1. Summary Information

 

 

Country

India

Company Name

WINSOME TEXTILE INDUSTRIES LIMITED

Principal Name 1

Mr. Satish C Bagrodia

Status

Satisfactory

Principal Name 2

Mr. Ashish Bagrodia

 

 

Registration #

06-005647

Street Address

1 Industrial Area, Baddi, Solan - 173205, Himachal Pradesh, India

Established Date

18.09.1980

SIC Code

--

Telephone#

91-172-2603966

Business Style 1

Manufacture

Fax #

91-172-4614000

Business Style 2

--

Homepage

http://www.winsomegroup.com

Product Name 1

Yarn

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.198,200,000/-

Product Name 3

--

Shareholders

shareholding of Promoter and Promoter - 49.20%

Public shareholding - 50.80%

 

Banking

UCO Bank

Public Limited Corp.

Yes

Business Period

32 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

Ba (42)

Related Company

Relation

Country

Company Name

CEO

Associate company:

--

Winsome Yarn Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1350,950,000

Current Liabilities

664,865,000

Inventories

1248,160,000

Long-term Liabilities

2300,095,000 

Fixed Assets

1531,598,000

Other Liabilities

242,642,000

Deferred Assets

0,000

Total Liabilities

 3,207,602,000

Invest& other Assets

83,866,000

Retained Earnings

808,772,000

 

 

Net Worth

1006,972,000

Total Assets

4,214,574,000

Total Liab. & Equity

4,214,574,000

 Total Assets

(Previous Year)

2932,335,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

3497,074,000

Net Profit

135,532,000

Sales(Previous yr)

2196,405,000

Net Profit(Prev.yr)

2,729,000

MIRA INFORM REPORT

 

 

Report Date :

02.07.2012

 

IDENTIFICATION DETAILS

 

Name :

WINSOME TEXTILE INDUSTRIES LIMITED

 

 

Registered Office :

1 Industrial Area, Baddi, Solan - 173205, Himachal Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.09.1980

 

 

Com. Reg. No.:

06-005647

 

 

Capital Investment / Paid-up Capital :

Rs.198.200 millions

 

 

CIN No.:

[Company Identification No.]

L17115HP1980PLC005647

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLW10079G / PTLW10032B

 

 

PAN No.:

[Permanent Account No.]

AAACW1910G

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Engaged in the business of manufacturing and marketing of Cotton Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4027000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. But there appears some loss in the current year (i.e.2011-2012). However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Factory :

1 Industrial Area, Baddi, Solan - 173205, Himachal Pradesh, India

Tel. No.:

91-172-2603966/ 4612000/ 4613000

Fax No.:

91-172-4614000

E-Mail :

psnl.bd@winsomegroup.com

cswtill@winsomegroup.com

Website :

http://www.winsomegroup.com

 

 

Head Office :

Flat 2C & 2D, Paramount Building, 25, Ballygunge Circular Road, Calcutta - 700 019, West Bengal

Tel. No.:

91- 33-2475 7811, 2475 7812, 2475 8313

Fax No.:

91-33-2475 6759

 

 

Marketing Office :

12/22, East Patel Nagar, Groud Floor , Main Market, New Delhi, India

Tel. No.:

91-11-25725462

Fax No.:

91-11-25254627

E-Mail :

mktgdel@winsomegroup.com

 

 

Corporate Office :

Office SCO 191 - 192, Sector 34-A, Chandigarh - 160 022

Tel. No.:

91-172-2603966 / 2662232 / 2600594 / 2606709
91-172-2612 447 (Direct - Export Deptt.)

