MIRA INFORM REPORT

 

 

Report Date :

05.07.2012

 

IDENTIFICATION DETAILS

 

Name :

SANSUI ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

Plot No. E-59, Behind Krishi Panan Mandal, Market Yard, Pune – 411037, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.10.1990

 

 

Com. Reg. No.:

25-58474

 

 

Capital Investment / Paid-up Capital :

Rs.0.600 Million

 

 

CIN No.:

[Company Identification No.]

U29196MH1990PTC058474

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of various kinds of Weighing Scales and Weighing Systems.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. The company has acquired a huge base of clients in many countries.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade term and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sebastian

Designation :

Sales Coordinator

Contact No.:

91-9823197051

Date :

29.06.2012

 

 

LOCATIONS

 

Registered Office Factory 1:

Plot No. E – 59, Behind Krishi Panan Mandal, Market Yard, Gultekdi, Pune-411037, Maharashtra, India

Tel. No.:

91-20-24206000

Mobile No.:

91-9823197051 (Mr. Sebastian)

Fax No.:

91-20-24206060

E-Mail :

sebastian@weighridge.us

girish_burande@rediffmail.com

Website :

http://www.weighbridge.co.in

 

 

Warehouse / Showroom :

Phursungi, Maharashtra, India

 

 

Factory 2 :

Undri, Pune, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Sanjay Mohanlal Bafna

Designation :

Whole Time Director

Address :

106, City Park, Market Yard, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

26.09.1965

Date of Appointment :

01.04.2005

DIN No.:

01804203

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29196MH1990PTC058474

SANSUI ELECTRONICS PRIVATE LIMITED,

Whole-time director

1/04/2005

1/04/2005

-

Active

NO

2

U70102PN2006PTC128590

AUTUMN REALTY INDIA PRIVATE LIMITED

Director

23/11/2007

23/11/2007

-

Active

NO

3

U24233PN2006PTC129093

BLUE BILLION TOWNSHIP DEVELOPMENT PRIVATE LIMITED

Director

20/07/2008

20/07/2008

-

Active

NO

 

 

Name :

Mr. Sunil Bankatlal Desadla

Designation :

Whole Time Director

Address :

44, Guruprasad, Bund Garden Road, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

19.11.1966

Date of Appointment :

09.10.1990

DIN No.:

01804230

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29196MH1990PTC058474

SANSUI ELECTRONICS PRIVATE LIMITED

Whole-time director

9/10/1990

9/10/1990

-

Active

NO

2

U70102PN2006PTC128590

AUTUMN REALTY INDIA PRIVATE LIMITED

Director

23/11/2007

23/11/2007

-

Active

NO

3

U24233PN2006PTC129093

BLUE BILLION TOWNSHIP DEVELOPMENT PRIVATE LIMITED

Director

20/07/2008

20/07/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sebastian

Designation :

Sales Coordinator

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

 

No. of Shares

Sanjay Mohanlal Bafna

 

2700

Sunil Bankatlal Desadla

 

2340

Bankatlal Rajmal Desadla

 

330

Kavita Sunil Desadla

 

330

Sandeepa Sanjay Bafna 

 

300

 

 

 

Total

 

6000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.03.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of various kinds of Weighing Scales and Weighing Systems.

 

 

Product:

·         Electronics weighing scales

·         Table Top Scale

·         Platform Scales

·         High Precision Scales

·         Heavy Duty Scales

·         Weighbridges

·         Crane Scales

·         Jewellary Scales

·         Milk Weighers

·         Shink / Vibra Balances

·         Taximeters

·         Rickshw Merers

 

 

Exports :

 

Products :

·         Weighing Scales

·         Weighing Systems

Countries :

·         Africa

·         Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Japan

 

 

Terms :

 

Selling :

Cash / DD/Cheque/T.T

 

 

Purchasing :

Credit (30 Days)

 

GENERAL INFORMATION

 

Customers :

Industries

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of India, Deccan Gymkhana Branch, Pune-411004, Maharashtra, India

·         Citi Bank N. A., Kumar Capital, 2413 East Street, 2413 East Street, Camp, Pune-411001, Maharashtra, India

·         State Bank of Patiala, Shiv Nagar, Jail Raod, Delhi – 110058, India

 

 

Facilities :

 

(Rs. in Millions)

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Unsecured Loan

15.798

14.088

Total

15.798

14.088

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vakharia S. K. and Associates

Chartered Accountant s

Address :

