MIRA INFORM REPORT

 

 

Report Date :

05.07.2012

 

IDENTIFICATION DETAILS

 

Name :

P.T. INDOWINE

 

 

Registered Office :

Jalan Sunset Road No. 166 Kuta, Bali, 80361

 

 

Country :

Indonesia

 

 

Date of Incorporation :

23.10.2003

 

 

Com. Reg. No.:

No. AHU-26914.AH.01.02.TH.2010

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Import and Distribution of Liquor and Wine

 

 

No. of Employees :

27 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Name of Company

 

P.T. INDOWINE

 

 

Address

 

Head Office

Jalan Sunset Road No. 166

Kuta, Bali, 80361

Indonesia

Phones            - (62-361) 8477232 (Hunting), 756781

Fax                   - (62-361) 8629251, 756783

E-mail               - juan@indowines.net

                          alit@indowines.net

                          haymoz@indowine.net

Website            - http://www.indowines.net

Building Area     - 2 storey

Office Space      - 130 sq. meters

Region              - Commercial

Status               - Rent

 

 

Registration data

 

Date of Incorporation :

23 October 2003

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

- No. C-26443.HT.01.01.TH.2005

  Dated 26 September 2005

- No. AHU-26914.AH.01.02.TH.2010

  Dated 26 May 2010

 

Company Status :

Private National Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 02.243.569.7-901.000

 

Related Company :

UD. WINE HOUSE (Retail and Wine Outlet Services)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 1,000,000,000.-

Issued Capital                                  : Rp.    750,000,000.-

Paid up Capital                                : Rp.    750,000,000.-

 

Shareholders/Owners :

a. Mrs. Made Sri Handarini                                               - Rp. 562,500,000.-

    Address : Jl. Palapa IV/H No. 8, RT. 02 RW. 05

                    Kelurahan Sidakarya, Kecamatan Denpasar

                    Selatan, Bali

                    Indonesia

b. Mr. Ir. I Made Satria Jaya                                              - Rp. 187,500,000.- 

    Address : Jl. Kapten Japa No. 29, RT. 03 RW. 06

                    Kelurahan Dangin Puri, Kecamatan Denpasar

                    Selatan, Bali

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading, Import and Distribution of Liquor and Wine

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

November 2003

 

Brand Name :

Indowine

 

Technical Assistance :

None

 

Number of Employee :

27 persons                                     

 

Marketing Area :

Local       - 100%

 

Main Customer :

Distributors

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ASKA INDOCO

b. P.T. JADDI INTERNATIONAL

c. P.T. MITRA INDO MAJU

d. P.T. MULIATAMA MITRA SEJAHTERA

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank MANDIRI Tbk

      Jalan Jend. Gatot Subroto No. 80

      Denpasar, Bali

      Indonesia

b.   P.T. Bank CENTRAL ASIA Tbk

      Jalan Gatsu Barat

      Denpasar, Bali

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 25.0 billion

2010 – Rp. 28.0 billion

2011 – Rp. 31.0 billion

 

Net Profit (estimated) :

2009 – Rp. 1.1 billion

2010 – Rp. 1.4 billion

2011 – Rp. 1.8 billion

 

Payment Manner :

Average

 

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Sugiarto Halomoan Siahaan

 

Board of Commissioners :

Commissioner                                 - Mr. Ir. I Made Satria Jaya

 

Signatories :

Director (Mr. Sugiarto Halomoan Siahaan) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

P.T. INDOWINE was incorporated in Bali based on notary deed of Mr. Eddy Nyoman Winarta, SH., No. 48 dated 23 October 2003 with the authorized capital of Rp. 1,000,000,000 issued capital of Rp. 250,000,000 entirely paid up. The founding and shareholders of the company are Mr. I Made Wiranatha AKA Kadek Wiranatha, his wife Mrs. Natalia Sinclaire and Mrs. Ni Nyoman Arini Wirawathi, they are Indonesian businessmen of Bali descents. The company notary deed has been changed and according to the latest revision of notary documents of Mr. Eddy Nyoman Winarta, SH., No. 68 dated 8 January 2010 Mr. I Made Wiranatha AKA Kadek Wiranatha, Mrs. Natalia Sinclair and Mrs. Ni Nyoman Arini Wirawathi pulled out and the whole shares had been took over by Mrs. Made Sri Handarini (75) and Mr. Ir. I Made Satria Jaya (25%) as new shareholders. With this time the company issued capital was increased to Rp. 750,000,000 entirely paid up. The latest revision of notary documents was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-26914.AH.01.02.TH.2010 dated May 26, 2010.

 

We observe that Mrs. Made Sri Handarini and Mr. Ir. I Made Satria Jaya is also business stakes owner of UD. WINE HOUSE, a private national company dealing with trading, marketing and retails/outlet of liquor and wine.

 

P.T. INDOWINE has been in operation since November 2003 dealing with trading and distribution of liquor and wines. P.T. INDOWINE is one the biggest company to provide liquor and wine in Bali province which has obtained permits from the Department of Trade to import of the products. P.T. INDOWINE is the agent and distributor of wine products of Mc HENRY HOHNEN VINNERS of Australia; SALITAGE Wine of Australia; TABAL Wine of Chile; CHAMPAGNE DUVAL LEROY of Belgium; VINA La Roserva de Caliboro of Austria and others. The company is able to import of more than 12,000 boxes of liquor and wines per year. Besides, P.T. INDOWINE is also import of liquor and wine of France, United Kingdom, Germany, Spain, USA, and other countries. Mr. Alit Surya, export import staff of the company explained the whole merchandise goods supplied and marketed to various trader and distributors of wine and liquor in Bali, Lombok, Surabaya, Jakarta and other countries. Besides the company also sell its merchandise products to various restaurants, cafes and hotels in Bali, Jakarta, Surabaya and other cities. The merchandise products are also supplied to its sister company UD. WINE HOUSE engaged in retails of liquor and wines, hotels, cafes and restaurant. The operation of P.T. INDOWINE has been running smoothly and growing in the last three years.

 

Generally, demand for liquor, wines products had been increasing in the last five years in line with the tourist visit flow and star hotel occupancy rate in the country. According to data from the Central Bureau of Statistic (BPS), the total capacity import of liquor and wine in 2007 amounted at 190,000 boxes increased to 220,000 boxes in 2008, increased to 290,000 boxes in 2009, rose to 318,000 boxes in 2010 and to 324,000 boxes in 2011. It is projected the total capacity import of liquor and wines will be higher by at least 5% in 2012 due to the growth of tourist visits and star hotels in Indonesia. This condition extremely influences the demand for wine products being sold by P.T. INDOWINE to hotels, restaurants, cafes, and bars in the country. 

 

Until this time P.T. INDOWINE has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. INDOWINE is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2009 amounted to Rp. 25.0 billion rose to Rp. 28.0 billion in 2010 increased to Rp. 31.0 billion in 2011 and projected to go on rising by at least 6% in 2012. The operation in 2011 yielded an estimated net profit of at least Rp. 1.8 billion and the company has an estimated total networth of at least Rp. 7.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. INDOWINE is led by Mr. Sugiarto Halomoan Siahaan (47) a professional manager with experience in trading, import and distribution of liquor and wine. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. INDOWINE is sufficiently fairly good for business transaction.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.55

UK Pound

1

Rs.85.48

Euro

1

Rs.68.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.