Fax No.:

91-172-2603804

E-Mail :

exports@winsomegroup.com

 

 

Factory  2 :

Vill Kurawala, Barwala Road Derabassi, Dist. Patiala ( Punjab), 

Tel. No.:

91-1762-280236 / 280638

Fax No.:

91-1762-270237

E-Mail :

nkm@winsomegroup.com

 

 

Factory  3:

B-58, Phase VII, Industrial Area, Mohali-160059, India

Tel. No.:

91-172-5053138/5053139/5095870/5095870/5092400/5092397

Fax No.:

91-172-5090572

E-Mail :

knitwear@winsomegroup.com

 

 

Branches :

  • B/IV, Aggarwal Sadan, Daseri Road, Ludhiana, Punjab
  • 9063/C, Ram Bagh Road, Delhi - 110 007

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Satish C Bagrodia

Designation :

Chairman

 

 

Name :

Mr. Ashish Bagrodia

Designation :

Managing Director

 

 

Name :

Rajeev Kumar

Designation :

Director (IDBI Nominee)

 

 

 

 

Name :

Mr. Chandra Mohan 

Designation :

Director

 

 

Name :

Mr. Satish Girotra

Designation :

Director

 

 

Name :

Mr. Manish Bagrodia

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Shri Sourabh Gupta

Designation :

Company Secretary 

 

 

Audit Committee :

·         Shri Chandra Mohan 

·         Shri Rajeev Kumar

·         Shri Satish Girotra

 

 

Shareholders/Investors Grievance Committee :

·         Shri Satish Girotra, Chairman 

·         Shri Chandra Mohan

·         Shri Rajeev Kumar

·        Shri Ashish Bagrodia

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

147660

1.10

http://www.bseindia.com/images/clear.gifBodies Corporate

6431046

48.10

http://www.bseindia.com/images/clear.gifSub Total

6578706

49.20

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6578706

49.20

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

419649

3.14

http://www.bseindia.com/images/clear.gifSub Total

419649

3.14

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

5629416

42.10

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

335994

2.51

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

280197

2.10

http://www.bseindia.com/images/clear.gifAny Others (Specify)

126038

0.94

http://www.bseindia.com/images/clear.gifNon Resident Indians

126017

0.94

           Trusts

21

--

http://www.bseindia.com/images/clear.gifSub Total

6371645

47.66

Total Public shareholding (B)

6791294

50.80

Total (A)+(B)

13370000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/images/clear.gifPublic

6450000

--

http://www.bseindia.com/images/clear.gifSub Total

6450000

--

Total (A)+(B)+(C)

19820000

--

 

 

 

BUSINESS DETAILS

 

Line of Business :

Engaged in the business of manufacturing and marketing of Cotton Yarn.

 

 

Product:

Item Code No.

Product Description

520500

Cotton Yarn containing 85% or more of cotton

520600

Cotton Yarn containing less than 85% cotton

550931

Yarn of Synthetic Staple Fibre Containing 85% or more of Acrylic

 

 

PRODUCTION STATUS (31.03.2011)

 

Particulars

Unit

2010-2011

Licensed Capacity

MT

70,000 Spindles

Installed Capacity

 

64,896 Spindle

 

Particulars

Opening Stock

Actual Production

 

Qty. (MT)

Value

 

Yarn

887.902

1427.65

1314.730

 

(562.040)

(825.15)

 

Waste

 

78.01

 

 

 

(52.79)

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         UCO Bank

·         Canara Bank

·         Bank of India

·         Andhra Bank

 

 

Facilities :

SECURED LOAN

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Term Loans

1107.460

1196.262

Working Capital Term Loan

176.337

200.000

Cash Credit / Packing Credit /Working Capital Demand Loan

704.597

616.299

Short Term Loan

300.000

0.000

Equipment Finance

0.000

0.206

Vehicle Finance

11.701

3.774

Total

2300.095

2016.541

NOTES:-

 

1. Term Loans and Working Capital Term Loans from Banks of Rs. 1283.797 Millions (P.Y. Rs. 1396.262) are secured by Joint Equitable Mortgage by deposit of title deeds on company’s immovable properties (present and future) which shall be on first charge basis, shall rank pari-passu with all banks and a charge by way of hypothecation of all movable fixed assets subject to prior charge on specified equipments to banks for term loan. Above Term loans

are further secured by pari-passu second charge on entire current(present and future) assets of the company.

 

2. Cash Credit, Packing Credit and Working Capital Demand Loan and Short Term Loan from Banks are secured by First Charge by Hypothecation of Raw Material, Stock in Process, Finished Goods, Consumable Store and Spares,

Goods in Transit, Book Debts and by Second Charge on entire Fixed Assets of the Company on Pari-passu basis with Working Capital lenders.