28, 2nd Floor, Santosh Heights, Opposite Apsara Cinema, Near Hotel Seven Loves Chowk, Pune-411037, Maharashtra, India

Tel. No.:

91-20-26459655

Mobile No.:

91-9371016432

E-Mail :

skvakharia@hotmail.com

PAN No.:

AAOPV3448B

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9500

Equity Shares

Rs.100/- each

Rs.0.950 Million

500

Preference Shares

Rs.100/- each

Rs.0.050 Million

 

 

 

 

 

Total

 

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000

Equity Shares

Rs.100/- each

Rs.0.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.600

0.600

0.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

88.102

82.119

77.490

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

88.702

82.719

78.090

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

15.798

14.088

12.585

TOTAL BORROWING

15.798

14.088

12.585

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

104.500

96.807

90.675

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

25.441

28.798

27.250

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

20.956

30.050

27.967

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

17.592

18.121

16.792

 

Sundry Debtors

15.772

12.932

16.580

 

Cash & Bank Balances

30.504

14.703

3.715

 

Other Current Assets

1.192

0.704

0.000

 

Loans & Advances

16.876

18.732

21.063

Total Current Assets

81.936

65.192

58.150

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.352

10.724

5.992

 

Other Current Liabilities

14.010

14.483

15.213

 

Provisions

1.471

2.026

1.487

Total Current Liabilities

23.833

27.233

22.692

Net Current Assets

58.103

37.959

35.458

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

104.500

96.807

90.675

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

 

114.307

92.652

 

 

Other Income

 

0.445

0.722

 

 

TOTAL                                    

120.578

114.752

93.374

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

111.810

108.090

90.816

 

 

 

 

 

 

PROFIT BEFORE TAX

8.768

6.662

2.558

 

 

 

 

 

Less

TAX                                                     

2.766

2.033

1.317

 

 

 

 

 

 

PROFIT AFTER TAX

6.002

4.629

1.241

 

 

 

 

 

 

VALUE IMPORTS

22.256

18.578

11.926

 

 

 

 

 

 

Earnings Per Share (Rs.)

1000.00

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

19.80

17.47

1.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

5.83

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.69

10.22

4.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.08

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.45

0.50

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.44

2.39

2.56

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Note: The registered office of the company has been shifted from Pune-411002, Maharashtra, India to the present address w.e.f. 02.06.2008.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29196MH1990PTC058474

Name of the company

SANSUI ELECTRONICS PRIVATE LIMITED,

Address of the registered office or of the principal place of  business in India of the company

Plot No. E – 59, Behind Krishi Panan Mandal, Market Yard, Gultekdi, Pune – 411 037, Maharashtra, India

 

Email: girish_burande@rediffmail.com

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Citi Bank N. A., Kumar Capital, 2413 East Street, 2413 East Street, Camp, Pune-411001, Maharashtra, India

 

Email: vlaxman@vsnl.com

Nature of instrument creating charge

a) Business Loan Agreement;

b) Deed of Hypothecation.

(Collectively constitute a single charge for Rs.9.000 Milllions)

Date of instrument Creating the charge

09.04.2010

Amount secured by the charge

Rs.9.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Letter of Credit and Bank Guarantee facility of Rs.9.000 Millions: As Per Trade Norms.

 

Terms of Repayment

Letter of Credit & Bank Guarantee facility of Rs.9.000 Millions shall be repayable in 12 months.

 

Margin

As may be stipulated by Bank from time to time.

 

Extent and Operation of the charge

Hypothecation by way of first exclusive charge on Stocks and Book Debts of the Company as security for repayment of Rs.9.000 Millions by the Company, together with interest, liquidated damages, costs, charges and expenses and all other moneys due and payable by the Company to the Bank.

 

Others

Immovable properties bearing Plot No.1 (New 16), Out of S.No.104/108/1, CTS No.1443, Bhuvaneshwar Colony, Off Abhimanshree Society, Pashan Road, Pune- 411 008 (Personal Guarantee received from Mr. Sunil Desadla)

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of first exclusive charge over the whole of the movable assets of the Company, including any and all stocks, book debts and receivables

 

 

FIXED ASSETS:

 

  • Plots and Land
  • Building
  • Furniture and Fixtures
  • Computers
  • Plant and Machinery
  • Office Equipments
  • Vehicles
  • Wind Mill

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :   

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.55

UK Pound

1

Rs.85.47

Euro

1

Rs.68.70

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.