MIRA INFORM REPORT

 

 

Report Date :

03.07.2012

 

IDENTIFICATION DETAILS

 

Name :

VISHESH POLYIMPEX PRIVATE LIMITED

 

 

Registered Office :

405, Durga A-8, Veera Industrial Estate, Off Veera Desai Road, Behind Balaji Tele Films, Andheri (West), Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.07.1997

 

 

Com. Reg. No.:

11-109595

 

 

Capital Investment/ Paid-up Capital:

Rs.5.810 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH199PTC109595

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV07458D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Awe-inspiring Range of Ceramic Items.

 

 

No. of Employees:

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 77000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitablility of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sanjay Agarwal

Designation :

Director

Contact No.:

91-22-26736570

Date :

29.06.2012

 

 

LOCATIONS

 

Registered Office :

405, Durga A-8, Veera Industrial Estate, Off Veera Desai Road, Behind Balaji Tele Films, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-26736570(4 Lines)

Fax No.:

91-22-26736522

E-Mail :

vishesh@vsnl.com

 

 

DIRECTORS

 

As on 28.09.2011

 

Name :

Mr. Sanjay Kumar Agarwal

Designation :

Director

Address :

C-10, Oberoi SKY Garden, 3rd Cross Lane, Lokhandwala, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

28.12.1969

Date of Appointment :

24.07.1997

Din No.:

01885941

 

 

Name :

Ms. Preety Sanjay Kumar Agarwal

Designation :

Director

Address :

C-10, Oberoi SKY Garden, 3rd Cross Lane, Lokhandwala, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

13.05.1972

Date of Appointment :

24.07.1997

Din No.:

01885896

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2011

 

Names of Shareholders

 

No. of Shares

Sanjay Kumar Agarwal

 

275497

Preety Sanjay Kumar Agarwal

 

104500

Sanjay Kumar Vishesh Kumar HUF

 

500

Maganwati Agarwal

 

100500

Sundarlal Sanjay Kumar HUF

 

10

Mahendra Kumar Bihani

 

1

Rajeshwar Sharma

 

1

Ramesh Kumar Damani

 

1

Realstone Export Limited, India

 

20000

Statford Textiles Specialities Limited, India

 

20000

Utkantha Trading and Properties Limited, India

 

20000

Duralloy Cutters Limited, India

 

20000

Visagar Financial Services Limited  (Formerly known as Inca Finlease  Limited) , India

 

20000

Total

 

581010

 

 

As on 28.09.2011

Equity Shres Break –up

Category

 

Percentage

 

 

 

Bodies corporate

 

17.21

Directors or relatives of directors

 

82.79

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Awe-inspiring Range of Ceramic Items.

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         VBR Industries

·         Veer Polytex Private limited 

·         Amardeep Plastics

·         Angel Tieups Private limited

·         Bhavik Enterprise Limited

·         Gouri Shankar Polymers

·         Union Quality Plastic Limited

·         Commercial Sun Bags Private limited

·         Gurukrupa Impex

·         Jewel Polymers

·         Lts Plastics India Private limited

·         Oswal International

·         Plus Barrels

·         Surya Polytex

 

 

Customers :

·         Roto India Enterprises

·         Roromac Global Private Limited

·         R.S. Vanijya Private limited

·         Vijeta Polymers

·         Kesar Impex

·         K.K Poycolour India Limited

·         Veer Plastic Private limited

·         Union Polymers Private limited

·         Precision Polyplast Private limited

·         Shyamoc Plastic Limited

·         Shri Khemasti  Plastic Private limited

·         Bhavik Enterprises Limited

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Axis Bank Limited, Laxmi The Mall Building No.5, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

·         Axis Bank Limited, Royal Accord IV, Near Lokhanwala Circle, Lokhandwala Complex, Andheri (West), Mumbai -400043, Maharashtra, India 

 

 

Facilities :

Rs. In Millions

 

UNSECURED LOAN

31.03.2011

31.03.2010

From Shareholders

 

 