 

3. All the aforesaid credit facilities mentioned at point no. 1 to 2 here in above are also guaranteed by Chairman and Whole Time Director and Managing Director.

 

4. Vehicle Finance is secured by hypothecation of specific assets purchased under such arrangements. Amount repayable within one year Rs 2.785 millions ( PY Rs 1.339 millions)

 

5. Equipment Finance Loan is secured against the respective equipment finance. Amount repayable within one year

Nil (Previous year Rs. 0.206 Millions.)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountant

Address :

12, Bhagat Sing Marg, New Delhi, India

 

 

Associate company:

Winsome Yarn Limited

 

 

Organisations where Key Management Personnel and their relative have Significant influence:

·         Star point Financial Services Private Limited

·         Roselab Commodities Private Limited

·         Kailashpati Vinimay Private Limited

·         Amounts due by enterprises under the same management

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

249500000

Equity Shares

Rs.1/- each

Rs.249.500 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

198200000

Equity Shares

Rs.1/- each

Rs.198.200 millions

 

 

 

 

 

 

 

 

 

 

Note:

 

1) During the year company issued and alloted 12,90,000 Global Depository Receipts (GDRs) representing 6,45,00,000 equity shares of Re 1/- each at a premium of Rs. 5.94 per share (Refer note no. 5 of schedule 14(B)

 

2) During the year company allotted 6,06,00,000 equity shares of Re. 1/- each at a premium of Rs 1.40 each upon

conversion of equal number of warrants allotted on preferential basis (Refer note no. 4(ii) of Schedule 14(B)

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

198.200

73.100

58.700

2] Convertible Warrant

0.000

64.488

18.000

3] Reserves & Surplus

808.772

243.541

221.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1006.972

381.129

297.900

LOAN FUNDS

 

 

 

1] Secured Loans

2300.095

2016.541

1551.700

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

2300.095

2016.541

1551.700

DEFERRED TAX LIABILITIES

175.885

112.132

249.700

 

 

 

 

TOTAL

3482.952

2509.802

2099.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1531.598

1613.838

1644.400

Capital work-in-progress

83.556

35.246

47.100

 

 

 

 

INVESTMENT

0.310

0.001

0.000

DEFERREX TAX ASSETS

0.000

0.000

139.200

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1248.160

709.189

302.400

 

Sundry Debtors

429.293

273.852

209.100

 

Cash & Bank Balances

497.055

47.534

39.000

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

424.602

252.675

210.200

Total Current Assets

2599.110

1283.250

760.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

171.104

127.602

 

 

Other Current Liabilities

493.761

274.443

463.700

 

Provisions

66.757

20.488

31.100

Total Current Liabilities

731.622

422.533

494.800

Net Current Assets

1867.488

860.717

265.900

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

2.700

 

 

 

 

TOTAL

3482.952

2509.802

2099.300

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3497.074

2196.405

1685.300

 

 

Other Income

19.144

9.339

52.900

 

 

TOTAL                                     (A)

3516.218

2205.744

1738.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

2285.990

1221.919

 

 

 

Manufacturing and Operational Expenses

904.377

746.931

 

 

 

Increase/(Decrease) in Stocks

(193.411)

(78.597)

 

 

 

TOTAL                                     (B)

2996.956

1890.253

1631.900

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

519.262

315.491

106.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

201.988

200.586

188.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

317.274

114.905

(82.100)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

113.414

110.191

105.300

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

203.860

4.714

(187.400)

 

 

 

 

 

Less

TAX                                                                  (I)

68.328

1.985

52.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

135.532

2.729

(134.900)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

141.518

138.789

273.700

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

19.820

0.000

0.000

 

 

Corporate Dividend Tax

3.269

0.000

0.000

 

BALANCE CARRIED TO THE B/S

253.961

141.518

138.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1664.735

600.404

0.000

 

TOTAL EARNINGS

1664.735

600.404

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

27.845

8.301

0.000

 

 

Capital Goods

5.124

27.543

0.000

 

 

Stores & Spares

14.696

13.000

0.000

 

