,623.6 |
2,029.4 |
2,097.9 |
2,508.0 |
|
Total Assets |
2,897.0 |
2,402.3 |
2,751.2 |
2,947.3 |
3,424.3 |
|
Trade Creditors |
427.3 |
436.7 |
431.9 |
447.2 |
494.2 |
|
Bank Overdraft |
10.2 |
- |
- |
0.0 |
2.2 |
|
Inter-Company Creditors |
869.9 |
503.2 |
797.0 |
819.1 |
1,151.9 |
|
Hire Purchase (Current Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Finance Lease (Current Liability) |
1.6 |
0.5 |
5.9 |
6.4 |
14.7 |
|
Total Finance Lease/Hire Purchase (Current Liability) |
1.6 |
0.5 |
5.9 |
6.4 |
14.7 |
|
Accruals/Deferred Income (Current Liability) |
130.1 |
116.4 |
102.8 |
132.4 |
173.1 |
|
Social Security/VAT |
34.2 |
39.9 |
31.3 |
39.4 |
44.2 |
|
Corporation Tax |
40.2 |
32.6 |
40.1 |
37.0 |
48.6 |
|
Other Current Liabilities |
114.1 |
65.5 |
67.9 |
79.7 |
91.0 |
|
Total Current Liabilities |
1,627.6 |
1,194.7 |
1,476.8 |
1,561.3 |
2,019.9 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
2.3 |
1.1 |
70.3 |
85.9 |
101.9 |
|
Total Hire Purchase Loans (Long Term Liability) |
2.3 |
1.1 |
70.3 |
85.9 |
101.9 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
2.3 |
1.1 |
70.3 |
85.9 |
101.9 |
|
Deferred Taxation |
32.7 |
44.4 |
24.5 |
59.1 |
57.5 |
|
Other Provisions |
7.0 |
95.9 |
87.4 |
0.4 |
0.4 |
|
Total Provisions |
39.7 |
140.3 |
111.9 |
59.5 |
57.9 |
|
Issued Capital |
72.3 |
69.0 |
72.7 |
81.3 |
90.0 |
|
Share Premium Accounts |
59.0 |
56.3 |
59.4 |
66.4 |
73.4 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
1,096.1 |
940.8 |
960.1 |
1,092.9 |
1,081.3 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
1,227.4 |
1,066.1 |
1,092.2 |
1,240.7 |
1,244.7 |
|
Net Worth |
1,205.0 |
1,042.8 |
1,072.9 |
1,217.1 |
1,215.9 |
|
|
|
Annual Cash
Flows |
|
Financials in:
USD (mil) |
|
|
03-Sep-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
01-Sep-2007 |
|
Period Length |
53 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.623497 |
0.639819 |
0.642791 |
0.502804 |
0.510913 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
03-Sep-2011 |
28-Aug-2010 |
29-Aug-2009 |
30-Aug-2008 |
01-Sep-2007 |
|
Period Length |
53 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.617093 |
0.646266 |
0.613083 |
0.548261 |
0.495774 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
1.26 |
1.36 |
1.37 |
1.34 |
1.24 |
|
Liquidity Ratio |
0.97 |
1.01 |
1.09 |
1.08 |
1.01 |
|
Stock Turnover |
6.84 |
7.25 |
7.30 |
7.90 |
7.44 |
|
Credit Period (Days) |
3.87 |
3.28 |
4.21 |
2.75 |
5.55 |
|
Working Capital by Sales |
12.99% |
14.17% |
18.28% |
16.77% |
14.26% |
|
Trade Credit by Debtors |
12.50 |
16.03 |
12.37 |
18.58 |
9.50 |
|
Return on Capital |
26.80% |
29.43% |
26.88% |
29.66% |
33.62% |
|
Return on Assets |
11.74% |
14.80% |
12.45% |
13.95% |
13.79% |
|
Profit Margin |
10.55% |
11.74% |
11.33% |
12.85% |
13.80% |
|
Return on Shareholders Funds |
27.72% |
33.34% |
31.36% |
33.14% |
37.94% |
|
Borrowing Ratio |
73.36% |
48.40% |
81.38% |
74.88% |
104.51% |
|
Equity Gearing |
42.37% |
44.38% |
39.70% |
42.09% |
36.35% |
|
Debt Gearing |
0.19% |
0.10% |
6.55% |
7.06% |
8.38% |
|
Interest Coverage |
5.53 |
- |
- |
5.04 |
5.21 |
|
Sales by Tangible Assets |
4.47 |
4.64 |
4.39 |
3.95 |
3.94 |
|
Average Remuneration per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sales per Employee |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Capital Employed per Employee |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Employee Remuneration by Sales |
14.62% |
15.27% |
15.64% |
16.10% |
16.06% |
|
Creditor Days (Cost of Sales Based) |
56.84 |
62.26 |
60.87 |
59.86 |
63.44 |
|
Creditor Days (Sales Based) |
48.38 |
52.65 |
52.15 |
51.03 |
52.70 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.31 |
|
|
1 |
Rs.88.06 |
|
Euro |
1 |
Rs.70.91 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.