Maganwati Agarwal

1.014

0.467

Preety Sanjay Kumar Agarwal

0.004

1.539

Sanjay Kumar Agarwal

0.267

1.367

Sanjay Kumar Vishesh Kumar HUF

2.833

2.645

Sundarlal Sanjay Kumar HUF

2.049

1.499

Mahendra Kumar Bihani

2.550

2.433

Ramehs Damani H.U.F

4.000

2.966

From Others

 

 

K.K.Patel  Finance Limited

0.000

6.500

Total

12.717

19.416

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A  G  Mundra and Company

Chartered Accountants

Address :

115, Rewa Chember 31, 1st New Marine lines, Mumbai – 400020, Maharashtra, India 

Tell No.:

91-22-22032010

Email :

agmfca@gmail.com

Pan No.:

AAFPM5090H

 

 

 

 

CAPITAL STRUCTURE

 

As on.31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

581010

Equity Shares

Rs.10/- each

Rs.5.810 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.810

4.810

4.810

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13.558

7.726

6.813

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

19.368

12.536

11.623

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.157

0.506

2] Unsecured Loans

12.717

19.416

21.890

TOTAL BORROWING

12.717

19.573

22.396

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

32.085

32.109

34.019

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

 

Capital work-in-progress

3.592

4.092

3.241

 

0.000

0.000

0.000

INVESTMENT

 

 

 

DEFERREX TAX ASSETS

8.044

3.368

4.073

 

0.000

0.000

0.000

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.682
4.114

10.755

 

Sundry Debtors

15.702
25.903

42.033

 

Cash & Bank Balances

0.029
0.096

0.073

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

20.043
35.309

17.904

Total Current Assets

43.456

65.422

70.765

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

Other Current Liabilities

23.034
40.799

44.094

 

Provisions

 
 

 

Total Current Liabilities

23.034

40.799

44.094

Net Current Assets

20.422

24.623

26.671

 

 

 

 

MISCELLANEOUS EXPENSES

0.027

0.026

0.034

 

 

 

 

TOTAL

32.085

32.106

34.019

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

420.964

529.773

173.046

 

 

Other Income

2.617

2.172

2.602

 

 

Direct Income

3.097

4.991

1.783

 

 

TOTAL                                    

426.678

536.936

177.431

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold 

421.288

530.406

172.375

 

 

Administrative and Selling Expenses

3.860

5.055

4.277

 

 

TOTAL                                    

425.148

535.461

176.652

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.530

1.475

0.779

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.501

0.351

0.370

 

 

 

 

 

 

PROFIT BEFORE TAX

1.029

1.124

0.409

 

 

 

 

 

Less

TAX                                                                 

0.197

0.211

0.133

 

 

 

 

 

 

PROFIT AFTER TAX

0.832

0.913

0.276

 

 

 

 

 

 

TOTAL IMPORTS

411.052

496.452

147.758

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.43

1.90

0.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.19

0.17

0.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.24

0.21

0.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.19

1.62

0.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.09

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.85

4.82

5.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.89

1.60

1.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Details of Sundry Creditors (Current Liability and Provision)

(Rs. In millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Yash Paul Tandon

0.050

0.050

 

T.D S Payable

0.183

0.352

 

Electricity Expenses Payable

0.003

0.003

 

Maintains Charges   Payable

0.033

0.017

 

Telephone Expenses Payable

0.008

0.011

 

A G Mundra and Company

0.027

0.027

 

Mr. Shiv Hari Jalan

0.004

0.008

 

Income Tax Payable A. Y 2011-12

0.108

0.000

 

Anty Dumping Duty Payable

0.336

0.000

 

Axis Bank CC Account

9.958

10.438

 

VBR Industries

0.645

0.645

 

Q Chwm II Distributors Company Limited

3.156

0.000

 

Rk Resian Plast Private Limited

0.000

0.405

 

S R Polyimpex Private Limited

0.000

2.694

 

Advance from Customers

 

 

 

Keshara Enterprises

0.000

0.250

 

KLJ Enterprises

0.000

0.263

 

Galaxy Enterprises

0.000

4.961

 

Admanum Packaging

0.000

3.300

 

Commercial Sun Bags limited

0.000

2.350

 

Gurukrupa Impex

0.057

0.057

 

Jewel Polymers

0.000

1.000

 

Lts Plastics India Private limited

0.000

0.250

 