TOTAL IMPORTS

47.665

48.844

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

Basic -

 

1.06

 

0.05

 

Na

 

Diluted -

1.01

0.03

Na

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

 

30.09.2011

 

31.12.2011

 

31.03.2012

Type

1st Quarter

2nd Quarter

3nd Quarter

4th Quarter

Net Sales

921.500

810.100

707.400

736.500

Total Expenditure

811.400

900.000

653.100

546.500

PBIDT (Excl OI)

110.100

(89.900)

54.300

190.000

Other Income

0.000

35.200

49.000

(46.800)

Operating Profit

110.100

(54.700)

103.300

143.200

Interest

76.700

69.400

69.000

79.900

PBDT

33.400

(124.100)

34.300

63.300

Depreciation

28.600

28.900

28.800

28.800

Profit Before Tax

4.800

(153.000)

5.500

34.500

Tax

0.000

0.000

0.000

(15.900)

Profit After Tax

4.800

(153.000)

5.500

50.400

Net Profit

4.800

(153.000)

5.500

50.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.85

0.12

(7.76)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.83

0.21

(11.11)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.94

0.16

(7.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.01

(0.63)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.01

6.40

6.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.55

3.03

1.53

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

No

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

 

OPERATIONS AND PERFORMANCE

 

During the year the Company has achieved a sales turnover of Rs. 3497.074 millions as against sales

turnover of Rs. 2196.405 millions during the previous year and a net profit (after tax) of Rs.135.532 millions for the year as against net profit (after tax) of Rs. 2.729 millions during the previous year. The Sales turnover has increased by approximately 37.19 %.

 

In the current financial year 2010-11, besides recovery in global economic environment, domestic demand for textile products has been very strong giving the much needed positive thrust to the textile industry. There is a revival in consumer demand for textile products in domestic as well as export markets. This helped the Company to steadily increase its capacity utilization and leading to improvement in financial performance as well. The Company continues with its task to build businesses with long-term goals based on its intrinsic strengths in terms of its quality manufacturing prowess, wide distribution network and strong customer relationships. To accelerate further value creation, the Company continues to evaluate new areas of growth and expansion. The initiatives aimed at rationalising and streamlining operations, to bring about efficiencies and reducing costs, remain top priority.

 

 

NEW PROJECTS/ EXPANSION PLANS

 

The Company is in process of expanding its areas of operations. The Company is planning to setup another Spinning unit with the capacity of 40,800 spindles and Circular Knitting unit in Himachal Pradesh at an investment of approximately Rs. 2000.000 millions The Company will be shortly submitting the project report to the banks for funding this expansion plan.

 

The construction of the Company's Hydro Power Project at District Kangra, Manuni Khad (H.P.) is going on swiftly and the Company is making its consistent efforts to complete within the current financial year.

 

IS/ISO 9001-2008 & 14001-2004

 

The Directors are pleased to inform you that the Company continues to be holder of IS/ISO 9001-2008 Quality

Management System Certificate and IS/ISO 14001-2004 Environmental Management System Certificate, issued by Bureau of Indian Standard.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

OVERVIEW OF ECONOMY AND INDIAN TEXTILE INDUSTRY

 

The Indian textile industry is one of the largest and oldest in the country and among the most important in the economy in terms of output, employment generation and export earnings. This sector employs nearly 35 million people and it is the second highest employer after agriculture. It has its huge role in the economic development of the Country. Apart from providing one of the necessities of life i.e. clothing, the textile industry accounts for around nearly 4 per cent of GDP, 14 percent of the country's industrial output and about 17 percent of export income.

 

The India's share in the global textile market is projected to grow from 4 percent to 7 percent by 2011-12 and the share of apparel exports alone is expected to increase from 48 percent to 60 percent of India's total Textiles and Clothing exports. India has a large natural fibre base and ranks as the world's second leading producer of cotton, accounting for 21 percent of the world's total cotton production. In the man-made fibre sector, India is the world second largest producer of polyester fibres and filament yarns and one of the largest producers of cellulosic fibres and filament yarns.

