MIRA INFORM REPORT

 

 

Report Date :

02.07.2012

 

IDENTIFICATION DETAILS

 

Name :

MES AFTY CORPORATION

 

 

Registered Office :

2-35-2 Hyoe Hachioji City Tokyo-Metrop 192-0918

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

October 2001

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of semiconductor & flat panel mfg systems

 

 

No. of Employees :

106

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

Clear

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


Company name

 

MES AFTY CORPORATION

 

 

REGD NAME

 

MES AFTY KK

 

 

MAIN OFFICE

 

2-35-2 Hyoe Hachioji City Tokyo-Metrop 192-0918 JAPAN

Tel: 042-632-8840      Fax: 042-632-8841

 

URL:                 http://www.mes-afty.co.jp

E-Mail address:            (thru the URL)

 

 

ACTIVITIES

 

Mfg of semiconductor & flat panel mfg systems

 

 

BRANCHES

 

Nil

 

 

FACTORIES

 

At the caption address, Tamano (Okayama)

 

 

OFFICERS

 

SEIJU UCHIDA, PRES               Hisao Kuroda, dir

Kenji Uchihara, dir                                  Masahiko Abe, dir

Totsuo Abe, dir                          Hirohisa Masuzaki, dir               

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY    

 

FINANCES        R/WEAK                                   A/SALES          Yen 3,800 M

PAYMENTS Slow but Correct        CAPITAL           Yen 475 M

TREND UP                                            WORTH            Yen 450 M

STARTED         2001                                         EMPLOYES      106

 

 

COMMENT    

 

MFG OF SEMICONDUCTOR MFG SYSTEMS.

 

FINANCIAL SITUATION CONSIDERED RATHER WEAK BUT SHOULD BE GOOD FOR MODERATE BUSINESS ENGAGEMENTS.

 

 

HIGHLIGHTS

 

The subject company was established originally in 1989 jointly by NTT and Nippon Steel Corp, as AFTY Corporation.  Incorporated in 2001.  In Aug 2007, shareholders changed from NTT to Mitsui Engineering & Shipbuilding Co Ltd & Mitsui Electronics Inc and renamed as captioned.  This is a specialized mfr o semiconductor & flat-panel mfg systems, telecommunications equipment, other.  In Feb 2010, the firm integrated and transferred some of the operations from the parent and group firms.  Goods are shipped to Mitsui Electronics Inc, including exports. 

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2011 fiscal term amounted to Yen 3,800 million, a 555% up from Yen 580 million in the previous term.  This is attributed to the said transfer of some of the operations from group firms.  The operations continued in the red to register 250 million net losses for the term, compared with Yen 489 million net losses a year ago.

 

For the term that ended Mar 2012 the net profit was projected at Yen 200 million, on a 5% rise in turnover, to Yen 4,000 million.   Final results are yet to be released.

 

The financial situation is considered RATHER WEAK but should be good for MODERATE business engagements.

 

 

REGISTRATION

 

Date Registered:  Oct 2001

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         38,000 shares

Issued:                9,500 shares

Sum:                   Yen 475 million

 

Major shareholders (%): Mitsui Engineering & Shipbuilding Co Ltd* (96.7), Mitsui Electronics Inc (3.3)

 

No. of shareholders: 2

 

*.. Mitsui Engineering & Shipbuilding Co Ltd, one of major players of shipbuilding and heavy electric machinery, Tokyo, founded 1937, listed Tokyo, Osaka, Nagoya, Fukuoka, Sapporo S/E’s, capital Yen 44,384 million, sales Yen 571,852 million, operating profit Yen 31,420 million, recurring profit Yen 32,345 million, net profit Yen 17,880 million, total assets Yen 655,929 million, net worth Yen 209,631 million, employees 10,274, pres Yasuhiko Kato

Consolidated Financials are attached (See SUPPLEMENTS)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures semiconductor & flat-panel mfg systems, telecommunications equipment, their parts & components, including design, installation, maintenance, repairing services (--100%)

 

(Systems employed): ECR plasma deposition system, atomic layer deposition system, annealing system, ion implantation system, other

 

Clients: [Mfrs, wholesalers] Mitsui Electronics Inc, other 

            No. of accounts: 5

            Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Mitsui Engineering & Shipbuilding Co and group firms

