|
Report Date : |
04.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
TOP DRAWER ( |
|
|
|
|
Formerly Known As : |
BURNSIDE TAVERNS LIMITED |
|
|
|
|
Registered Office : |
46 Saint Mary's Road , Midleton, Co |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.01.2008 |
|
|
|
|
Date of Incorporation : |
30.04.1992 |
|
|
|
|
Com. Reg. No.: |
IE188113 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Licensed clubs public houses and bars |
|
|
|
|
No. of Employees : |
50 |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
In Liquidation |
|
Payment Behaviour : |
--- |
|
Litigation : |
--- |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
TOP DRAWER ( |
IE188113 |
|
Company Name |
TOP DRAWER ( |
Company Number |
IE188113 |
|
Registered
Address |
46 SAINT MARY'S ROAD |
|
|
|
|
MIDLETON |
|
|
|
|
CO CORK |
|
|
|
|
180014 |
|
|
|
Website Address |
- |
|
|
|
Telephone Number
|
|
Fax Number |
|
|
TPS |
No |
FPS |
No |
|
Incorporation Date |
30/04/1992 |
Company Status |
In Liquidation |
|
Previous Name |
BURNSIDE TAVERNS LIMITED |
Type |
Private limited with Share Capital |
|
Date of Change |
- |
Filing Date of Accounts |
- |
|
|
|
Share Capital |
€125 |
|
SIC03 |
5540 |
Currency |
EUR |
|
SIC03
Description |
LICENSED CLUBS PUBLIC HOUSES AND BARS |
||
|
SIC07 |
56302 |
||
|
SIC07
Description |
PUBLIC HOUSES AND BARS |
||
|
Principal
Activity |
|
|
|
|
TOP DRAWER ( |
IE188113 |
|
Total Current Directors |
2 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
4 |
Current Directors
|
Name |
TONY FENTON |
Date of Birth |
07/12/1958 |
|
Officers Title |
|
Nationality |
|
|
Present
Appointments |
4 |
Function |
Director |
|
Appointment Date |
01/06/1997 |
|
|
|
Address |
39 HOLMWOOD, BRENNANSTOWN, |
||
|
Name |
MARTIN KENT |
Date of Birth |
26/02/1957 |
|
Officers Title |
|
Nationality |
|
|
Present
Appointments |
11 |
Function |
Director |
|
Appointment Date |
30/04/1992 |
|
|
|
Address |
3 WESTBOURNE PARK, |
||
Previous
Director/Company Secretaries
|
Name |
Current
Directorships |
Previous
Directorships |
|
MARTIN KENT |
0 |
2 |
|
ELIZABETH FENTON |
0 |
2 |
|
ANDREW REYNOLDS |
2 |
4 |
|
HALEY CLAIRE CURREN |
0 |
1 |
CJ
|
Total Number of
Exact CJs - |
4 |
Total Value of
Exact CJs - |
€85,871 |
|
Total Number of
Possible CJs - |
0 |
Total Value of
Possible CJs - |
€0 |
|
Total Number of
Satisfied CJs - |
0 |
Total Value of
Satisfied CJs - |
€0 |
|
Date |
Court |
Amount |
Status |
Case Number |
Date Paid |
|
04/11/2009 |
|
€9,311 |
JUDGEMENT |
|
|
|
28/10/2009 |
|
€18,049 |
JUDGEMENT |
3532/2009 |
|
|
07/10/2009 |
|
€38,092 |
JUDGEMENT |
1982/2009 |
|
|
04/11/2008 |
|
€20,419 |
JUDGEMENT |
544/2008 |
|
Possible CJ
Details
There are no possible CJ details
Writ Details
Mortgage Summary
|
Outstanding |
1 |
|
Satisfied |
0 |
Unregistered -
Exact CJ Details
|
Date |
Court |
Amount |
Status |
Case Number |
Date Paid |
|
28/10/2009 |
|
€18,049 |
JUDGEMENT |
3532/2009 |
|
|
07/10/2009 |
|
€38,092 |
JUDGEMENT |
1982/2009 |
|
|
04/11/2008 |
|
€20,419 |
JUDGEMENT |
544/2008 |
|
Unregistered -
Possible CJ Details
|
No CJs found |
Registered - Exact
CJ Details
|
Date |
Court |
Amount |
Status |
Case Number |
Date Paid |
|
04/11/2009 |
|
€9,311 |
JUDGEMENT |
|
|
Registered -
Possible CJ Details
|
No CJs found |
Mortgage Details
|
Mortgage Type: |
MORTGAGE DEBENTURE. |
||
|
Date Charge
Created: |
24/05/01 |
|
|
|
Date Charge
Registered: |
30/05/01 |
|
|
|
Date Charge
Satisfied: |
- |
|
|
|
Status: |
NOT SATISFIED |
|
|
|
Person(s)
Entitled: |
ULSTER BANK COMMERCIAL SERVICES LIMITED |
||
|
Amount Secured: |
|
||
|
Details: |
ALL MONIES OBLIGATIONS AND LIABILITIES WITH