 

India is diversified and is capable of producing a wide variety of textiles. The spinning segment is moderately modernized and competitive, accounting for about 24 percent of the world cotton yarn exports. The Indian textile

industry is one of the largest in the world with a massive raw materials and textile-manufacturing base and currently India has attained the position of having second highest spindle age in the world after China. went through a tough year struggling with the surging and fluctuating prices of raw materials. However, the Government is making efforts in boosting the textile industry through various initiatives and investments are increasing steadily. The Ministry of Textiles has further extended the Technology Up gradation Fund Scheme (TUFS) till March 2012. The industry is expected to continue to grow at a significant rate in the future, as it is fuelled by a strong domestic consumption.

 

COTTON SCENARIO

 

The Cotton Advisory Board has estimated the cotton crop for the season 2010-11 at 31.200 lakh bales. In this cotton

season, the per hectare yield has dropped to 475 kgs. as against 486 kgs. achieved in the season 2009-10. The decline in productivity and production has come about mainly on account of unfavorable weather conditions in the

beginning of the season. Cotton, an agricultural product is the key raw material for manufacture of cotton yam and

cotton crop largely depends on monsoon.

With the prediction of normal monsoon for the coming season and other favourable factors like higher cotton prices in the current season, farmers will find it attractive to increase area under cotton cultivation due to growing awareness among farmers for adoption of better technology and augmented supply of a good quality seed hopefully, cotton production in the coming season will increase. Even globally also cotton production in the coming year is projected to be higher than the current year.

 

 

REVISED AUDITED FINANCIAL RESULT FOR THE SECOND QUARTER ENDED 31.03.2012

 

(Rs. In Millions)                                                                                                  

Particulars

31.03.2011

31.12.2011

31.12.2011

 

Quarter Ended

(Unaudited)

Year Ended (Audited)

a) Net Sales/Income from Operations

736.500

704.000

3162.400

b) Other operating Income

--

--

-

Total Income from Operations

736.500

704.000

3162.400

Expenses

 

 

 

a) cost of  materials Consumed

437.600

351.700

1923.900

b) Purchase of Traded Goods

--

1.300

128.600

c) Change in Inventories of finished goods and work in progress

(116.200)

59.200

(34.200)

d) Employees benefits Expenses

44.600

46.300

182.300

e) Depreciation and amortisation Expenses

28.800

28.800

115.100

f) Power and Fuel

69.800

65.600

265.200

g) stores and spares consumed

55.800

32.900

171.800

f) Other expenditure

54.900

96.100

273.400

Total Expenses

575.300

681.900

3026.100

 

 

 

 

Profit from Operations before Other Income, Interest and Exceptional items (1-2)

161.200

22.100

136.300

Other Income

(46.800)

52.400

50.500

Profit before Interest and Exceptional items (3-4)

114.400

74.500

186.800

a) Interest and Financial Charges

79.900

69.000

295.000

Profit Before Tax

34.500

5.500

(108.200)

Provision for Tax Expenses

(15.900)

0.000

(15.900)

Net Profit After Tax

50.400

5.500

(92.200)

Extraordinary items (net of Tax)

--

--

--

Net Profit and Loss Period (11-12)

50.400

5.500

(92.200)

 

 

 

 

Paid-Up Equity Share Capital

1982

1982

1982

(Face Value of Rs.10/- each)

 

 

 

Reserves excluding Revaluation Reserve as per Balance Sheet of previous Accounting Year

--

--

--

Earning Per Share (EPS) (not annualised)

--

--

--

i) Basic (Rs)

2.54

0.28

(4.65)

ii) Diluted (Rs)

2.54

0.28

(4.65)

Particulars of share holdings

 

 

 

 - Number of shares *

13241294

13240300

13241294

 - Percentage of shareholding

66.80%

66.80%

66.80%

Promoters and Promoter Group shareholding

 

 

 

a) Pledged/ Encumbered

--

--

--

- Number of shares

--

--

--

 - Percentage of share (as % of the total shareholding of Promoter group)

 

--

 

--

--

 - Percentage of share (as % of the total share capital of the Company)

 

 

 

b) Non-Encumbered

 

 

 

 - Number of shares

6578706

6578706

6578706

 - Percentage of share (as % of the total shareholding of Promoter group)