 

Payment record: Slow but Correct 

 

Location: Business area in Hachioji, Tokyo-Metrop.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Mizuho Corporate Bank (H/O)

Relations: Satisfactory

 


FINANCES

 (In Million Yen)

 

       Terms Ending:

31/03/2012

31/03/2011

31/03/2010

31/03/2009

Annual Sales

 

4,000

3,800

580

751

Recur. Profit

 

 

 

 

 

Net Profit

 

200

-250

-489

-170

Total Assets

 

 

4,383

1,570

780

Current Assets

 

 

3,783

913

330

Current Liabs

 

 

3,939

797

396

Net Worth

 

 

450

702

323

Capital, Paid-Up

 

 

475

475

475

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

5.26

555.17

-22.77

-49.93

    Current Ratio

 

..

96.04

114.55

83.33

    N.Worth Ratio

..

10.27

44.71

41.41

    R.Profit/Sales

 

..

..

..

..

    N.Profit/Sales

5.00

-6.58

-84.31

-22.64

    Return On Equity

..

-55.56

-69.66

-52.63

 

Forecast (or estimated) figures for the 31/03/2012 fiscal term.

 


SUPPLEMENTS

 

CONSOLIDATED FINANCIALS OF THE PARENT, MITSUI ENGINEERING & SHIPBUILDING CO LTD

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2012

31/03/2011

INCOME STATEMENT

 

 

 

  Annual Sales

 

571,852

589,209

 

  Cost of Sales

499,852

507,119

 

      GROSS PROFIT

71,999

82,089

 

  Selling & Adm Costs

40,579

43,194

 

      OPERATING PROFIT

31,420

38,895

 

  Non-Operating P/L

925

-2,679

 

      RECURRING PROFIT

32,345

36,216

 

      NET PROFIT

17,880

13,493

BALANCE SHEET

 

 

 

 

  Cash

 

63,494

51,682

 

  Receivables

 

171,772

155,754

 

  Inventory

 

45,407

45,165

 

  Securities, Marketable

1

1

 

  Other Current Assets

54,055

103,142

 

      TOTAL CURRENT ASSETS

334,729

355,744

 

  Property & Equipment

216,758

221,913

 

  Intangibles

 

12,527

12,057

 

  Investments, Other Fixed Assets

91,915

96,611

 

      TOTAL ASSETS

655,929

686,325

 

  Payables

 

146,777

140,336

 

  Short-Term Bank Loans

13,837

28,838

 

 

 

 

 

 

  Other Current Liabs

141,516

164,284

 

      TOTAL CURRENT LIABS

302,130

333,458

 

  Debentures

 

15,000

20,880

 

  Long-Term Bank Loans

78,271

82,980

 

  Reserve for Retirement Allw

5,150

4,830

 

  Other Debts

 

45,747

50,429

 

      TOTAL LIABILITIES

446,298

492,577

 

      MINORITY INTERESTS

 

 

 

Common stock

44,384

44,384

 

Additional paid-in capital

18,178

18,178

 

Retained earnings

101,050

85,885

 

Evaluation p/l on investments/securities

3,962

4,103

 

Others

 

42,728

41,859

 

Treasury stock, at cost

(671)

(661)

 

      TOTAL S/HOLDERS` EQUITY

209,631

193,748

 

      TOTAL EQUITIES

655,929

686,325

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2012

31/03/2011

 

Cash Flows from Operating Activities

 

13,564

29,223

 

Cash Flows from Investment Activities

11,515

-42,841

 

Cash Flows from Financing Activities

-32,415

-6,517

 

Cash, Bank Deposits at the Term End

 

72,007

79,799

ANALYTICAL RATIOS            Terms ending:

31/03/2012

31/03/2011

 

 

Net Worth (S/Holders' Equity)

209,631

193,748

 

 

Current Ratio (%)

110.79

106.68

 

 

Net Worth Ratio (%)

31.96

28.23

 

 

Recurring Profit Ratio (%)

5.66

6.15

 

 

Net Profit Ratio (%)

3.13

2.29

 

 

Return On Equity (%)

8.53

6.96

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.31

UK Pound

1

Rs.88.06

Euro

1

Rs.70.91

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.