INTEREST DUE FROM THE COMPANY TO THE PERSON(S) ENTITLED |
||
|
Share Capital |
€125 |
Top 20
Shareholders
|
Name |
Individual Share
Value |
|
TONY FENTON |
48 ORDINARY EUR 1.25 |
|
MS ELIZABETH FENTON |
47 ORDINARY EUR 1.25 |
|
MARTIN KENT |
5 ORDINARY EUR 1.25 |
Payment
Information Summary
|
Days Beyond Terms |
Trend Indicator |
Average
Payment Experience |
|
||||
|
Steady Improving Worsening |
Be the first to leave a payment experience
|
|
|
TOP DRAWER ( |
|||||||||||||
Statistics
|
Summary
|
||||||||||||
Group structure
|
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder
Funds |
Employees |
|
|
|
31/01/2008 |
- |
- |
€564,823 |
- |
|
|
|
31/01/2007 |
- |
- |
€1,015,534 |
- |
|
|
|
31/01/2006 |
- |
- |
€992,463 |
50 |
|
|
|
TOP DRAWER ( |
IE188113 |
||||||
Profit & Loss
|
|
Date Of Accounts |
31/01/08 |
(%) |
31/01/07 |
(%) |
31/01/06 |
(%) |
31/01/05 |
(%) |
- |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
- |
|
|
Currency |
EUR |
(%) |
EUR |
(%) |
EUR |
(%) |
EUR |
(%) |
- |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
- |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
€207,763 |
15.2% |
€180,288 |
- |
- |
- |
- |
- |
- |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
|
Date Of Accounts |
31/01/08 |
(%) |
31/01/07 |
(%) |
31/01/06 |
(%) |
31/01/05 |
(%) |
- |
|
Tangible Assets |
€746,521 |
11.7% |
€668,413 |
41.8% |
€471,336 |
92.7% |
€244,559 |
- |
- |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Fixed Assets |
€746,521 |
11.7% |
€668,413 |
41.8% |
€471,336 |
92.7% |
€244,559 |
- |
- |
|
|
Stock |
€1,563,885 |
-8% |
€1,699,305 |
19.1% |
€1,426,911 |
42.9% |
€998,652 |
- |
- |
|
|
Trade Debtors |
€263,952 |
-35.9% |
€411,868 |
-3.3% |
€426,098 |
- |
0 |
- |
- |
|
|
Cash |
€74,981 |
-49% |
€147,073 |
18.3% |
€124,308 |
87.2% |
€66,392 |
- |
- |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
-100% |
€522,303 |
- |
- |
|
|
Miscellaneous Current Assets |
0 |
-100% |
€13,323 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Current Assets |
€1,902,818 |
-16.2% |
€2,271,569 |
14.9% |
€1,977,317 |
24.6% |
€1,587,347 |
- |
- |
|
|
Trade Creditors |
€972,365 |
18.8% |
€818,678 |
20.6% |
€678,883 |
- |
0 |
- |
- |
|
|
Bank Loans & Overdrafts |
€571,602 |
-17.8% |
€695,126 |
- |
0 |
-100% |
€477,199 |
- |
- |
|
|
Other Short Term Finance |
€78,698 |
15.8% |
€67,955 |
-86.2% |
€491,713 |
919.8% |
€48,216 |
- |
- |
|
|
Miscellaneous Current Liabilities |
€350,639 |
91.1% |
€183,484 |
-17.8% |
€223,102 |
-51.2% |
€457,069 |
- |
- |
|
|
Total Current Liabilities |
€1,973,304 |
11.8% |
€1,765,243 |
26.7% |
€1,393,698 |
41.9% |
€982,484 |
- |
- |
|
|
Bank Loans & Overdrafts and LTL |
€682,814 |
-20.1% |
€854,331 |
999.9% |
€62,492 |
-88.1% |
€525,744 |
- |
- |
|
|
Other Long Term Finance |
€111,212 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Long Term Liabilities |
€111,212 |
-30.1% |
€159,205 |
154.8% |
€62,492 |
28.7% |
€48,545 |
- |
- |
Capital &
Reserves
|
|
Date Of Accounts |
31/01/08 |
(%) |
31/01/07 |
(%) |
31/01/06 |
(%) |
31/01/05 |
(%) |
- |
|
Called Up Share Capital |
€125 |
- |
€125 |
- |
€125 |
- |
€125 |
- |
- |
|
|
P & L Account Reserve |
€564,696 |
-44.4% |
€1,015,407 |
2.3% |
€992,336 |
23.9% |
€800,750 |
- |
- |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
€2 |
- |
€2 |
- |
€2 |
- |
€2 |
- |
- |
|
|
Shareholder Funds |
€564,823 |
-44.4% |
€1,015,534 |
2.3% |
€992,463 |
23.9% |
€800,877 |
- |
- |
Other Financial
Items
|
|
Date Of Accounts |
31/01/08 |
(%) |
31/01/07 |
(%) |
31/01/06 |
(%) |
31/01/05 |
(%) |
- |
|
Net Worth |
€564,823 |
-44.4% |
