MIRA INFORM REPORT

 

 

Report Date :

03.07.2012

 

IDENTIFICATION DETAILS

 

Name :

FEDERAL MOGUL AUTOMOTIVE PRODUCTS (INDIA) LIMITED

 

 

Registered Office :

7870-7877, F-I, Roshanara Plaza Building, Roshanara Road, Delhi – 110007, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.12.1998

 

 

Com. Reg. No.:

195010

 

 

Capital Investment / Paid-up Capital :

Rs.427.890 Millions

 

 

CIN No.:

[Company Identification No.]

U51109DL1998PLC195010

 

 

Legal Form :

A closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Champion Spark Plugs, Champion Halogen Lamps, Champion Wiper Blades, Champion Ignition Leads, Ae Engine Parts, Ae Filter, Fp Diesel Engine Parts Automotive Parts, Components and Spares.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1840820

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

7870-7877, F-I, Roshanara Plaza Building, Roshanara Road, Delhi – 110007, Delhi, India

Tel. No.:

91-124-4784530

Fax No.:

91-124-4292840

E-Mail :

Anupriya.garg@federalmogul.com

 

 

Factory:

SP 812/B-I and II, RICCO Industrial Area, Phase – III, Bhiwadi – 301019, Rajasthan, India

Tel. No.:

91-1493-222923/221971

Fax No.:

91-1493-221909

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Jean Humbert Louis De Villardi De Montlaur

Designation :

Director

Address :

A-36, Vasant Marg, Vasant Vihar, New Delhi – 110057, Delhi, India

Date of Birth/Age :

23.08.1951

Date of Appointment :

25.08.2009

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199HR2006PLC043262

FEDERAL-MOGUL BEARINGS INDIA LIMITED

Director

14/11/2008

19/02/2008

17/05/2012

Active

NO

2

U34300DL1997PLC087410

Federal-Mogul TPR (India) Limited

Director

22/06/2010

21/02/2008

26/04/2012

Active

NO

3

L74899DL1954PLC002452

Federal-Mogul Goetze (India) Limited

Managing director

27/03/2009

03/03/2008

23/04/2012

Active

NO

4

U52100DL2008PTC179224

Federal-Mogul PTSB India Private Limited

Director

07/12/2009

17/06/2008

08/05/2012

Active

NO

5

U51109DL1998PLC195010

FEDERAL MOGUL AUTOMOTIVE PRODUCTS (INDIA) LTD.

Managing director

25/08/2009

25/08/2009

08/05/2012

Active

NO

6

U74999DL1986PLC023789

SATARA RUBBERS AND CHEMICALS LIMITED

Director

24/09/2009

24/09/2009

31/03/2010

Active

NO

7

U74899DL1994PLC057419

FEDERAL-MOGUL VSP (INDIA) LIMITED

Director

06/01/2010

06/01/2010

08/05/2012

Active

NO

 

 

Name :

Mr. Brett David Pynnonen

Designation :

Director

Address :

3222 Parkridge Dr. Ann Arbor Mi 48103-143

Date of Birth/Age :

30.05.1959

Date of Appointment :

25.08.2009

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109DL1998PLC195010

FEDERAL MOGUL AUTOMOTIVE PRODUCTS (INDIA) LTD.

Director

25/08/2009

25/08/2009

08/05/2012

Active

NO

2

U74899DL1994PLC057419

FEDERAL-MOGUL VSP (INDIA) LIMITED

Director

06/01/2010

06/01/2010

08/05/2012

Active

NO

 

 

Name :

Mr. Madhur Aneja

Designation :

Director

Address :

H No. 1001, Sector 15 Faridabad – 120007, Haryana, India

Date of Birth/Age :

07.01.1969

Date of Appointment :

16.05.2002

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109DL1998PLC195010

FEDERAL MOGUL AUTOMOTIVE PRODUCTS (INDIA) LTD.

Whole-time director

16/05/2002

16/05/2002

08/05/2012

Active

NO

2

U29199HR2006PLC043262

FEDERAL-MOGUL BEARINGS INDIA LIMITED

Director

14/11/2008

19/02/2008

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Federal Mogul Pty Limited, Australia

 

42789029

Federal Mogul Worldwide Inc.