Oswal International

0.000

1.529

 

Plus Barrels

0.000

0.370

 

Precision Polyplast  Private limited

0.000

1.722

 

Safe Flex International 

0.000

2.500

 

Shakthi Ployweave P Limited

0.000

0.750

 

Sharadha Impex

0.000

1.500

 

Surya Polytex

1.000

1.000

 

Veer Polytex P Limited

0.246

3.712

 

Amardeep Plastics

0.300

0.000

 

Angel Tieups Private limited

3.000

0.000

 

Bhavik Enterprise Limited

2.819

0.000

 

Gouri Shankar Polymers

0.750

0.000

 

Union Quality Plastic Limited

0.350

0.000

 

Sales Tax Payable

0.000

0.635

 

 

23.034

40.799

44.094

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

No

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

Note : Registered Office of the company has been shifted from 18, Blue Moon Society, New Link Road, Andheri (West), Mumbai, Maharashtra, India to the present address w.e.f. 15.04.2008

 

OPERATION :

 

The turnover for the year is Rs.420.964 millions as compared to Rs.529.774 millions in the previous year.

 

FORM 8

 

Corporate identity number of the company

U51900MH1997PTC109595

Name of the company

VISHESH POLYIMPEX PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

405, Durga A-8, Veera Industrial Estate, Off Veera Desai Road, Behind Balaji Tele Films, Andheri (West), Mumbai-400053, Maharashtra, India

Email: vishesh@vsnl.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90365843

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Axis Bank Limited, Corproate Banking Branch,Axis House,Gr Floor Bombay Dying Mill Compound, P.B. Marg,WorliMumbai-400020, Maharashtra, India

Email: adlalwani@rediffmail.com

Nature of instrument creating charge

Link Cum Supplementary Agreement

Date of instrument Creating the charge

25.05.2012

Amount secured by the charge

Rs. 32.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

CC=BASE RATE+3% i.e.13% P.A. At Monthly Rests AND/OR As Stipulated By Bank From Time To Time

 

Terms of repayment

Cash Credit= On demand and/or as stipulated by bank from time to time.

 

Margin

Cash Credit=25% margin on stock and book-debts. receivables upto 60 will only be eligible for drawing power calculations, LER=nil and/or as stipulated by bank from time to time..

 

Extent and operation of the charge

First Charge (Present And Future) = Total Limit Of RS.32.000 Millions(Cash Credit=32.000 millions)

(Sub Limit Under Cc Limit (1)Letter Of Credit(Import)=RS. 32.000 Millions (2)LOU For Buyers Credit=RS. 32.000 Millions(3)LER Limit=Rs. 3.200 Millions))

 

and/or as stipualted by bank from time to time

 

Others:

As stipualated by bank from time to time and as per agreement attached and/or as per sanction letter of the bank

Short particulars of the property charged (Including location of the property)

First charge(Present and future) on following assets :- (1)Hypothecation of all present and future Stock of RM, SIP /goods/inventroies/products kept at borrower place/premises/factories/ godowns etc or wherever else and or in transit including bought under L.C/Bank Finance.

(2) Hypothecation of all present and future Book Debts, outstanding monies, receivables, claims due and owing to the Co., in the course of its business.

(3)Hypothecation of present and future Movable plant & machinery, fixtures, fittings, furniture, vehicles together with spares tools & accessories lying on the premises of the Co. or in course of transit.

(4) Hypothecation of  all current, movable and fixed assets of the company

Particulars of the present modification

By this modification limit remain same. Total limit= Rs..32.000 Millions(cash credit=Rs.32.000 Millions)(sub limit under CC limit (1)letter of credit(import)=Rs..32.000 Millions

(2) LOU for buyer credit=Rs..32.000 Millions

(3)LER limit=3.200 Millions),continued security as given by original charge as well as by modifications(more defined in point no 15 and as per agreement attached),terms and conditions as per agreement attached and/or as per sanction letter of the bank

 

FIXED ASSETS

 

·         Computer

·         Office Equipment

·         Air – Conditioner

·         Furniture and Fixtures

·         Motor Car

·         Mobile Phone

·         Office Premises

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.83

UK Pound

1

Rs.87.41

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

SBA

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.