|
Report Date : |
03.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
AIRTECH SYSTEMS ( |
|
|
|
|
Registered
Office : |
A- 503, Vishal Hall, Sir. M |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.03.2004 |
|
|
|
|
Com. Reg. No.: |
11-145259 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29190MH2004PTC145259 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA20797A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Engineering items |
|
|
|
|
No. of Employees
: |
Information Declined by Management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 3300 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. Trade relations are reported as fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for small business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DENIED BY
|
Name : |
Mr. Anil Satpal Aggarwal |
|
Designation : |
Director |
|
Contact No.: |
91-9368350883 |
|
Date : |
29.06.2012 |
LOCATIONS
|
Registered Office : |
A- 503, Vishal Hall, Sir. M V Road, Andheri (East), Mumbai
– 400069, Maharashtra, India |
|
Tel. No.: |
91-22-28722270 / 66935653 |
|
Mobile No.: |
91-9368350883 (Mr. Anil Satpal Aggarwal) |
|
Fax No.: |
91-22-28592275 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
B – 108 / B, 110, Hind Saurashtra Estate, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Sunil Satpal Aggarwal |
|
Designation : |
Director |
|
Address : |
A- 503, Vishal Hall, Sir. M V Road, Andheri (East), Mumbai
– 400069, Maharashtra, India |
|
Date of Birth/Age : |
27.07.1969 |
|
Date of Appointment : |
23.03.2004 |
|
DIN No.: |
01265153 |
|
|
|
|
Name : |
Mr. Anil Satpal Aggarwal |
|
Designation : |
Director |
|
Address : |
A- 503, Vishal Hall, Sir. M V Road, Andheri (East), Mumbai
– 400069, Maharashtra, India |
|
Date of Birth/Age : |
01.08.1963 |
|
Date of Appointment : |
23.03.2004 |
|
DIN No.: |
01265131 |
|
|
|
|
Name : |
Mrs. Aruna Vijay Aggarwal |
|
Designation : |
Director |
|
Address : |
A- 503, Vishal Hall, Sir. M V Road, Andheri (East), Mumbai
– 400069, Maharashtra, India |
|
Date of Birth/Age : |
17.09.1965 |
|
Date of Appointment : |
23.03.2004 |
|
DIN No.: |
01096904 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Sunil Satpal Aggarwal |
|
3200 |
|
Anil Satpal Aggarwal |
|
3300 |
|
Aruna Vijay Aggarwal |
|
3300 |
|
Vijay Satpal Aggarwal |
|
100 |
|
Asharani Satpal Aggarwal |
|
100 |
|
Total |
|
10000 |
As on 30.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Engineering items |
|
|
|
|
Products : |
· HVAC and Air Handling Systems · Clean Room Systems and Equipments · Insect Killers · Filters-Air, Gas, Liquid ·
Air Curtains |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Air Handing Units |
Nos. |
24 |
|
Accessories |
Nos. |
137 |
GENERAL INFORMATION
|
No. of Employees : |
Information Declined by Management |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ladha Singhal and Associates Chartered Accountants |
|
Address : |
209, Apollo Complex, R. K. Singh Marg, Off Parsi Panchayat Road, Andheri (East) Mumbai – 400069, Maharashtra, India |
|
Tel. No.: |
91-22-28367200 / 28389989 |
|
E-Mail : |
|
|
PAN.: |
AABFL6978P |
|
|
|
|
Enterprise owned or
Controlled by the Key Managerial Person: |
Airtech System |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Shares |
Rs.10/- each |
Rs.1.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.735 |
0.521 |
0.362 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
0.835 |
0.621 |
0.462 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
3.610 |
2.618 |
2.118 |
|
|
TOTAL BORROWING |
3.610 |
2.618 |
2.118 |
|
|
DEFERRED TAX LIABILITIES |
0.048 |
0.047 |
0.044 |
|
|
|
|
|
|
|
|
TOTAL |
4.493 |
3.286 |
2.624 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.566 |
0.631 |
0.512 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1.970
|
1.175 |
1.194 |
|
|
Sundry Debtors |
2.993
|
1.509 |
1.659 |
|
|
Cash & Bank Balances |
0.595
|
0.692 |
0.215 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.491
|
0.104 |
0.081 |
|
Total
Current Assets |
6.049
|
3.480 |
3.149 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2.046
|
0.568 |
0.993 |
|
|
Other Current Liabilities |
0.000
|
0.250 |
0.018 |
|
|
Provisions |
0.092
|
0.028 |
0.052 |
|
Total
Current Liabilities |
2.138
|
0.846 |
1.063 |
|
|
Net Current Assets |
3.911
|
2.634 |
2.086 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.016 |
0.021 |
0.026 |
|
|
|
|
|
|
|
|
TOTAL |
4.493 |
3.286 |
2.624 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
8.552 |
6.520 |
3.597 |
|
|
|
Other Income |
0.021 |
0.008 |
0.003 |
|
|
|
TOTAL |
8.573 |
6.528 |
3.600 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Produced |
6.388 |
4.976 |
2.595 |
|
|
|
Employees Cost |
1.145 |
0.741 |
0.637 |
|
|
|
Administrative & General Expenses |
0.681 |
0.564 |
0.444 |
|
|
|
Preliminary Expenses Written Off |
0.005 |
0.005 |
0.005 |
|
|
|
TOTAL |
8.219 |
6.286 |
3.681 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.354 |
0.242 |
(0.081) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.064 |
0.076 |
0.069 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
0.290 |
0.166 |
(0.150) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.076 |
0.007 |
0.003 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
0.214 |
0.159 |
(0.153) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.521 |
0.362 |
0.515 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
0.735 |
0.521 |
0.362 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(LOSS) Per Share (Rs.) |
21.41 |
15.94 |
(15.31) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.50
|
2.44 |
(4.17) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.39
|
2.55 |
(4.17) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.38
|
4.04 |
(4.10) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35
|
0.27 |
(0.32) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
6.88
|
5.58 |
6.89 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.83
|
4.11 |
2.96 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
No |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
FINANCIAL RESULT: -
During the year, the company is continue to carry on the business activity of Manufacturing of Engineering items being Air Handling Unit used for Pharmaceutical Industries and has achieved the gross turnover of Rs.8.552 Millions. Due to increase in turnover, the company has managed to earn profit of Rs.0.214 Million.
Fixed Assets
● Plant and Machinery
● Computers
● Colour CCD Camera
● Electric Fittings
● Furniture and Fixtures
● Smoke Machine
● Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.83 |
|
|
1 |
Rs.87.41 |
|
Euro |
1 |
Rs.70.43 |
INFORMATION DETAILS
|
Information
Gathered by : |
SBA |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.