 

2

Federal Mogul Pty Limited Jointly with Mr. Jean De Montlaur

 

1

Federal Mogul Pty Limited Jointly with Mr. Dan Brugger

 

1

Federal Mogul Pty Limited Jointly with Mr. Khalid Khan

 

1

Federal Mogul Pty Limited Jointly with Mr. Vikrant Sinha

 

1

Federal Mogul Pty Limited Jointly with Ms. Saloni Chawla

 

1

Total

 

42789036

 

AS ON 30.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Champion Spark Plugs, Champion Halogen Lamps, Champion Wiper Blades, Champion Ignition Leads, Ae Engine Parts, Ae Filter, Fp Diesel Engine Parts Automotive Parts, Components and Spares.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountant

Address :

Golf View Corporate Tower B, Sector 42 Sector Road, Gurgaon – 122002, Haryana, India

 

 

Ultimate Holding company:

Federal Mogul Corporation, USA

 

 

Holding company:

Federal Mogul Pty Ltd, Australia

 

 

Fellow Subsidiaries :

·         Federal Mogul Weston, USA

·         Federal Mogul Corporation- (Corpadm), USA

·         Federal Mogul-USA (Wmoadmin), USA

·         Federal Mogul Corp.-Florida, USA

·         Federal Mogul Corp, (Mgmoogus) USA

·         Federal Mogul Champion, Belgium

·         Federal-Mogul Kontich (Antwerp) ,Belgium

·         Federal Mogul Auto Parts Company Limited., Qingdao China

·         Federal Mogul Goetze (India) Limited, India

·         Federal Mogul Nanchang, China

·         Federal Mogul Friction Products ( Thailand) Limited, Thailand

·         Federal Mogul Technical Center LLC, Japan

·         Federal Mogul PTSB India Private Limited (Formerly Known as Federal Mogul

·         Trading India Private Limited), India

·         Federal Mogul Ignition S.R.L., Italy

·         Federal Mogul K.K., Japan

·         Federal Mogul De-Mexico S.A. D.E, Mexico

·         Federal-Mogul SARL, Switzerland

·         Federal Mogul VSP (India) Limited (Formerly Known As Ferdo India Private Limited) India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

42789036

Equity Shares

Rs.10/- each

Rs.427.890 Millions

 

 

 

 

 

Footnotes

(A) 42,789,034 equity shares are held by Federal-Mogul Pty. Ltd., Australia, the holding company including 5 equity shares held by its nominees. Out of these, 5,351,382 equity shares were allotted as fully paid up for consideration other than cash.

(B) 42,789,034 equity shares are held by Federal-Mogul Pty. Ltd., Australia, the holding company including 5 equity shares held by its nominees. Out of these, 5,351,382 equity shares were allotted as fully paid up for consideration other than cash.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

427.890

427.890

400.727

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

67.909

67.909

0.000

4] (Accumulated Losses)

(35.594)

(141.026)

(226.277)

NETWORTH

460.205

354.773

174.450

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

460.205

354.773

174.450

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

118.273

132.466

178.305

Capital work-in-progress

9.184

3.997

10.156

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

5.539

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

124.193

147.219

169.960

 

Sundry Debtors

112.058

94.329

94.246

 

Cash & Bank Balances

6.978

52.497

45.372

 

Other Current Assets

2.204

0.166

0.899

 

Loans & Advances

214.082

33.197

135.818

Total Current Assets

459.515

327.408

446.295

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

105.234

83.696

429.040

 

Other Current Liabilities

2.804

3.650

23.458

 

Provisions

24.268

21.752

7.808

Total Current Liabilities

132.306

109.098

460.306

Net Current Assets

327.209

218.310

(14.011)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

460.205

354.773

174.450

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

701.576

546.884

 

 

Other Income

82.999

74.599

643.897

 

 

TOTAL                                     (A)

784.575

621.483

643.897

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

522.808

346.598

 

 

Manufacturing service costs

39.813

26.241

NA

 

 

Employee related expenses

64.483

53.692

 

 

 

Administrative selling other expenses

28.984

79.026

 

 

 

TOTAL                                     (B)

656.088

505.557

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

128.487

115.926

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.846

1.338

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

126.641

114.588

(61.847)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.563

28.061

39.766

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

104.078

86.527

(101.613)

 

 

 

 

 

Less

TAX                                                                  (I)

(1.354)

1.275

5.458

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

105.432

85.251

(107.071)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(35.594)

(141.026)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

13.44

13.72

(16.63)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.83

15.82

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.01

18.81

16.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.24

(58.24)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.29

0.31

2.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.47

3.00

0.97

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

 Yes

6) Line of Business

Yes

7) Promoter's background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

No

24) Banking facility details

No

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

NOTE:

 

The registered office address of the company has been shifted from R-77A, First Floor, Greater Kailash-Part-1

New Delhi – 110048, Delhi, India to present address w.e.f. 15.03.2010

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.83

UK Pound

1

Rs.87.41

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.