€1,015,534 |
2.3% |
€992,463 |
23.9% |
€800,877 |
- |
- |
|
|
Working Capital |
-€70,486 |
-113.9% |
€506,326 |
-13.2% |
€583,619 |
-3.5% |
€604,863 |
- |
- |
|
|
Total Assets |
€2,649,339 |
-9.9% |
€2,939,982 |
20.1% |
€2,448,653 |
33.7% |
€1,831,906 |
- |
- |
|
|
Total Liabilities |
€2,084,516 |
8.3% |
€1,924,448 |
32.2% |
€1,456,190 |
41.2% |
€1,031,029 |
- |
- |
|
|
Net Assets |
€564,823 |
-44.4% |
€1,015,534 |
2.3% |
€992,463 |
23.9% |
€800,877 |
- |
- |
Cash Flow
|
|
Date Of Accounts |
31/01/08 |
(%) |
31/01/07 |
(%) |
31/01/06 |
(%) |
31/01/05 |
(%) |
- |
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
|
Date Of Accounts |
31/01/08 |
(%) |
31/01/07 |
(%) |
31/01/06 |
(%) |
31/01/05 |
(%) |
- |
|
|
Contingent Liability |
NO |
- |
NO |
- |
- |
- |
- |
- |
- |
|
Capital Employed |
€676,035 |
-42.5% |
€1,174,739 |
18.4% |
€992,463 |
23.9% |
€800,877 |
- |
- |
|
|
Number of Employees |
- |
- |
- |
- |
50 |
- |
- |
- |
- |
|
|
|
Auditors |
ROBERTS NATHAN CORPORATE & PRIVATE |
||||||||
|
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
|
Bankers |
ALLIED IRISH BANK |
||||||||
|
|
Bank Branch Code |
|
||||||||
Ratios
|
|
Date Of Accounts |
31/01/08 |
31/01/07 |
31/01/06 |
31/01/05 |
- |
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
0.96 |
1.29 |
1.42 |
1.62 |
- |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
120.90 |
84.10 |
6.30 |
65.60 |
- |
|
|
Equity in % |
21.30 |
34.50 |
40.50 |
43.70 |
- |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
0.17 |
0.32 |
0.39 |
0.60 |
- |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
3.49 |
1.73 |
1.40 |
1.23 |
- |
|
|
Total Debt Ratio |
3.69 |
1.89 |
1.47 |
1.29 |
- |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
Na
|
Company Status |
In Liquidation |
|
Type |
Private limited with Share Capital |
|
Incorporation Date |
30/04/1992 |
|
Previous Name |
BURNSIDE TAVERNS LIMITED |
|
Date of Change |
- |
|
SIC03 |
5540 |
|
SIC03 Description |
LICENSED CLUBS PUBLIC HOUSES AND BARS |
|
SIC07 |
56302 |
|
SIC07 Description |
PUBLIC HOUSES AND BARS |
|
Principal Activity |
|
Current Company
Secretary
|
Name |
MARTIN KENT |
Date of Birth |
26/02/1957 |
|
|
|
Officers Title |
|
Nationality |
|
|
|
|
Present
Appointments |
11 |
Function |
Company Secretary |
|
|
|
Appointment Date |
28/02/2007 |
|
|
|
|
|
Address |
3 WESTBOURNE PARK, |
|
|||
|
TOP DRAWER ( |
IE188113 |
|||||
Status History
|
Date |
Description |
|
|
26/11/2009 |
App/Liquidator Creditors (Gaz) |
|
|
06/11/2009 |
Meeting of Creditors (Gazette) |
|
Event History
|
Date |
Description |
|
07/07/2009 |
New Accounts Filed |
|
07/07/2009 |
Annual Returns |
|
31/10/2008 |
ELIZABETH FENTON has left the board |
|
16/01/2008 |
New Accounts Filed |
|
14/01/2008 |
Annual Returns |
|
28/02/2007 |
ANDREW REYNOLDS has resigned as company secretary |
|
28/02/2007 |
New Company Secretary (MARTIN KENT) appointed |
|
01/08/2006 |
HALEY CLAIRE CURREN has left the board |
|
18/05/2006 |
MARTIN KENT has resigned as company secretary |
|
18/05/2006 |
New Company Secretary (ANDREW REYNOLDS) appointed |
|
01/07/2005 |
New Board Member (HALEY CLAIRE CURREN) appointed |
|
01/06/1997 |
New Board Member (ELIZABETH FENTON) appointed |
|
01/06/1997 |
New Company Secretary (MARTIN KENT) appointed |
|
01/06/1997 |
New Board Member (TONY FENTON) appointed |
|
30/04/1992 |
New Board Member (MARTIN KENT) appointed |
Previous Company
Names
|
Date |
Previous Name |
|
N/A |
BURNSIDE TAVERNS LIMITED |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.81 |
|
|
1 |
Rs.86.04 |
|
Euro |
1 |
Rs.69.62 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.