100%

100%

100%

 - Percentage of share (as % of the total share capital of the Company)

33.20%

33.20%

33.20%

 

 

Particulars

3 month (31.03.2012)

B INVESTORS COMPLAINTS

 

Pending at the beginning of the Quarter

0

Received During the Quarter

1

Disposed During the Quarter

1

Remaining Unresolved at the End Of the Quarter

0

 

 

REVISED AUDITED STATEMENT AUDITED OF ASSETS AND LIABILITIES 31.MARCH 2012

 

 

 

S. N.

 

Particulars 

31.03.2012

Standalone

Audited Standalone for the year ended

A

EQUITY AND LIABILITIES

 

1.

Shareholders’ Funds

 

 

a)

Share Capital

198.200

 

b)

Reserves & Surplus

715.700

 

Sub-total- Shareholders' funds

913.900

2.

Non- Current Liabilities

 

 

a)

Long-term borrowings

1037.200

 

b)

Deferred Tax-liabilities (net)

159.900

 

c)

Other long-term liabilities

2.500

 

d)

Long-term provisions

2.200

 

Sub-total-Non-current liabilities

1201.800

5

Current liabilities

 

 

a)

Short-term borrowings

1155.800

 

b)

Trade payables

843.500

 

c)

Other current liabilities

325.500

 

d)

Short-term provisions

16.900

 

Sub-total-current liabilities

2341.700

 

 

 

 

TOTAL-EQUITY AND LIABILITIES

4457.400

B

ASSETS

 

 3.

Non-current assets

 

 

a)

Fixed assets

 

 

b)

Tangible Assets

1753.400

 

c)

Intangible Assets

--

 

d)

Non-current investments

0.700

 

e)

Long-term loans and advances

104.500

 

Sub-total-Non-current assets

1858.600

4.

Current Assets

 

 

a)

Inventories

1061.500

 

b)

Trade receivables

366.200

 

c)

Cash and cash equivalents

595.000

 

d)

Short-term loans and advances

576.100

 

Sub-total-current assets

2598.800

 

TOTAL-ASSETS

4457.400

 

NOTE:

 

1.The Consolidated Financial Results of Winsome Textile Industries Limited are complied from the consolidated financial statements prepared in accordance with the principles and procedures for the preparation and presentation of consolidated accounts as set out in the Accounting Standards 21 on 'Consolidation of Financial statements' as notified under the Companies act, 1956

 

2. The proceeds of preferential issue of securities has been utilised for the purposes as stipulated and balance amount have been parked into Working Capital.

 

3. Out of the total issue proceeds of the GDRs in the previous year of Rs.447.588 Millions, pending certain compliances Rs.458.669 Millions (including foreign exchange gain) is parked in the Bank "Escrow" Account outside India as on year end and accordingly the balance issue proceeds are pending to be utilized. From Escrow Account, Rs. 56.160 Millions has been received during the year, out of which Rs. 22.291 Millions has been utilised for the new expansion project.

 

4 Auditors Remarks on the accounts for the year ended 31st March 2012 : (a) Non provision for short fall in recovery against overdue debts of Rs. 18.574 Millions (amount unascertained), Management Response : These debt are good for recovery.

 

5 The company's operations predominantly comprises of only one segment- Yarn and Allied Activities.

 

6 During the year, the company has formed a 100% owned subsidiary in the name M/s Winsome Textile Industries FZE incorporated on 22nd June, 2011 and hence there is no comparable figures in the consolidated financial statements.

 

7 During the year, company's new fabric unit has commenced production from 30th March, 2012

 

8 The face value of equity share capital has been consolidated on 19/07/11 from Rs. 1/- to Rs. 10/-each. Accordingly the no. of equity shares have been decreased and also EPS for the preceding period(s) have been revised/reinstated.

 

9 Corresponding period/year figures have been regrouped/ rearranged wherever considered necessary.

 

10 The above results have been taken on record by the audit committee and approved by the board of directors in their meeting held on 30th May, 2012.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture & Fixtures

·         Office Equipments

·         Vehicle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.31

UK Pound

1

Rs.88.06

Euro

1

Rs.70.91

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.